(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.26%39.35M | -17.02%7.87M | -4.86%11.23M | 46.20%11.32M | -9.15%8.94M | 30.85%38.87M | 35.21%9.48M | 66.49%11.8M | 214.93%7.74M | -25.13%9.84M |
Net income from continuing operations | 18.03%31.95M | -16.01%8.9M | -1.04%6.63M | 67.64%8.76M | 68.33%7.67M | 45.80%27.07M | 160.95%10.59M | 36.16%6.7M | 33.68%5.22M | -19.79%4.56M |
Operating gains losses | -133.06%-555K | -108.65%-98K | -91.61%12K | 7.14%45K | -242.38%-514K | 2,845.61%1.68M | 2,732.50%1.13M | 175.66%143K | 261.54%42K | 55.60%361K |
Depreciation and amortization | -2.03%1.5M | -0.53%373K | -6.95%375K | -5.60%371K | 5.92%376K | -29.09%1.53M | -29.51%375K | -25.23%403K | -26.95%393K | -34.62%355K |
Deferred tax | -9.01%-2.94M | -11.65%-3.01M | --24K | --23K | --24K | -177.08%-2.7M | ---2.7M | --0 | --0 | --0 |
Other non cashItems | -57.10%2.66M | 14.87%-1.06M | 25.10%3.82M | -60.89%282K | -110.31%-379K | 19.12%6.21M | -152.40%-1.24M | 242.54%3.05M | 120.83%721K | -31.99%3.68M |
Change in working capital | 65.27%-813K | 85.47%-151K | -24.28%-732K | 82.37%-76K | 151.77%146K | -3,106.85%-2.34M | -351.74%-1.04M | -128.29%-589K | -263.26%-431K | -286.75%-282K |
-Change in receivables | 37.41%-1.75M | 69.15%-390K | -10.35%-949K | 28.40%-295K | 55.64%-114K | -3,926.03%-2.79M | -433.33%-1.26M | -313.46%-860K | -213.50%-412K | -265.81%-257K |
-Change in payables and accrued expense | 106.86%935K | 6.22%239K | -19.93%217K | 1,252.63%219K | 1,140.00%260K | 409.59%452K | 3,114.29%225K | 642.00%271K | 80.81%-19K | -525.00%-25K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 1.26%39.35M | -17.02%7.87M | -4.86%11.23M | 46.20%11.32M | -9.15%8.94M | 30.85%38.87M | 35.21%9.48M | 66.49%11.8M | 214.93%7.74M | -25.13%9.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 17.66%-318.78M | -73.64%-111.48M | 30.32%-68.75M | 42.76%-72.25M | 32.40%-66.3M | -48.48%-387.16M | 46.16%-64.2M | -74.95%-98.67M | -241.84%-126.22M | -103.52%-98.07M |
Net investment purchase and sale | 48.15%-19.65M | -40.65%-2.86M | -191.74%-9.96M | 82.62%-933K | 78.24%-5.89M | 14.92%-37.89M | 89.74%-2.03M | 57.74%-3.42M | 75.75%-5.37M | -592.86%-27.07M |
Net proceeds payment for loan | 11.99%-296.74M | -73.58%-108.28M | 39.20%-57.66M | 40.75%-71.17M | 0.32%-59.63M | -53.06%-337.16M | 40.50%-62.38M | -98.06%-94.83M | -739.97%-120.12M | -12.31%-59.82M |
Net PPE purchase and sale | 90.42%-249K | 78.30%-23K | 93.39%-30K | 79.62%-149K | 96.41%-47K | 42.31%-2.6M | 93.35%-106K | 67.05%-454K | -25.39%-731K | -37.64%-1.31M |
Net other investing changes | 77.44%-2.15M | -200.95%-320K | -3,332.35%-1.1M | --0 | 92.62%-728K | -211.10%-9.52M | -95.47%317K | -96.39%34K | --0 | -1,954.89%-9.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 17.66%-318.78M | -73.64%-111.48M | 30.32%-68.75M | 42.76%-72.25M | 32.40%-66.3M | -48.48%-387.16M | 46.16%-64.2M | -74.95%-98.67M | -241.84%-126.22M | -103.52%-98.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.29%361.58M | 704.43%138.08M | -94.55%7.77M | 34.06%134.07M | 523.29%81.66M | -45.86%232.84M | -110.46%-22.85M | 265.73%142.58M | 92.76%100M | -89.16%13.1M |
Increase decrease in deposit | 81.05%297.45M | 319.61%101.79M | -106.15%-7.51M | 30.37%134.42M | 570.49%68.75M | -60.58%164.29M | -121.06%-46.35M | 415.12%122.15M | 96.15%103.11M | -112.14%-14.61M |
Net issuance payments of debt | -15.81%66.38M | 52.84%37.1M | -28.12%15.1M | 109.17%100K | -59.38%14.08M | 1,702.58%78.85M | 2,657.85%24.27M | 520.83%21.01M | -11,010.00%-1.09M | 3,327.89%34.66M |
Net commonstock issuance | 108.18%584K | -121.43%-3K | 376.21%981K | 98.45%-19K | 93.88%-375K | -133.78%-7.14M | 1,500.00%14K | -99.02%206K | ---1.22M | -3,816.36%-6.13M |
Cash dividends paid | -0.88%-3.19M | -2.30%-802K | -2.69%-803K | -0.89%-795K | 2.22%-793K | -9.44%-3.17M | 3.45%-784K | -12.68%-782K | -13.38%-788K | -17.37%-811K |
Proceeds from stock option exercised by employees | --363K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.29%361.58M | 704.43%138.08M | -94.55%7.77M | 34.06%134.07M | 523.29%81.66M | -45.86%232.84M | -110.46%-22.85M | 265.73%142.58M | 92.76%100M | -89.16%13.1M |
Net cash flow | ||||||||||
Beginning cash position | -40.66%168.5M | -12.14%216.18M | 39.71%265.93M | -7.68%192.8M | -40.66%168.5M | 234.43%283.96M | 38.38%246.06M | 1.17%190.35M | 22.31%208.82M | 234.43%283.96M |
Current changes in cash | 171.15%82.15M | 144.44%34.47M | -189.29%-49.75M | 495.81%73.13M | 132.34%24.3M | -158.00%-115.46M | -173.08%-77.56M | 639.82%55.72M | -206.10%-18.48M | -187.55%-75.13M |
End cash position | 48.76%250.65M | 48.76%250.65M | -12.14%216.18M | 39.71%265.93M | -7.68%192.8M | -40.66%168.5M | -40.66%168.5M | 38.38%246.06M | 1.17%190.35M | 22.31%208.82M |
Free cash flow | 7.83%39.11M | -16.33%7.85M | -1.32%11.2M | 59.32%11.17M | 4.24%8.89M | 43.94%36.27M | 73.05%9.38M | 98.70%11.35M | 273.87%7.01M | -30.03%8.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data