(Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.75%52.6M | -16.55%62M | -16.55%62M | --74.1M | 31.62%84.5M | --164M | -31.65%74.3M | --74.3M | --64.2M | -7.49%108.7M |
-Cash and cash equivalents | -48.40%35.4M | -15.19%43M | -15.19%43M | --55.2M | 29.43%68.6M | --139.2M | -46.97%50.7M | --50.7M | --53M | -11.56%95.6M |
-Short-term investments | 8.18%17.2M | -19.49%19M | -19.49%19M | --18.9M | 41.96%15.9M | --24.8M | 80.15%23.6M | --23.6M | --11.2M | 39.36%13.1M |
Receivables | 11.46%28.2M | 12.64%50.8M | 12.64%50.8M | --23.6M | -8.66%25.3M | --24.5M | 33.83%45.1M | --45.1M | --27.7M | -11.08%33.7M |
-Accounts receivable | 11.46%28.2M | -4.56%25.1M | -4.56%25.1M | --23.3M | -8.66%25.3M | --24.5M | 21.76%26.3M | --26.3M | --27.7M | 5.88%21.6M |
-Taxes receivable | ---- | 36.70%25.7M | 36.70%25.7M | --300K | ---- | ---- | 55.37%18.8M | --18.8M | ---- | -30.86%12.1M |
Inventory | -17.95%257.4M | 64.38%299M | 64.38%299M | --336.5M | 80.18%313.7M | --267.2M | 23.07%181.9M | --181.9M | --174.1M | 8.04%147.8M |
Prepaid assets | ---- | 236.00%8.4M | 236.00%8.4M | ---- | ---- | ---- | 127.27%2.5M | --2.5M | ---- | 37.50%1.1M |
Other current assets | 5.00%50.4M | 47.50%17.7M | 47.50%17.7M | --38.5M | 58.94%48M | --38.1M | 118.18%12M | --12M | --30.2M | 7.84%5.5M |
Total current assets | -17.58%388.6M | 38.79%439M | 38.79%439M | --472.7M | 58.91%471.5M | --493.8M | 6.21%316.3M | --316.3M | --296.7M | -0.43%297.8M |
Non current assets | ||||||||||
Net PPE | 28.18%176.5M | 91.45%188.2M | 91.45%188.2M | --133.1M | 61.43%137.7M | --132M | 42.05%98.3M | --98.3M | --85.3M | 14.57%69.2M |
-Gross PPE | 28.18%176.5M | 80.52%256.7M | 80.52%256.7M | ---- | 61.43%137.7M | ---- | 41.49%142.2M | --142.2M | --85.3M | 25.00%100.5M |
-Accumulated depreciation | ---- | -56.04%-68.5M | -56.04%-68.5M | ---- | ---- | ---- | -40.26%-43.9M | ---43.9M | ---- | -56.50%-31.3M |
Goodwill and other intangible assets | -27.88%674.5M | 107.25%677.3M | 107.25%677.3M | --929M | 202.16%935.2M | --905M | 4.18%326.8M | --326.8M | --309.5M | 0.13%313.7M |
-Goodwill | ---- | 114.29%277.5M | 114.29%277.5M | ---- | ---- | ---- | 9.38%129.5M | --129.5M | ---- | 0.77%118.4M |
-Other intangible assets | ---- | 102.64%399.8M | 102.64%399.8M | ---- | ---- | ---- | 1.02%197.3M | --197.3M | ---- | -0.26%195.3M |
Investments and advances | 178.79%9.2M | 264.29%5.1M | 264.29%5.1M | --5.2M | 175.00%3.3M | --1.5M | 7.69%1.4M | --1.4M | --1.2M | -45.83%1.3M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --600K | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | -200.00%-100K | -200.00%-100K | ---- | ---- | ---- | --100K | --100K | ---- | ---- |
Total non current assets | -20.07%860.2M | 104.06%870.5M | 104.06%870.5M | --1.07B | 171.77%1.08B | --1.04B | 11.04%426.6M | --426.6M | --396M | 2.15%384.2M |
Total assets | -19.31%1.25B | 76.27%1.31B | 76.27%1.31B | --1.54B | 123.43%1.55B | --1.53B | 8.93%742.9M | --742.9M | --692.7M | 1.02%682M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.18%164.3M | 80.11%225.5M | 80.11%225.5M | --179.5M | 49.85%153.3M | --117.3M | 24.33%125.2M | --125.2M | --102.3M | -4.55%100.7M |
-accounts payable | 7.18%164.3M | 89.78%194.9M | 89.78%194.9M | --178.4M | 49.85%153.3M | --115.6M | 29.51%102.7M | --102.7M | --102.3M | -10.19%79.3M |
-Total tax payable | ---- | 47.12%28.1M | 47.12%28.1M | --1.1M | ---- | --1.7M | 7.30%19.1M | --19.1M | ---- | 17.11%17.8M |
-Other payable | ---- | -26.47%2.5M | -26.47%2.5M | ---- | ---- | ---- | -5.56%3.4M | --3.4M | ---- | 80.00%3.6M |
Current provisions | 22.22%3.3M | -79.59%1M | -79.59%1M | --2.8M | -10.00%2.7M | --6.2M | 68.97%4.9M | --4.9M | --3M | 625.00%2.9M |
Current debt and capital lease obligation | -71.08%44.8M | 102.44%24.9M | 102.44%24.9M | --41.2M | 1,246.96%154.9M | --69.7M | -35.94%12.3M | --12.3M | --11.5M | 42.22%19.2M |
-Current debt | ---- | 223.08%4.2M | 223.08%4.2M | ---- | ---- | ---- | -88.50%1.3M | --1.3M | --1.7M | 73.85%11.3M |
-Current capital lease obligation | ---- | 88.18%20.7M | 88.18%20.7M | ---- | ---- | ---- | 39.24%11M | --11M | --9.8M | 12.86%7.9M |
Current deferred liabilities | 87.27%10.3M | 97.87%9.3M | 97.87%9.3M | --7.6M | 14.58%5.5M | --6.4M | -17.54%4.7M | --4.7M | --4.8M | 67.65%5.7M |
Other current liabilities | -15.94%63.8M | 66.31%46.4M | 66.31%46.4M | --75.6M | 35.05%75.9M | --81.8M | 36.10%27.9M | --27.9M | --56.2M | -6.39%20.5M |
Current liabilities | -26.97%286.5M | 71.95%323.1M | 71.95%323.1M | --306.7M | 120.64%392.3M | --281.4M | 20.22%187.9M | --187.9M | --177.8M | 4.27%156.3M |
Non current liabilities | ||||||||||
Long term provisions | -36.59%2.6M | 2,300.00%2.4M | 2,300.00%2.4M | --4.6M | 4,000.00%4.1M | --4M | 0.00%100K | --100K | --100K | -75.00%100K |
Long term debt and capital lease obligation | 345.02%469.5M | 74.29%227.1M | 74.29%227.1M | --242.3M | -24.64%105.5M | --185.8M | -4.26%130.3M | --130.3M | --140M | 23.95%136.1M |
-Long term debt | ---- | 28.98%103.7M | 28.98%103.7M | ---- | ---- | ---- | -25.90%80.4M | --80.4M | --103.7M | 36.48%108.5M |
-Long term capital lease obligation | ---- | 147.29%123.4M | 147.29%123.4M | ---- | ---- | ---- | 80.80%49.9M | --49.9M | --36.3M | -8.91%27.6M |
Non current deferred liabilities | -35.99%37M | 1.74%40.9M | 1.74%40.9M | --51.2M | 43.42%57.8M | --61.2M | 1.52%40.2M | --40.2M | --40.3M | -5.49%39.6M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.7M | --0 |
Other non current liabilities | 234.29%11.7M | 791.82%98.1M | 791.82%98.1M | --6.5M | 288.89%3.5M | --1.6M | 292.86%11M | --11M | --900K | 0.00%2.8M |
Total non current liabilities | 184.28%520.8M | 103.25%369.1M | 103.25%369.1M | --304.6M | -7.47%183.2M | --264.9M | 1.68%181.6M | --181.6M | --198M | 15.30%178.6M |
Total liabilities | 40.28%807.3M | 87.33%692.2M | 87.33%692.2M | --611.3M | 53.14%575.5M | --546.3M | 10.33%369.5M | --369.5M | --375.8M | 9.88%334.9M |
Shareholders'equity | ||||||||||
Share capital | 0.22%46.5M | 118.31%46.5M | 118.31%46.5M | ---- | 163.64%46.4M | ---- | 21.02%21.3M | --21.3M | --17.6M | 0.00%17.6M |
-common stock | 0.22%46.5M | 118.31%46.5M | 118.31%46.5M | ---- | 163.64%46.4M | ---- | 21.02%21.3M | --21.3M | --17.6M | 0.00%17.6M |
Retained earnings | -135.66%-937.7M | -267.57%-758.3M | -267.57%-758.3M | ---- | -326.93%-397.9M | ---- | -219.35%-206.3M | ---206.3M | ---93.2M | -62.72%-64.6M |
Gains losses not affecting retained earnings | 0.69%1.33B | 138.02%1.33B | 138.02%1.33B | ---- | 257.56%1.32B | ---- | 51.04%558.4M | --558.4M | --370.2M | 0.90%369.7M |
Other equity interest | ---- | ---- | ---- | --928.8M | ---- | ---- | ---- | ---- | --100K | ---- |
Total stockholders'equity | -54.58%441.6M | 65.32%617.3M | 65.32%617.3M | --928.8M | 229.89%972.2M | --987.2M | 15.71%373.4M | --373.4M | --294.7M | -6.27%322.7M |
Noncontrolling interests | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --22.2M | -6.15%24.4M |
Total equity | -54.58%441.6M | 65.32%617.3M | 65.32%617.3M | --928.8M | 206.78%972.2M | --987.2M | 7.58%373.4M | --373.4M | --316.9M | -6.27%347.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data