(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 95.92%35.32M | 95.92%35.32M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -72.78%18.03M | -72.78%18.03M | -47.07%38.22M | -32.25%58.24M | -93.49%35.03M |
-Cash and cash equivalents | 95.92%35.32M | 95.92%35.32M | -58.53%15.85M | -32.51%39.3M | -52.96%16.48M | -72.78%18.03M | -72.78%18.03M | -47.07%38.22M | -32.25%58.24M | -93.49%35.03M |
Receivables | 1.74%610.54M | 1.74%610.54M | 7.39%601.09M | 3.10%599.03M | 1.29%571.32M | 4.67%600.1M | 4.67%600.1M | 6.54%559.75M | 10.30%581M | 12.04%564.05M |
-Accounts receivable | 1.74%610.54M | 1.74%610.54M | 7.41%601.09M | 3.15%599.03M | 1.32%571.32M | 4.82%600.1M | 4.82%600.1M | 6.71%559.6M | 10.48%580.75M | 13.71%563.86M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.12%146K | -76.15%253K | -97.55%185K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other current assets | 17.11%30.23M | 17.11%30.23M | 17.33%64.39M | -27.33%40.82M | 43.20%41.06M | -9.43%25.82M | -9.43%25.82M | 93.96%54.88M | -27.46%56.17M | -7.80%28.67M |
Total current assets | 4.99%676.09M | 4.99%676.09M | 4.36%681.33M | -2.34%679.15M | 0.18%628.85M | -8.31%643.94M | -8.31%643.94M | -1.11%652.85M | 0.76%695.41M | -41.48%627.74M |
Non current assets | ||||||||||
Net PPE | -3.82%554.45M | -3.82%554.45M | 1.07%554.26M | -0.22%559.98M | -0.89%565.56M | -0.91%576.47M | -0.91%576.47M | -6.34%548.37M | -4.52%561.2M | 8.47%570.62M |
-Gross PPE | 3.05%1.07B | 3.05%1.07B | 1.07%554.26M | -0.22%559.98M | -0.89%565.56M | 3.85%1.04B | 3.85%1.04B | -6.34%548.37M | -4.52%561.2M | 8.47%570.62M |
-Accumulated depreciation | -11.62%-515.92M | -11.62%-515.92M | ---- | ---- | ---- | -10.47%-462.19M | -10.47%-462.19M | ---- | ---- | ---- |
Goodwill and other intangible assets | -22.06%3.7B | -22.06%3.7B | -16.37%3.99B | -16.32%4.01B | -1.98%4.72B | -1.70%4.74B | -1.70%4.74B | -1.92%4.77B | -1.77%4.79B | -2.98%4.81B |
-Goodwill | -32.60%1.97B | -32.60%1.97B | -23.49%2.23B | -23.49%2.23B | 0.00%2.92B | 0.25%2.92B | 0.25%2.92B | -0.23%2.92B | -0.03%2.92B | -1.45%2.92B |
-Other intangible assets | -5.17%1.73B | -5.17%1.73B | -5.11%1.75B | -5.13%1.77B | -5.04%1.8B | -4.66%1.82B | -4.66%1.82B | -4.47%1.85B | -4.39%1.87B | -5.24%1.89B |
Investments and advances | 0.52%23.27M | 0.52%23.27M | -7.67%23.27M | -9.39%23.27M | -13.09%23.21M | 6.99%23.14M | 6.99%23.14M | 8.21%25.2M | 84.70%25.68M | 71.65%26.7M |
Other non current assets | 3.35%460.56M | 3.35%460.56M | 2.47%443.52M | -6.75%431.49M | -7.38%466.09M | -15.75%445.62M | -15.75%445.62M | -4.34%432.83M | 17.69%462.73M | 55.77%503.2M |
Total non current assets | -18.20%4.73B | -18.20%4.73B | -13.26%5.01B | -13.98%5.02B | -2.38%5.77B | -2.84%5.79B | -2.84%5.79B | -2.50%5.77B | -0.54%5.84B | 1.51%5.91B |
Total assets | -15.87%5.41B | -15.87%5.41B | -11.47%5.69B | -12.74%5.7B | -2.14%6.4B | -3.41%6.43B | -3.41%6.43B | -2.36%6.43B | -0.40%6.54B | -5.17%6.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.65%76.38M | -7.65%76.38M | -30.29%60.42M | -1.15%83.68M | -13.61%78.25M | -1.45%82.71M | -1.45%82.71M | 13.36%86.68M | 11.63%84.66M | 36.25%90.58M |
-accounts payable | -7.65%76.38M | -7.65%76.38M | -30.29%60.42M | -1.15%83.68M | -13.61%78.25M | -1.45%82.71M | -1.45%82.71M | 13.36%86.68M | 11.63%84.66M | 36.25%90.58M |
Current accrued expenses | -1.31%247.82M | -1.31%247.82M | 5.81%231.61M | -6.16%230.8M | 4.63%240.53M | -5.57%251.11M | -5.57%251.11M | -4.07%218.89M | 9.30%245.96M | 9.94%229.89M |
Current debt and capital lease obligation | -16.12%15.61M | -16.12%15.61M | -16.12%15.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M |
-Current debt | -16.12%15.61M | -16.12%15.61M | -16.12%15.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M | 0.00%18.61M |
Current deferred liabilities | -33.01%12.18M | -33.01%12.18M | -43.01%18.71M | -39.95%14.27M | -3.58%18.69M | -9.09%18.18M | -9.09%18.18M | 50.24%32.84M | 3.82%23.77M | -9.47%19.38M |
Other current liabilities | -6.95%64.95M | -6.95%64.95M | 10.62%59.66M | 5.84%57.81M | 8.44%58.61M | 27.18%69.8M | 27.18%69.8M | 3.41%53.93M | -25.70%54.62M | -23.45%54.05M |
Current liabilities | -1.48%477.82M | -1.48%477.82M | -5.19%443.23M | -4.62%449.24M | -0.30%455.96M | -5.25%485.01M | -5.25%485.01M | 1.66%467.48M | 0.35%470.98M | 5.91%457.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.87%3.01B | 0.87%3.01B | -1.56%3.03B | -3.89%3.05B | -5.88%3B | -7.85%2.99B | -7.85%2.99B | -6.81%3.08B | -5.65%3.17B | -16.30%3.19B |
-Long term debt | 1.51%2.9B | 1.51%2.9B | -2.33%2.91B | -4.73%2.92B | -6.81%2.87B | -8.81%2.85B | -8.81%2.85B | -6.73%2.98B | -5.52%3.06B | -16.50%3.08B |
-Long term capital lease obligation | -12.65%117.86M | -12.65%117.86M | 21.19%121.29M | 20.75%125.87M | 20.68%130.78M | 18.47%134.93M | 18.47%134.93M | -9.10%100.08M | -9.42%104.24M | -10.24%108.37M |
Non current deferred liabilities | -16.18%349.26M | -16.18%349.26M | -5.91%399.66M | -5.90%395.37M | 0.88%422.28M | 2.94%416.66M | 2.94%416.66M | 3.41%424.77M | 4.33%420.15M | 6.84%418.6M |
Non current accrued expenses | 4.36%274.56M | 4.36%274.56M | -2.16%254.4M | -18.17%238.22M | -13.96%275.12M | -25.40%263.09M | -25.40%263.09M | -11.45%260.01M | 11.82%291.11M | 54.40%319.75M |
Employee benefits | -1.24%102.9M | -1.24%102.9M | 8.43%103.83M | -14.60%105.8M | -18.38%105.62M | -21.07%104.2M | -21.07%104.2M | -43.34%95.76M | -32.54%123.9M | -32.19%129.4M |
Other non current liabilities | -35.21%18.37M | -35.21%18.37M | 1.05%40.61M | -1.48%40.71M | -4.52%40.91M | -34.46%28.36M | -34.46%28.36M | -3.73%40.19M | 11.45%41.32M | -12.33%42.85M |
Total non current liabilities | -1.02%3.78B | -1.02%3.78B | -1.81%3.83B | -5.43%3.83B | -6.20%3.85B | -8.64%3.82B | -8.64%3.82B | -7.57%3.9B | -4.65%4.05B | -16.28%4.1B |
Total liabilities | -1.08%4.25B | -1.08%4.25B | -2.17%4.27B | -5.35%4.27B | -5.61%4.3B | -8.27%4.3B | -8.27%4.3B | -6.66%4.37B | -4.15%4.52B | -14.48%4.56B |
Shareholders'equity | ||||||||||
Share capital | 0.56%415.4M | 0.56%415.4M | 0.56%414.82M | 0.56%414.24M | 0.56%413.66M | 0.56%413.08M | 0.56%413.08M | 0.56%412.5M | 0.57%411.93M | 0.57%411.35M |
-common stock | 1.44%848K | 1.44%848K | 1.32%846K | 1.32%845K | 1.20%843K | 1.21%836K | 1.21%836K | 1.21%835K | 1.09%834K | 1.22%833K |
-Preferred stock | 0.56%414.55M | 0.56%414.55M | 0.56%413.97M | 0.56%413.4M | 0.56%412.82M | 0.56%412.24M | 0.56%412.24M | 0.56%411.67M | 0.56%411.09M | 0.56%410.52M |
Retained earnings | -277.42%-622.22M | -277.42%-622.22M | -236.47%-379.04M | -248.65%-362.81M | 48.72%319.6M | 70.98%350.72M | 70.98%350.72M | 68.44%277.74M | 105.50%244.07M | 70.97%214.91M |
Paid-in capital | -0.41%1.44B | -0.41%1.44B | 1.24%1.46B | 1.28%1.45B | 0.92%1.44B | 1.12%1.44B | 1.12%1.44B | 1.13%1.44B | 1.11%1.44B | 26.25%1.43B |
Gains losses not affecting retained earnings | 2.53%-75.51M | 2.53%-75.51M | -8.35%-77.4M | -7.16%-77.42M | -5.98%-77.45M | -4.82%-77.47M | -4.82%-77.47M | 25.86%-71.43M | 26.06%-72.25M | 26.12%-73.08M |
Total stockholders'equity | -45.74%1.16B | -45.74%1.16B | -31.20%1.42B | -29.28%1.43B | 5.84%2.1B | 8.14%2.13B | 8.14%2.13B | 8.21%2.06B | 9.12%2.02B | 26.44%1.98B |
Total equity | -45.74%1.16B | -45.74%1.16B | -31.20%1.42B | -29.28%1.43B | 5.84%2.1B | 8.14%2.13B | 8.14%2.13B | 8.21%2.06B | 9.12%2.02B | 26.44%1.98B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data