US Stock MarketDetailed Quotes

SSDOY Shiseido (ADR)

Watchlist
  • 26.771
  • -0.309-1.14%
15min DelayClose Apr 26 16:00 ET
10.70BMarket Cap76.49P/E (TTM)

Shiseido (ADR) Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations
-38.45%31.04B
-66.16%2.32B
-25.84%13.33B
-70.94%5.07B
26.54%10.32B
-49.12%50.43B
41.59%6.84B
-84.36%17.97B
218.64%17.46B
237.36%8.16B
Other non cash items
-268.13%-27.2B
-178.95%-10.85B
24.87%7.47B
-462.23%-9.64B
-128.88%-14.18B
-40.11%16.18B
32.44%13.74B
49.94%5.98B
-64.75%2.66B
-221.27%-6.2B
Change In working capital
135.97%8.68B
-32.84%18.46B
42.95%-9.37B
128.35%7.03B
28.67%-7.43B
-152.73%-24.14B
14.95%27.49B
-97.06%-16.43B
-191.28%-24.78B
-440.71%-10.41B
-Change in receivables
654.82%35.14B
-60.77%5.86B
54.55%-7.13B
2,081.08%32.15B
208.32%4.27B
-356.34%-6.33B
86.49%14.93B
10.46%-15.7B
-116.03%-1.62B
-98.09%-3.94B
-Change in inventory
33.60%-2.22B
-54.80%400M
-975.58%-8.25B
399.32%6.15B
83.14%-526M
-128.31%-3.35B
-37.10%885M
122.73%942M
-152.95%-2.06B
-129.21%-3.12B
-Change in other current liabilities
-89.28%-23.69B
-1.36%14.26B
478.29%5.26B
-46.21%-31.6B
-192.59%-11.61B
-135.08%-12.52B
-13.11%14.46B
-110.77%-1.39B
-273.77%-21.61B
37.09%-3.97B
Cash from discontinued investing activities
Operating cash flow
90.49%89.03B
-56.75%27.92B
35.45%17.43B
889.60%40.73B
108.47%2.95B
-65.19%46.74B
17.65%64.54B
139.53%12.87B
-90.54%4.12B
-213.97%-34.79B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale
61.62%-11.9B
-20.37%-11.76B
341.73%5.1B
53.24%-6.37B
120.37%1.12B
57.99%-31B
-53.09%-9.77B
89.72%-2.11B
-6.46%-13.62B
83.84%-5.51B
Net intangibles purchase and sale
3.15%-28.97B
23.59%-6.47B
10.07%-6.36B
-3.90%-8.42B
-23.07%-7.73B
-50.12%-29.92B
-30.05%-8.46B
-47.31%-7.07B
-68.58%-8.1B
-64.64%-6.28B
Net business purchase and sale
-50.15%6.87B
-170.41%-1.17B
7.09%8.98B
-462.94%-9.51B
673.71%8.57B
-90.81%13.78B
-90.64%1.66B
-93.65%8.39B
--2.62B
--1.11B
Net investment purchase and sale
-414.61%-3.45B
13.63%-1.1B
-114.43%-373M
-173.03%-509M
-60.62%-1.46B
8.09%1.1B
-138.25%-1.28B
232.58%2.58B
-88.42%697M
63.91%-909M
Net other investing changes
-59.62%1.91B
1,184.30%2.21B
-896.43%-837M
-103.39%-76M
-74.38%616M
199.49%4.74B
108.13%172M
-107.74%-84M
160.21%2.24B
37.45%2.4B
Cash from discontinued investing activities
Investing cash flow
13.97%-35.54B
-3.49%-18.29B
282.00%6.52B
-53.97%-24.88B
112.12%1.11B
-161.90%-41.31B
-889.54%-17.67B
-98.50%1.71B
-50.77%-16.16B
76.24%-9.19B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt
-225.33%-5.44B
64.21%-9.45B
49.43%-1.41B
-1,473.75%-14.51B
-42.16%19.92B
103.05%4.34B
48.24%-26.39B
96.34%-2.79B
93.24%-922M
1,961.95%34.45B
Net common stock issuance
-103.40%-8M
66.67%-1M
---3M
-101.32%-2M
-102.33%-2M
389.58%235M
-127.27%-3M
--0
1,069.23%152M
1,333.33%86M
Cash dividends paid
-90.76%-41.91B
31.88%-406M
-23.34%-11.59B
-148.35%-1.05B
-149.78%-28.86B
-37.42%-21.97B
-112.86%-596M
-21.68%-9.39B
-39.93%-424M
-50.38%-11.56B
Net other financing activities
33.18%-441M
-57.47%-137M
74.79%-118M
---185M
---1M
81.44%-660M
87.93%-87M
-179.19%-468M
----
----
Cash from discontinued financing activities
Financing cash flow
-44.31%-75.64B
49.37%-16.64B
15.12%-17.73B
-84.92%-25.34B
-205.91%-15.93B
72.49%-52.42B
42.54%-32.87B
76.64%-20.89B
44.11%-13.7B
177.49%15.04B
Net cash flow
Beginning cash position
-23.94%119.04B
3.52%112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
14.78%156.5B
-28.31%108.91B
-9.64%110.86B
16.18%131.98B
14.78%156.5B
Current changes in cash
52.86%-22.15B
-150.06%-7.01B
198.37%6.22B
63.16%-9.48B
58.97%-11.87B
-551.53%-46.99B
14,539.18%14.01B
-121.21%-6.32B
-411.66%-25.74B
-5.06%-28.94B
Effect of exchange rate changes
-27.37%7.28B
53.51%-1.8B
73.92%3.21B
-44.76%4.35B
-63.55%1.52B
2.84%10.02B
-195.23%-3.88B
3,252.73%1.84B
851.45%7.88B
-12.85%4.18B
End cash Position
-12.06%104.69B
-12.06%104.69B
3.52%112.74B
-6.50%103.66B
-24.78%99.27B
-23.94%119.04B
-23.94%119.04B
-28.31%108.91B
-9.64%110.86B
16.18%131.98B
Free cash flow
271.30%33.35B
-73.17%12.27B
561.35%4.63B
247.42%25.95B
79.62%-9.49B
-149.88%-19.47B
11.24%45.72B
92.06%-1B
-197.97%-17.6B
-529.88%-46.59B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations -38.45%31.04B-66.16%2.32B-25.84%13.33B-70.94%5.07B26.54%10.32B-49.12%50.43B41.59%6.84B-84.36%17.97B218.64%17.46B237.36%8.16B
Other non cash items -268.13%-27.2B-178.95%-10.85B24.87%7.47B-462.23%-9.64B-128.88%-14.18B-40.11%16.18B32.44%13.74B49.94%5.98B-64.75%2.66B-221.27%-6.2B
Change In working capital 135.97%8.68B-32.84%18.46B42.95%-9.37B128.35%7.03B28.67%-7.43B-152.73%-24.14B14.95%27.49B-97.06%-16.43B-191.28%-24.78B-440.71%-10.41B
-Change in receivables 654.82%35.14B-60.77%5.86B54.55%-7.13B2,081.08%32.15B208.32%4.27B-356.34%-6.33B86.49%14.93B10.46%-15.7B-116.03%-1.62B-98.09%-3.94B
-Change in inventory 33.60%-2.22B-54.80%400M-975.58%-8.25B399.32%6.15B83.14%-526M-128.31%-3.35B-37.10%885M122.73%942M-152.95%-2.06B-129.21%-3.12B
-Change in other current liabilities -89.28%-23.69B-1.36%14.26B478.29%5.26B-46.21%-31.6B-192.59%-11.61B-135.08%-12.52B-13.11%14.46B-110.77%-1.39B-273.77%-21.61B37.09%-3.97B
Cash from discontinued investing activities
Operating cash flow 90.49%89.03B-56.75%27.92B35.45%17.43B889.60%40.73B108.47%2.95B-65.19%46.74B17.65%64.54B139.53%12.87B-90.54%4.12B-213.97%-34.79B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale 61.62%-11.9B-20.37%-11.76B341.73%5.1B53.24%-6.37B120.37%1.12B57.99%-31B-53.09%-9.77B89.72%-2.11B-6.46%-13.62B83.84%-5.51B
Net intangibles purchase and sale 3.15%-28.97B23.59%-6.47B10.07%-6.36B-3.90%-8.42B-23.07%-7.73B-50.12%-29.92B-30.05%-8.46B-47.31%-7.07B-68.58%-8.1B-64.64%-6.28B
Net business purchase and sale -50.15%6.87B-170.41%-1.17B7.09%8.98B-462.94%-9.51B673.71%8.57B-90.81%13.78B-90.64%1.66B-93.65%8.39B--2.62B--1.11B
Net investment purchase and sale -414.61%-3.45B13.63%-1.1B-114.43%-373M-173.03%-509M-60.62%-1.46B8.09%1.1B-138.25%-1.28B232.58%2.58B-88.42%697M63.91%-909M
Net other investing changes -59.62%1.91B1,184.30%2.21B-896.43%-837M-103.39%-76M-74.38%616M199.49%4.74B108.13%172M-107.74%-84M160.21%2.24B37.45%2.4B
Cash from discontinued investing activities
Investing cash flow 13.97%-35.54B-3.49%-18.29B282.00%6.52B-53.97%-24.88B112.12%1.11B-161.90%-41.31B-889.54%-17.67B-98.50%1.71B-50.77%-16.16B76.24%-9.19B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt -225.33%-5.44B64.21%-9.45B49.43%-1.41B-1,473.75%-14.51B-42.16%19.92B103.05%4.34B48.24%-26.39B96.34%-2.79B93.24%-922M1,961.95%34.45B
Net common stock issuance -103.40%-8M66.67%-1M---3M-101.32%-2M-102.33%-2M389.58%235M-127.27%-3M--01,069.23%152M1,333.33%86M
Cash dividends paid -90.76%-41.91B31.88%-406M-23.34%-11.59B-148.35%-1.05B-149.78%-28.86B-37.42%-21.97B-112.86%-596M-21.68%-9.39B-39.93%-424M-50.38%-11.56B
Net other financing activities 33.18%-441M-57.47%-137M74.79%-118M---185M---1M81.44%-660M87.93%-87M-179.19%-468M--------
Cash from discontinued financing activities
Financing cash flow -44.31%-75.64B49.37%-16.64B15.12%-17.73B-84.92%-25.34B-205.91%-15.93B72.49%-52.42B42.54%-32.87B76.64%-20.89B44.11%-13.7B177.49%15.04B
Net cash flow
Beginning cash position -23.94%119.04B3.52%112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B14.78%156.5B-28.31%108.91B-9.64%110.86B16.18%131.98B14.78%156.5B
Current changes in cash 52.86%-22.15B-150.06%-7.01B198.37%6.22B63.16%-9.48B58.97%-11.87B-551.53%-46.99B14,539.18%14.01B-121.21%-6.32B-411.66%-25.74B-5.06%-28.94B
Effect of exchange rate changes -27.37%7.28B53.51%-1.8B73.92%3.21B-44.76%4.35B-63.55%1.52B2.84%10.02B-195.23%-3.88B3,252.73%1.84B851.45%7.88B-12.85%4.18B
End cash Position -12.06%104.69B-12.06%104.69B3.52%112.74B-6.50%103.66B-24.78%99.27B-23.94%119.04B-23.94%119.04B-28.31%108.91B-9.64%110.86B16.18%131.98B
Free cash flow 271.30%33.35B-73.17%12.27B561.35%4.63B247.42%25.95B79.62%-9.49B-149.88%-19.47B11.24%45.72B92.06%-1B-197.97%-17.6B-529.88%-46.59B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg