(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.80%427.02M | -78.86%28.85M | 49.75%200.94M | 129.82%194.28M | -93.38%2.96M | 164.27%399.82M | 367.26%136.43M | 231.59%134.18M | 32.50%84.54M | 150.54%44.68M |
Net income from continuing operations | 5.99%353.99M | -4.87%54.8M | 17.88%104.02M | 14.58%107.21M | -7.00%87.95M | 25.35%334M | -17.47%57.61M | 19.61%88.24M | 29.09%93.57M | 87.70%94.58M |
Operating gains losses | 15.93%-4.14M | 43.61%-1.07M | 45.45%-534K | -120.87%-1.73M | 36.07%-810K | -332.56%-4.92M | -1,302.96%-1.89M | -88.27%-979K | -132.03%-781K | -480.48%-1.27M |
Depreciation and amortization | 22.69%74.71M | 25.13%20.48M | 12.24%18.18M | 4.39%18.3M | 64.39%17.75M | 43.35%60.89M | 76.30%16.37M | 55.16%16.2M | 52.06%17.53M | -3.83%10.8M |
Deferred tax | 42.68%-7.54M | --3.29M | 49.85%-4.31M | -137.24%-6.52M | --0 | -1,337.81%-13.16M | --0 | -16,324.53%-8.6M | -430.96%-2.75M | -676.43%-1.81M |
Other non cash items | -42.95%14.21M | -18.67%3.88M | -31.70%3.73M | -70.06%3.65M | 18.93%2.95M | 160.40%24.9M | 104.99%4.77M | 135.34%5.47M | 383.50%12.19M | 3.51%2.48M |
Change In working capital | -59.83%-28.79M | -201.52%-58.46M | 259.81%72.8M | 315.62%67.01M | -70.10%-110.14M | 90.34%-18.01M | 205.45%57.58M | 141.12%20.23M | -5.19%-31.08M | -21.84%-64.75M |
-Change in receivables | -166.04%-13.05M | -3.60%72.11M | 0.50%33.77M | -4,303.78%-48.93M | 22.06%-69.99M | 129.07%19.76M | 1,331.31%74.8M | 192.59%33.6M | 105.28%1.16M | -43.31%-89.8M |
-Change in inventory | 155.09%15.66M | -4,916.40%-34.56M | 222.40%15.34M | 449.58%51.82M | -4,343.83%-16.93M | 82.69%-28.42M | 98.85%-689K | 83.72%-12.53M | -18.39%-14.82M | 97.42%-381K |
-Change in payables and accrued expense | -135.85%-5.87M | -509.64%-84.53M | 495.84%29.01M | 3,312.16%66.3M | -142.02%-16.66M | -73.05%16.38M | -1,975.60%-13.87M | -149.53%-7.33M | -128.56%-2.06M | 0.53%39.64M |
-Change in other current assets | 112.02%734K | 174.75%296K | 1,407.32%1.85M | -83.83%1.72M | 80.96%-3.14M | -213.02%-6.11M | -104.25%-396K | -96.52%123K | 1,636.08%10.65M | -16.80%-16.48M |
-Change in other working capital | -33.78%-26.26M | -419.37%-11.77M | -212.42%-7.16M | 85.02%-3.9M | -251.01%-3.43M | -49.39%-19.63M | 73.36%-2.27M | 408.97%6.37M | -1,616.17%-26M | 315.37%2.27M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.80%427.02M | -78.86%28.85M | 60.82%200.94M | 107.19%194.28M | -93.38%2.96M | 164.27%399.82M | 367.26%136.43M | 208.77%124.95M | 46.98%93.77M | 150.54%44.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 88.14%-103.25M | -48.39%-36.7M | -54.70%-18.51M | 97.43%-21.01M | -58.32%-27.04M | -1,379.88%-870.24M | -40.47%-24.73M | 20.18%-11.96M | -7,687.04%-816.47M | -8.60%-17.08M |
Capital expenditure reported | -42.43%-88.82M | -50.74%-31.34M | -100.83%-19.57M | -36.80%-19.16M | -5.25%-18.76M | -42.58%-62.36M | -66.96%-20.79M | 18.74%-9.74M | -59.32%-14.01M | -69.66%-17.82M |
Net PPE purchase and sale | -31.00%1.74M | 61.99%1.12M | 2,338.89%439K | 1,092.86%139K | -97.60%44K | 202.15%2.53M | -1.70%692K | 500.00%18K | -158.33%-14K | 1,642.86%1.83M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | 16.99%-4.86M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 98.00%-16.17M | -2,916.09%-6.48M | 97.83%-17.57M | 1,482.63%7.88M | --0 | -7,952.97%-809.08M | 205.50%230K | -26,838.07%-808.14M | 62.00%-570K | 88.74%-600K |
Net investment purchase and sale | --0 | --0 | ---- | ---- | ---- | --3.54M | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | 98.77%-9.87M | -1,606.76%-8.33M | ---- | ---- | ---- | ---801.88M | ---488K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 88.14%-103.25M | -48.39%-36.7M | -54.70%-18.51M | 97.43%-21.01M | -58.32%-27.04M | -1,379.88%-870.24M | -40.47%-24.73M | 20.18%-11.96M | -7,687.04%-816.47M | -8.60%-17.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -142.75%-199.03M | -16.49%-140.86M | 61.89%-17.18M | 9.91%-17.18M | -103.66%-23.82M | 750.03%465.53M | -1,067.44%-120.92M | -26.44%-45.08M | -87.30%-19.07M | 4,318.65%650.6M |
Net issuance payments of debt | -116.53%-96.4M | 25.01%-79.31M | -1.43%-5.66M | -34.32%-6.09M | -100.77%-5.35M | 169,419.77%583.15M | -23,812.33%-105.76M | -2,078.01%-5.58M | -2,259.90%-4.53M | 364,169.79%699.01M |
Net common stock issuance | 36.40%-50M | -1,131.53%-50M | --0 | --0 | --0 | -225.89%-78.62M | ---4.06M | -17.23%-28.28M | ---25M | ---21.28M |
Cash dividends paid | -2.98%-45.2M | -4.03%-11.52M | -2.66%-11.52M | -2.81%-11.09M | -2.40%-11.07M | -5.47%-43.9M | -2.52%-11.08M | -3.35%-11.22M | -8.02%-10.79M | -8.42%-10.81M |
Proceeds from stock option exercised by employees | 22.22%-7.43M | -6.67%-32K | --0 | --0 | 22.31%-7.4M | -77.01%-9.55M | ---30K | --0 | --0 | -80.94%-9.52M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 1,864.10%14.45M | --0 | --0 | --21.25M | ---6.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -142.75%-199.03M | -16.49%-140.86M | 61.89%-17.18M | 9.91%-17.18M | -103.66%-23.82M | 750.03%465.53M | -1,067.44%-120.92M | -26.44%-45.08M | -87.30%-19.07M | 4,318.65%650.6M |
Net cash flow | ||||||||||
Beginning cash position | -0.14%300.74M | 84.64%571.01M | 65.76%407.98M | -74.34%252.54M | -0.14%300.74M | 9.65%301.16M | 5.13%309.26M | -19.51%246.13M | 282.39%984.37M | 9.65%301.16M |
Current changes in cash | 2,647.21%124.74M | -1,511.52%-148.71M | 143.37%165.25M | 121.04%156.1M | -107.06%-47.9M | -123.46%-4.9M | -847.81%-9.23M | 767.33%67.9M | -1,819.72%-741.77M | 5,192.34%678.2M |
Effect of exchange rate changes | -3.14%4.34M | 963.14%7.53M | 53.30%-2.23M | -118.58%-656K | -105.96%-299K | -20.52%4.48M | -87.67%708K | -231.23%-4.77M | -32.57%3.53M | 228.92%5.02M |
End cash Position | 42.92%429.82M | 42.92%429.82M | 84.64%571.01M | 65.76%407.98M | -74.34%252.54M | -0.14%300.74M | -0.14%300.74M | 5.13%309.26M | -19.51%246.13M | 282.39%984.37M |
Free cash flow | 1.68%338.2M | -102.25%-2.5M | 57.44%181.37M | 119.54%175.12M | -158.83%-15.8M | 227.04%332.6M | 917.39%110.77M | 304.55%115.2M | 45.01%79.77M | 266.48%26.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data