(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M | 34.85%311.42M | 43.11%115.15M | 53.85%89.69M | 64.45%69.21M | -25.38%37.38M |
Net income from continuing operations | -583.81%-947.78M | -398.97%-255.76M | -107.90%-3.65M | -1,704.77%-669.83M | -182.90%-18.54M | 69.03%195.9M | 61.97%85.55M | -20.76%46.25M | 3,341.06%41.74M | 538.45%22.37M |
Operating gains losses | 100.74%237K | 93.07%-591K | 98.37%-426K | -77.30%358K | -28.15%896K | -43.13%-31.92M | -488.48%-8.53M | 52.99%-26.21M | -96.55%1.58M | 108.62%1.25M |
Depreciation and amortization | -3.32%155.11M | -1.89%39.35M | -2.47%38.59M | -5.83%38.63M | -3.02%38.54M | -0.92%160.43M | 1.33%40.1M | -5.99%39.57M | 0.66%41.02M | 0.60%39.75M |
Deferred tax | -593.21%-63.7M | -843.32%-49.98M | -1.36%5.31M | -2,891.80%-25.88M | -42.45%6.85M | 32.80%12.92M | -48.74%-5.3M | -8.03%5.38M | 90.74%927K | 71.28%11.91M |
Other non cash items | 166.76%6.39M | -101.86%-100K | 549.98%13.1M | -700.35%-15.41M | 160.26%8.8M | 82.93%-9.57M | 122.11%5.38M | -119.24%-2.91M | 127.58%2.57M | 61.10%-14.6M |
Change In working capital | 54.54%-16.28M | 905.55%56.29M | -226.13%-31.16M | 25.61%-14.7M | 20.88%-26.71M | -748.14%-35.8M | -178.62%-6.99M | 345.08%24.7M | 55.18%-19.76M | -182.25%-33.76M |
-Change in receivables | 61.14%-10.44M | 76.67%-9.45M | -109.74%-2.06M | -64.16%-27.72M | 207.47%28.78M | 15.02%-26.88M | 15.80%-40.5M | 1,591.60%21.15M | 40.41%-16.89M | -78.51%9.36M |
-Change in payables and accrued expense | -291.28%-16.1M | 17.84%27.97M | -36.75%-24.78M | -35.89%13.96M | -75.24%-33.25M | -78.60%8.42M | -53.35%23.73M | 35.67%-18.12M | 16.23%21.78M | -794.20%-18.98M |
-Change in other current assets | -181.90%-4.63M | 16.67%34.15M | -3,462.34%-23.57M | 100.89%240K | -697.79%-15.45M | -54.73%5.65M | 4,017.16%29.27M | -97.73%701K | -28.09%-26.91M | 39.65%2.59M |
-Change in other working capital | 164.79%14.9M | 118.57%3.62M | -8.23%19.25M | -152.39%-1.18M | 74.60%-6.79M | 5.81%-23M | -461.41%-19.5M | 248.82%20.98M | 116.75%2.26M | -1,091.80%-26.73M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | -64.16%111.6M | -45.75%62.47M | -72.98%24.23M | -86.02%9.68M | -59.26%15.23M | 31.40%311.42M | 43.13%115.15M | 35.26%89.69M | 72.37%69.21M | -25.38%37.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M | 97.31%-66.39M | -92.25%-11.21M | -177.43%-7.94M | 4.94%-14.39M | 98.66%-32.85M |
Net PPE purchase and sale | -30.21%-59.63M | -54.39%-15.82M | -122.24%-17.98M | -22.17%-18.05M | 38.65%-7.78M | 24.61%-45.79M | 34.83%-10.24M | 52.52%-8.09M | 38.05%-14.77M | -206.47%-12.69M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 99.44%-13.8M | --0 | --0 | --0 | 99.44%-13.8M |
Net investment purchase and sale | 86.44%-1M | 93.91%-60K | 93.49%-72K | -342.68%-726K | 97.22%-142K | 38.71%-7.37M | -302.45%-986K | 89.32%-1.11M | 2.38%-164K | -305.15%-5.12M |
Net other investing changes | -96.31%21K | -95.00%1K | -99.21%10K | -98.72%7K | 100.24%3K | -99.05%569K | -99.75%20K | -96.66%1.26M | -93.85%546K | -123.43%-1.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.72%-60.61M | -41.61%-15.88M | -127.28%-18.05M | -30.41%-18.76M | 75.89%-7.92M | 97.30%-66.39M | -92.25%-11.21M | -139.20%-7.94M | 4.94%-14.39M | 98.66%-32.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M | -147.22%-327.48M | -54.01%-124.13M | -54.06%-101.77M | 93.38%-31.61M | -105.31%-69.98M |
Net issuance payments of debt | 110.84%30.14M | 88.37%-13.9M | 81.43%-16.65M | 330.74%45.35M | 131.19%15.35M | -233.77%-278.1M | -76.15%-119.59M | -64.04%-89.65M | 95.77%-19.65M | -106.19%-49.2M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M | 0.00%-12M | -6.51%-48M | 0.00%-12M | 0.00%-12M | 0.00%-12M | -32.35%-12M |
Net other financing activities | -1,041.50%-15.84M | -116.38%-1.22M | -771.68%-985K | -3,148.94%-1.43M | -38.97%-12.2M | 98.00%-1.39M | 1,153.67%7.46M | -118.86%-113K | 113.95%47K | 87.26%-8.78M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 89.71%-33.71M | 78.15%-27.13M | 70.88%-29.64M | 200.97%31.91M | 87.34%-8.86M | -147.22%-327.48M | -54.01%-124.13M | -54.06%-101.77M | 93.38%-31.61M | -105.31%-69.98M |
Net cash flow | ||||||||||
Beginning cash position | -82.06%18.03M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -82.06%18.03M | -93.82%100.48M | -64.10%38.22M | -32.25%58.24M | -93.49%35.03M | -93.82%100.48M |
Current changes in cash | 120.97%17.29M | 196.39%19.47M | -17.18%-23.45M | -1.65%22.83M | 97.63%-1.55M | 94.60%-82.45M | -237.44%-20.2M | -197.59%-20.01M | 105.13%23.21M | 93.98%-65.45M |
Effect of exchange rate changes | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 95.92%35.32M | 95.92%35.32M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -82.06%18.03M | -82.06%18.03M | -64.10%38.22M | -32.25%58.24M | -93.49%35.03M |
Free cash flow | -80.43%51.98M | -55.53%46.65M | -92.34%6.25M | -115.37%-8.37M | -69.85%7.45M | 51.08%265.63M | 62.06%104.9M | 65.63%81.6M | 233.88%54.44M | -45.76%24.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data