(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.79%141.78B | -0.68%24.29B | 39.00%48.13B | -27.03%42.85B | 23.38%26.51B | 19.00%139.29B | 38.94%24.46B | -13.66%34.62B | 47.49%58.72B | 10.02%21.49B |
Other non cash items | -468.27%-15.28B | -288.96%-3.42B | 72.75%4.1B | -432.17%-12.32B | -245.83%-3.65B | -64.15%4.15B | -108.11%-879M | 117.20%2.37B | -49.21%3.71B | -114.56%-1.05B |
Change In working capital | 62.38%-7.28B | 304.30%25.94B | -280.05%-5.29B | -22.12%-10.09B | -1,234.93%-17.85B | -93.02%-19.36B | 16.69%-12.7B | -71.81%2.94B | -105.70%-8.26B | -12.35%-1.34B |
-Change in receivables | -24.19%-29.33B | 95.24%50.26B | -95.75%-31.63B | 4.12%-55.52B | -69.41%7.56B | 35.54%-23.62B | 315.13%25.75B | -318.41%-16.16B | -37.32%-57.91B | 144.49%24.71B |
-Change in inventory | 75.63%-4.68B | 15,303.57%4.31B | 1,210.87%11.94B | 1.54%-5.69B | -6.09%-15.25B | -249.14%-19.21B | -99.17%28M | -85.14%911M | 39.71%-5.78B | -163.94%-14.38B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.17%158.29B | 224.25%62.3B | 3.31%52.41B | -37.93%30.98B | -58.91%12.6B | -4.85%150.51B | -10.83%19.21B | 6.45%50.73B | -8.15%49.91B | -11.51%30.65B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -32.32%-79.06B | -47.75%-28.39B | -31.09%-18.14B | -22.55%-17.9B | -21.02%-14.64B | -8.77%-59.75B | -5.66%-19.21B | 3.16%-13.84B | -29.21%-14.6B | -8.44%-12.1B |
Net business purchase and sale | -96.59%627M | -97.50%14M | 100.79%13M | -99.35%126M | --474M | 927.71%18.4B | 2,174.07%560M | -10,906.67%-1.65B | 84,843.48%19.49B | --0 |
Net other investing changes | 161.11%638M | 12,500.00%378M | 64.71%-30M | 130.21%322M | -130.77%-32M | -463.76%-1.04B | 101.48%3M | -504.76%-85M | -246.83%-1.07B | 140.47%104M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -83.51%-77.8B | -50.11%-28B | -16.58%-18.16B | -556.37%-17.45B | -18.39%-14.2B | 25.45%-42.4B | -1.28%-18.65B | -9.03%-15.58B | 136.07%3.82B | 11.62%-11.99B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -32.67%-49.8B | -360.10%-2.5B | -31.46%-38.84B | -179.58%-7.66B | 95.64%-809M | 9.17%-37.54B | -93.28%960M | -386.38%-29.54B | 118.99%9.62B | -1,727.96%-18.58B |
Cash dividends paid | -3.85%-25.03B | --0 | -2.56%-12.36B | --0 | -5.13%-12.67B | 0.00%-24.1B | --0 | 0.00%-12.05B | --0 | 0.00%-12.05B |
Net other financing activities | 33.33%-2M | --1M | -100.00%-2M | --0 | 50.00%-1M | -200.00%-3M | --0 | ---1M | --0 | ---2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.16%-115.4B | -58.76%-10.36B | -28.83%-68.08B | -1,533.04%-19.39B | 48.60%-17.57B | 4.06%-92.21B | -235.91%-6.53B | -86.40%-52.85B | 102.36%1.35B | -126.26%-34.19B |
Net cash flow | ||||||||||
Beginning cash position | 13.57%200.63B | -28.61%147.87B | -18.08%183.84B | 13.24%182.15B | 13.57%200.63B | 5.48%176.66B | 24.45%207.13B | 38.30%224.43B | -8.81%160.85B | 5.48%176.66B |
Current changes in cash | -319.46%-34.91B | 501.74%23.95B | -91.25%-33.83B | -110.63%-5.86B | -23.47%-19.18B | 205.67%15.91B | -175.13%-5.96B | -452.26%-17.69B | 501.92%55.09B | -360.82%-15.53B |
Effect of exchange rate changes | -9.05%7.34B | 331.59%1.24B | 14.86%-2.15B | 10.96%7.55B | -83.97%692M | 103.15%8.07B | -123.37%-535M | -190.67%-2.52B | 1,789.33%6.81B | 46.19%4.32B |
End cash Position | -14.39%171.76B | -14.39%171.76B | -28.61%147.87B | -18.08%183.84B | 13.24%182.15B | 13.57%200.63B | 13.57%200.63B | 24.45%207.13B | 38.30%224.43B | -8.81%160.85B |
Free cash flow | -12.43%79.06B | 20,991.36%33.84B | -7.28%34.3B | -62.64%13.06B | -111.59%-2.14B | -11.54%90.28B | -105.95%-162M | 12.62%36.99B | -18.84%34.96B | -21.04%18.5B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data