(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.74M | -18.83M | -7.26M | 7.15M | -5.8M | 15.83%60.71M | 35.78%21.34M | 12.06M | 17.19M | 10.13M |
Net income from continuing operations | ---285.59M | ---34.96M | ---163.33M | ---44.18M | ---43.13M | 101.64%33M | --3.11M | --11.37M | --11.77M | --6.74M |
Operating gains losses | --1.14M | --8.02M | ---7.48M | --2.02M | ---1.41M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --105.21M | --19.84M | --27.94M | --28.05M | --29.37M | 0.38%13.89M | --3.63M | --3.46M | --3.11M | --3.69M |
Deferred tax | ---22.33M | ---3.93M | ---4.9M | ---6.12M | ---7.37M | -3,165.63%-981K | ---250K | ---128K | ---329K | ---274K |
Other non cash items | --10.14M | --1.78M | --3.89M | --3.34M | --1.12M | -1.65%9.32M | --3.26M | --597K | --3.42M | --2.04M |
Change In working capital | ---5.16M | ---18.76M | --5.61M | --6.31M | --1.69M | -55.91%5.08M | --11.51M | ---3.35M | ---615K | ---2.47M |
-Change in receivables | --20.86M | --3.07M | --1.63M | --4.88M | --11.28M | -380.15%-19.06M | ---4.62M | ---6.14M | ---3.58M | ---4.72M |
-Change in prepaid assets | --5.21M | --4.56M | --1.48M | ---675K | ---159K | -361.71%-4.97M | ---170K | ---2.93M | ---835K | ---1.03M |
-Change in payables and accrued expense | ---26.23M | ---33.17M | --10.08M | --2.33M | ---5.47M | 511.29%32.87M | --20.27M | --6.01M | --2.24M | --4.35M |
-Change in other current liabilities | ---20.26M | --4.25M | ---10.03M | ---4.34M | ---10.15M | -76,740.00%-3.84M | ---3.84M | --0 | --1.23M | ---1.23M |
-Change in other working capital | --15.27M | --2.53M | --2.45M | --4.12M | --6.18M | -80.24%82K | ---129K | ---283K | --330K | --164K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---24.74M | ---18.83M | ---7.26M | --7.15M | ---5.8M | 30.42%60.71M | 54.64%21.34M | --12.06M | --17.19M | --10.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 203.18M | 210.04M | -1.79M | -2.68M | -2.39M | -109.55%-6.54M | -102.21%-1.63M | -1.67M | -1.79M | -1.44M |
Capital expenditure reported | ---5.61M | ---763K | ---1.36M | ---1.81M | ---1.68M | -6.12%-6.49M | -156.89%-1.59M | ---1.67M | ---1.79M | ---1.44M |
Net PPE purchase and sale | ---2.35M | ---338K | ---434K | ---867K | ---714K | -157.89%-49K | -345.45%-49K | --0 | --0 | --0 |
Net business purchase and sale | --211.14M | --211.14M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --203.18M | --210.04M | ---1.79M | ---2.68M | ---2.39M | -109.59%-6.54M | -102.21%-1.63M | ---1.67M | ---1.79M | ---1.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.07M | -73.02M | 8.31M | -236K | -9.13M | 73.00%-34.59M | 93.58%-6.95M | -8.74M | -12.29M | -6.6M |
Net issuance payments of debt | ---68.98M | ---72.98M | --9M | --0 | ---5M | 83.22%-13.14M | 97.39%-1.75M | ---1.75M | ---7.89M | ---1.75M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | ---97K | ---- | ---- | ---- | ---45K | 68.68%-14.58M | 88.42%-4.79M | ---7.1M | ---2.69M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---5M | --56K | ---686K | ---281K | ---4.09M | -111.71%-6.87M | -300.97%-414K | --109K | ---1.71M | ---4.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---74.07M | ---73.02M | --8.31M | ---236K | ---9.13M | 73.00%-34.59M | 93.58%-6.95M | ---8.74M | ---12.29M | ---6.6M |
Net cash flow | ||||||||||
Beginning cash position | --39.08M | --25.02M | --26.19M | --21.71M | --39.08M | -32.25%29.01M | -26.92%36.21M | --34.57M | --30.85M | --29.01M |
Current changes in cash | --104.37M | --118.19M | ---737K | --4.24M | ---17.33M | 246.57%19.59M | 161.74%12.75M | --1.65M | --3.1M | --2.09M |
Effect of exchange rate changes | --10K | --241K | ---430K | --243K | ---44K | 109.11%41K | -368.33%-322K | ---3K | --611K | ---245K |
End cash Position | --143.45M | --143.45M | --25.02M | --26.19M | --21.71M | 67.65%48.64M | 67.65%48.64M | --36.21M | --34.57M | --30.85M |
Free cash flow | ---32.7M | ---19.94M | ---9.05M | --4.48M | ---8.19M | 34.03%54.17M | 49.61%19.7M | --10.39M | --15.39M | --8.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data