(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.69%105.16M | 0.81%391.09M | 1.69%91.59M | -3.19%103.28M | 7.32%109.8M | -2.77%86.42M | 15.40%387.93M | 10.45%90.06M | 15.66%106.68M | 15.07%102.31M |
Net income from continuing operations | -25.99%37.45M | 8.21%197.2M | 40.02%42.63M | -20.94%51.17M | 59.58%52.8M | -6.26%50.61M | -7.23%182.23M | -65.45%30.44M | 30.52%64.72M | -0.90%33.08M |
Operating gains losses | ---- | 5.86%-54.1M | -39,741.67%-4.76M | 64.75%-11.68M | -4,562.77%-17.53M | 15.98%-20.13M | 41.20%-57.47M | 100.02%12K | -46.27%-33.15M | 93.71%-376K |
Depreciation and amortization | 3.36%71.12M | 1.05%277.56M | 2.99%70.85M | 0.15%69.46M | -1.18%68.43M | 2.28%68.82M | 14.10%274.69M | 7.93%68.8M | 16.63%69.36M | 20.11%69.25M |
Other non cash items | 56.29%-1.78M | 8.08%-12.74M | 46.07%-2.25M | 11.02%-2.97M | -25.05%-3.45M | -13.44%-4.07M | 4.95%-13.86M | -19.20%-4.18M | 3.72%-3.34M | 19.37%-2.76M |
Change In working capital | 61.79%-4.55M | -145.91%-28.31M | -126.88%-17.36M | -215.97%-5.3M | 2,075.95%6.24M | -46.71%-11.9M | -213.96%-11.51M | -14.07%-7.65M | -25.10%4.57M | -111.57%-316K |
-Change in receivables | -18.19%2.2M | 129.75%1.92M | 41.71%-4.3M | -1,108.31%-4.51M | 411.47%8.03M | 1,128.24%2.69M | -17,783.33%-6.44M | -235.24%-7.37M | 64.44%-373K | 2,373.91%1.57M |
-Change in prepaid assets | 22.16%-8.79M | -9.14%-23.87M | -86.52%428K | 20.61%-11.22M | 76.23%-1.79M | -234.86%-11.29M | -17.18%-21.87M | 186.98%3.17M | -44.88%-14.13M | -28.17%-7.54M |
-Change in payables and accrued expense | 107.27%480K | -168.27%-9.24M | -166.55%-15.56M | -32.19%12.61M | -92.55%311K | -94.03%-6.6M | 100.07%13.53M | 43.57%-5.84M | 14.48%18.6M | -23.83%4.17M |
-Change in other working capital | -52.75%1.56M | -11.76%2.88M | -13.26%2.07M | -564.47%-2.18M | -120.11%-299K | 406.23%3.3M | -60.53%3.26M | -49.62%2.38M | -27.91%470K | -53.68%1.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.69%105.16M | 0.81%391.09M | 1.69%91.59M | -3.19%103.28M | 7.32%109.8M | -2.77%86.42M | 15.40%387.93M | 10.45%90.06M | 15.66%106.68M | 15.07%102.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -875.55%-76.26M | 28.42%-320.35M | -73.68%-87.19M | -232.54%-207.55M | 80.96%-35.44M | 106.61%9.83M | 63.33%-447.52M | 91.87%-50.2M | 84.43%-62.41M | -51.91%-186.11M |
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 37.07%-3.54M | --0 | --0 | ---- |
Net intangibles purchase and sale | ---5.72M | 62.46%-18.46M | -22.87%-1.68M | -84.67%-13.04M | 82.26%-3.75M | --0 | 68.22%-49.17M | 98.30%-1.36M | 84.93%-7.06M | -45.49%-21.13M |
Net business purchase and sale | -296.12%-2.32M | ---- | ---- | -5.07%880K | -104.98%-65K | 266.67%1.19M | ---- | ---- | 125.71%927K | 145.20%1.3M |
Net other investing changes | ---- | 32.96%4.36M | 105.55%3.85M | --0 | ---- | ---- | 30.37%3.28M | -4.29%1.87M | --0 | --3.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -875.55%-76.26M | 28.42%-320.35M | -73.68%-87.19M | -232.54%-207.55M | 80.96%-35.44M | 106.61%9.83M | 63.33%-447.52M | 91.87%-50.2M | 84.43%-62.41M | -51.91%-186.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 64.07%-37.68M | -219.75%-75.67M | 119.78%5.45M | 322.84%101.76M | -226.53%-78M | -240.34%-104.87M | -92.88%63.19M | -105.37%-27.52M | -113.58%-45.67M | 106.86%61.65M |
Net issuance payments of debt | 182.19%32.95M | -56.22%123.5M | 89.53%73.76M | 347.94%108.91M | -114.52%-19.09M | -145.86%-40.09M | -44.89%282.06M | -84.20%38.92M | -72.86%24.31M | 160.54%131.41M |
Net common stock issuance | -80.26%-137K | 26.91%69.49M | -311.29%-131K | 57,726.42%61.08M | 2,716.41%8.61M | -100.14%-76K | -92.26%54.75M | -99.98%62K | -100.03%-106K | -100.79%-329K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -7.45%-68.65M | -0.28%-267.57M | -2.63%-68.18M | -1.67%-67.97M | -0.30%-67.52M | 3.50%-63.9M | -8.58%-266.82M | -4.60%-66.43M | -11.41%-66.85M | -8.21%-67.32M |
Proceeds from stock option exercised by employees | -24.88%-1.01M | 49.12%-812K | --0 | --0 | --0 | 49.12%-812K | -18.93%-1.6M | --0 | --0 | --0 |
Net other financing activities | ---822K | 94.82%-270K | --0 | ---- | ---- | ---- | 45.60%-5.21M | 98.62%-69K | -75.55%-3.02M | -2,080.41%-2.12M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 64.07%-37.68M | -219.75%-75.67M | 119.78%5.45M | 322.84%101.76M | -226.53%-78M | -240.34%-104.87M | -92.88%63.19M | -105.37%-27.52M | -113.58%-45.67M | 106.86%61.65M |
Net cash flow | ||||||||||
Beginning cash position | -18.37%21.87M | 15.49%26.79M | -16.75%12.03M | -8.29%14.53M | -52.18%18.17M | 15.49%26.79M | 14.05%23.2M | -68.70%14.45M | -14.41%15.85M | 70.30%38.01M |
Current changes in cash | -1.88%-8.78M | -236.96%-4.92M | -20.26%9.84M | -79.37%-2.5M | 83.58%-3.64M | -158.18%-8.62M | 25.76%3.59M | 153.70%12.34M | -105.05%-1.4M | -482.80%-22.16M |
End cash Position | -27.97%13.09M | -18.37%21.87M | -18.37%21.87M | -16.75%12.03M | -8.29%14.53M | -52.18%18.17M | 15.49%26.79M | 15.49%26.79M | -68.70%14.45M | -14.41%15.85M |
Free cash flow | 15.07%99.45M | 11.16%372.63M | 1.37%89.91M | -9.41%90.25M | 36.61%106.05M | 24.77%86.42M | 90.71%335.22M | 2,147.03%88.7M | 119.36%99.62M | 4.37%77.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data