(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 162.11%421.73M | 72.03%203.16M | 358.98%135.26M | 144.66%80.34M | -95.23%2.97M | -73.58%160.9M | -36.03%118.1M | -127.80%-52.23M | -77.90%32.84M | -51.23%62.19M |
Net income from continuing operations | -157.13%-120.23M | -377.76%-264.36M | 74.47%-7.25M | 81.25%122.38M | -61.89%29M | -50.59%210.43M | -39.18%95.18M | -145.43%-28.37M | 30.84%67.52M | -40.29%76.11M |
Operating gains losses | 363.46%140.28M | 278.32%99.01M | 2,278.44%18.65M | 1,285.04%14.17M | 1,686.47%8.45M | -1,985.59%-53.25M | -18,069.26%-55.53M | 132.22%784K | -60.98%1.02M | 134.20%473K |
Depreciation and amortization | 17.95%214.01M | 40.13%66.29M | 159.76%55.99M | -17.10%44.64M | -19.83%47.1M | -20.40%181.45M | -28.58%47.3M | -63.66%21.56M | -15.14%53.85M | 9.23%58.74M |
Deferred tax | -98.50%-134.84M | -4,361.21%-102.61M | 305.22%58.37M | -247.61%-88.62M | 87.95%-1.98M | 47.97%-67.93M | 102.50%2.41M | -215.32%-28.44M | -155.12%-25.5M | 28.75%-16.4M |
Other non cash items | 0.35%31.71M | 31.83%9.78M | -68.12%4.33M | 109.66%9.48M | 33.53%8.12M | -55.94%31.6M | -59.19%7.42M | 2.53%13.58M | -43.44%4.52M | -65.26%6.08M |
Change In working capital | 8.91%-134.15M | -167.28%-15.23M | 75.16%-7.09M | 67.12%-23.92M | -28.17%-87.9M | -402.71%-147.27M | -17.36%22.63M | -175.55%-28.56M | -353.08%-72.76M | -50.06%-68.58M |
-Change in receivables | -260.27%-42.17M | -336.68%-20.02M | 13.91%-12.61M | 641.40%36.17M | -339.72%-45.71M | 69.31%-11.7M | 132.50%8.46M | -198.53%-14.65M | 128.10%4.88M | 27.43%-10.39M |
-Change in inventory | 69.18%-33.34M | 131.04%8.6M | 161.04%14.44M | -16.55%-28.35M | 13.83%-28.02M | -418.91%-108.18M | -254.23%-27.69M | -337.21%-23.65M | -220.69%-24.33M | -131.23%-32.52M |
-Change in payables and accrued expense | -385.18%-37.84M | -79.78%6.81M | -125.49%-4.46M | 7.34%-33.05M | 69.33%-7.14M | -124.46%-7.8M | -42.63%33.67M | 27.65%17.49M | -108.06%-35.66M | -24.31%-23.29M |
-Change in other current assets | -219.03%-19.53M | -59.17%-10.97M | -19.10%-7.65M | -64.01%4.65M | 2.96%-5.56M | -303.76%-6.12M | 78.64%-6.89M | -720.56%-6.43M | 734.61%12.93M | -153.84%-5.73M |
-Change in other current liabilities | 101.58%193K | -96.48%574K | 389.22%3.65M | 90.37%-2.94M | -133.68%-1.09M | -2,753.61%-12.24M | 77.70%16.31M | ---1.26M | ---30.53M | 135.31%3.24M |
-Change in other working capital | -20.07%-1.47M | ---217K | ---458K | -633.93%-411K | -422.03%-380K | -402.47%-1.22M | ---- | ---- | -117.18%-56K | 303.45%118K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 162.11%421.73M | 72.03%203.16M | 358.98%135.26M | 144.66%80.34M | -95.23%2.97M | -73.58%160.9M | -36.03%118.1M | -127.80%-52.23M | -77.90%32.84M | -51.23%62.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.58%-339.26M | 64.49%-59.05M | -296.06%-48.47M | -502.34%-179.86M | -86.05%-51.88M | -82.97%-236.28M | -12,309.91%-166.3M | 81.41%-12.24M | 26.90%-29.86M | 49.97%-27.89M |
Net PPE purchase and sale | -118.08%-223.42M | -27.25%-58.79M | -897.39%-47.46M | -240.79%-57.94M | -71.76%-59.24M | 36.88%-102.45M | -28.75%-46.2M | ---4.76M | ---17M | 37.92%-34.49M |
Net business purchase and sale | 29.48%-119.93M | --0 | --0 | ---- | ---- | ---170.06M | ---145.23M | --0 | ---- | ---- |
Net investment purchase and sale | -84.34%4.17M | -101.09%-261K | 87.55%-931K | -155.25%-2M | 11.41%7.36M | 1,932.60%26.63M | 404.76%23.88M | 6.65%-7.48M | -21.17%3.62M | --6.61M |
Net other investing changes | -100.86%-83K | --0 | ---- | ---- | ---- | -69.86%9.6M | -96.17%1.25M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.58%-339.26M | 64.49%-59.05M | -296.06%-48.47M | -502.34%-179.86M | -86.05%-51.88M | -82.97%-236.28M | -12,309.91%-166.3M | 81.41%-12.24M | 26.90%-29.86M | 49.97%-27.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.94%-182.26M | 26.24%-24.45M | 61.73%-46.67M | -15.36%-72.95M | 28.55%-38.19M | 15.01%-271.78M | -12.83%-33.15M | 5.29%-121.95M | 38.71%-63.23M | 19.51%-53.45M |
Net issuance payments of debt | 7.66%-75.02M | 94.77%-981K | -96.61%-36.79M | 1.07%-18.5M | 25.21%-18.75M | -1.00%-81.25M | 7.42%-18.76M | 14.62%-18.71M | 6.98%-18.7M | -27.55%-25.07M |
Net common stock issuance | 43.71%-56.32M | ---11.01M | --0 | -173.46%-40.11M | ---5.2M | 32.44%-100.04M | --0 | -9.71%-85.37M | 79.12%-14.67M | --0 |
Cash dividends paid | 1.92%-57.67M | -0.80%-14.5M | -0.48%-14.38M | 52.36%-14.34M | ---14.45M | -36.00%-58.8M | -36.39%-14.39M | -33.52%-14.31M | -174.28%-30.1M | --0 |
Proceeds from stock option exercised by employees | -92.09%208K | --0 | --0 | --0 | -91.33%208K | -70.06%2.63M | --0 | --0 | -72.97%230K | -12.80%2.4M |
Net other financing activities | 119.06%6.54M | 204,300.00%2.04M | ---- | ---- | ---- | 39.57%-34.33M | -99.24%1K | 79.96%-3.55M | --0 | 20.08%-30.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.94%-182.26M | 26.24%-24.45M | 61.73%-46.67M | -15.36%-72.95M | 28.55%-38.19M | 15.01%-271.78M | -12.83%-33.15M | 5.29%-121.95M | 38.71%-63.23M | 19.51%-53.45M |
Net cash flow | ||||||||||
Beginning cash position | -34.55%689.11M | -44.16%437.78M | -57.62%412.8M | -42.39%595.81M | -34.55%689.11M | 17.52%1.05B | -12.72%784.05M | 11.91%973.99M | 19.43%1.03B | 17.52%1.05B |
Current changes in cash | 71.26%-99.79M | 247.09%119.66M | 121.52%40.11M | -186.22%-172.46M | -354.92%-87.1M | -316.87%-347.17M | -151.95%-81.35M | -2,674.45%-186.42M | -1,413.05%-60.26M | -457.09%-19.15M |
Effect of exchange rate changes | -483.57%-96.82M | -377.89%-64.94M | -329.44%-15.14M | -17,776.27%-10.55M | -1,161.92%-6.19M | -429.05%-16.59M | -568.09%-13.59M | -312.88%-3.53M | 77.22%-59K | 2,550.00%583K |
End cash Position | -28.53%492.49M | -28.53%492.49M | -44.16%437.78M | -57.62%412.8M | -42.39%595.81M | -34.55%689.11M | -34.55%689.11M | -9.13%784.05M | 11.91%973.99M | 14.76%1.03B |
Free cash flow | 748.14%198.3M | 100.80%144.37M | 195.38%87.8M | 41.48%22.41M | -303.20%-56.28M | -94.74%23.38M | -51.65%71.9M | -171.26%-92.05M | -84.22%15.84M | -61.42%27.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data