(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.50%1.21M | -60.14%2.06M | -43.04%2.82M | -33.97%4.49M | -33.97%4.49M | -24.66%5.38M | -37.99%5.16M | -44.58%4.95M | -31.80%6.79M | -31.80%6.79M |
-Cash and cash equivalents | -77.50%1.21M | -60.14%2.06M | -43.04%2.82M | -33.97%4.49M | -33.97%4.49M | -24.66%5.38M | -37.99%5.16M | -44.58%4.95M | -31.80%6.79M | -31.80%6.79M |
Receivables | -29.95%3.08M | -50.72%3.06M | -57.13%2.76M | -33.42%4.25M | -33.42%4.25M | -47.03%4.39M | -21.81%6.21M | -22.07%6.45M | -17.88%6.39M | -17.88%6.39M |
-Accounts receivable | -29.95%3.08M | -31.60%3.06M | -41.02%2.76M | -8.07%4.25M | -8.07%4.25M | -6.69%4.39M | 2.66%4.48M | -0.02%4.69M | 10.38%4.62M | 10.38%4.62M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -51.56%1.74M | -50.89%1.76M | -50.89%1.76M | -50.89%1.76M |
Inventory | -12.65%1.56M | -12.09%1.59M | -13.03%1.6M | 0.34%1.75M | 0.34%1.75M | -6.88%1.79M | -4.33%1.81M | -3.91%1.84M | -7.51%1.75M | -7.51%1.75M |
Other current assets | -7.87%1.6M | -9.27%1.67M | -4.85%2.06M | -5.56%1.78M | -5.56%1.78M | -4.45%1.74M | -4.36%1.84M | -5.46%2.17M | -18.41%1.89M | -18.41%1.89M |
Total current assets | -17.57%10.97M | -8.75%13.71M | 7.30%16.53M | -27.01%12.27M | -27.01%12.27M | -30.64%13.3M | -25.19%15.02M | -28.06%15.41M | -23.36%16.82M | -23.36%16.82M |
Non current assets | ||||||||||
Net PPE | -62.58%3.5M | -62.27%3.57M | -62.24%3.62M | -0.83%9.33M | -0.83%9.33M | 2.14%9.34M | 12.30%9.46M | 18.68%9.6M | 20.49%9.4M | 20.49%9.4M |
-Gross PPE | -49.43%12.89M | -49.63%12.7M | -50.14%12.45M | 0.37%25.2M | 0.37%25.2M | 4.20%25.5M | 7.85%25.21M | 9.94%24.97M | 13.45%25.11M | 13.45%25.11M |
-Accumulated depreciation | 41.82%-9.4M | 42.03%-9.13M | 42.60%-8.83M | -1.08%-15.87M | -1.08%-15.87M | -5.42%-16.16M | -5.34%-15.75M | -5.11%-15.38M | -9.61%-15.7M | -9.61%-15.7M |
Goodwill and other intangible assets | -0.17%1.18M | -0.67%1.18M | -1.26%1.18M | -1.75%1.18M | -1.75%1.18M | -2.15%1.18M | -2.14%1.19M | -2.05%1.2M | -2.12%1.2M | -2.12%1.2M |
-Other intangible assets | -0.17%1.18M | -0.67%1.18M | -1.26%1.18M | -1.75%1.18M | -1.75%1.18M | -2.15%1.18M | -2.14%1.19M | -2.05%1.2M | -2.12%1.2M | -2.12%1.2M |
Other non current assets | -16.58%503K | -34.07%327K | -38.25%389K | -6.50%489K | -6.50%489K | 42.22%603K | 7.36%496K | -2.93%630K | -11.51%523K | -11.51%523K |
Total non current assets | -53.46%5.18M | -54.45%5.08M | -54.54%5.19M | -1.20%11M | -1.20%11M | 3.24%11.13M | 10.34%11.15M | 14.73%11.42M | 15.64%11.13M | 15.64%11.13M |
Total assets | -33.92%16.14M | -28.21%18.79M | -19.02%21.72M | -16.73%23.27M | -16.73%23.27M | -18.45%24.43M | -13.30%26.17M | -14.48%26.83M | -11.47%27.94M | -11.47%27.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.81%1.53M | -30.63%1.42M | -70.51%1.36M | -48.62%2.03M | -48.62%2.03M | -53.71%1.76M | -40.48%2.05M | 20.75%4.61M | 28.90%3.95M | 28.90%3.95M |
-accounts payable | -2.36%1.53M | -24.31%1.42M | -25.78%1.36M | 37.27%1.85M | 37.27%1.85M | 16.14%1.57M | 61.58%1.88M | 7.83%1.83M | 22.90%1.35M | 22.90%1.35M |
-Total tax payable | ---- | ---- | ---- | -93.12%179K | -93.12%179K | -92.31%188K | -92.49%171K | 31.11%2.78M | 32.25%2.6M | 32.25%2.6M |
Current accrued expenses | -26.20%1.53M | -40.04%1.64M | -31.48%1.84M | -14.86%2.41M | -14.86%2.41M | -25.78%2.08M | 10.74%2.73M | -4.68%2.69M | 2.87%2.83M | 2.87%2.83M |
Current debt and capital lease obligation | -11.47%332K | -14.03%331K | -14.43%338K | 4.34%409K | 4.34%409K | -1.06%375K | 14.24%385K | 0.77%395K | -88.51%392K | -88.51%392K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --30K | --41K | ---- | ---- |
-Current capital lease obligation | -11.47%332K | -6.76%331K | -4.52%338K | 4.34%409K | 4.34%409K | -1.06%375K | 5.34%355K | -9.69%354K | -2.73%392K | -2.73%392K |
Current deferred liabilities | ---- | ---- | ---- | -96.15%20K | -96.15%20K | -9.98%469K | -25.20%469K | -8.75%469K | 18.76%519K | 18.76%519K |
Other current liabilities | --563K | --1.84M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -15.35%3.96M | -7.19%5.23M | -38.83%4.99M | -36.69%4.87M | -36.69%4.87M | -37.58%4.68M | -18.01%5.63M | 8.19%8.16M | -20.42%7.69M | -20.42%7.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.39%273K | -52.50%332K | -47.38%412K | -22.62%674K | -22.62%674K | -33.98%612K | -12.73%699K | -10.41%783K | -6.04%871K | -6.04%871K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3K | ---- | ---- |
-Long term capital lease obligation | -55.39%273K | -52.50%332K | -47.18%412K | -22.62%674K | -22.62%674K | -33.98%612K | -12.73%699K | -10.76%780K | -0.46%871K | -0.46%871K |
Non current deferred liabilities | ---- | ---- | ---- | 0.00%69K | 0.00%69K | ---- | ---- | --69K | --69K | --69K |
Other non current liabilities | -11.11%304K | -19.20%223K | 18.91%239K | 25.00%240K | 25.00%240K | 6.88%342K | -9.51%276K | 0.50%201K | 18.52%192K | 18.52%192K |
Total non current liabilities | -39.52%577K | -43.08%555K | -38.18%651K | -13.16%983K | -13.16%983K | -23.50%954K | -11.84%975K | -1.96%1.05M | 3.95%1.13M | 3.95%1.13M |
Total liabilities | -19.45%4.54M | -12.48%5.78M | -38.76%5.64M | -33.67%5.85M | -33.67%5.85M | -35.57%5.63M | -17.15%6.61M | 6.93%9.22M | -17.96%8.82M | -17.96%8.82M |
Shareholders'equity | ||||||||||
Share capital | 0.14%3.52M | 0.14%3.52M | 0.14%3.52M | 1.09%3.52M | 1.09%3.52M | 1.09%3.52M | 1.09%3.52M | 1.53%3.52M | 0.43%3.48M | 0.43%3.48M |
-common stock | 0.14%3.52M | 0.14%3.52M | 0.14%3.52M | 1.09%3.52M | 1.09%3.52M | 1.09%3.52M | 1.09%3.52M | 1.53%3.52M | 0.43%3.48M | 0.43%3.48M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -163.42%-2.81M | -127.23%-1.41M | -48.77%1.66M | -37.40%3.01M | -37.40%3.01M | -38.16%4.43M | -36.32%5.19M | -62.94%3.24M | -29.51%4.8M | -29.51%4.8M |
Paid-in capital | 0.01%10.75M | 0.01%10.75M | 0.01%10.75M | 0.09%10.75M | 0.09%10.75M | 0.09%10.75M | 0.09%10.75M | 0.43%10.75M | 0.34%10.74M | 0.34%10.74M |
Gains losses not affecting retained earnings | 41.51%150K | 41.51%150K | 41.51%150K | 41.51%150K | 41.51%150K | 165.43%106K | 165.43%106K | 165.43%106K | 165.43%106K | 165.43%106K |
Total stockholders'equity | -38.25%11.61M | -33.52%13M | -8.69%16.08M | -8.91%17.42M | -8.91%17.42M | -11.40%18.8M | -11.92%19.56M | -22.59%17.61M | -8.12%19.12M | -8.12%19.12M |
Total equity | -38.25%11.61M | -33.52%13M | -8.69%16.08M | -8.91%17.42M | -8.91%17.42M | -11.40%18.8M | -11.92%19.56M | -22.59%17.61M | -8.12%19.12M | -8.12%19.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data