AU Stock MarketDetailed Quotes

SRY Story-I Ltd

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayTrading Apr 12 10:00 AET
1.51MMarket Cap-666P/E (Static)

Story-I Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
(FY)Jun 30, 2018
(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments
1.20%1.56M
1.20%1.56M
-41.89%1.54M
-41.89%1.54M
-48.06%2.65M
-48.06%2.65M
165.82%5.1M
165.82%5.1M
191.73%1.92M
191.73%1.92M
-Cash and cash equivalents
1.20%1.56M
1.20%1.56M
-41.89%1.54M
-41.89%1.54M
-48.06%2.65M
-48.06%2.65M
165.82%5.1M
165.82%5.1M
191.73%1.92M
191.73%1.92M
-Accounts receivable
82.04%3.22M
82.04%3.22M
232.35%1.77M
232.35%1.77M
-78.52%532.47K
-78.52%532.47K
-20.34%2.48M
-20.34%2.48M
-8.79%3.11M
-8.79%3.11M
-Notes receivable
22.10%338.57K
22.10%338.57K
16.26%277.29K
16.26%277.29K
41.11%238.51K
41.11%238.51K
-0.24%169.02K
-0.24%169.02K
5.63%169.42K
5.63%169.42K
-Other receivables
30.18%498.26K
30.18%498.26K
46.38%382.76K
46.38%382.76K
-97.19%261.49K
-97.19%261.49K
68.71%9.31M
68.71%9.31M
626.44%5.52M
626.44%5.52M
Current deferred assets
----
----
----
----
----
----
----
----
--208.77K
--208.77K
Total current assets
12.55%21.55M
12.55%21.55M
-15.39%19.15M
-15.39%19.15M
-17.55%22.63M
-17.55%22.63M
29.49%27.45M
29.49%27.45M
46.40%21.2M
46.40%21.2M
Non current assets
-Accumulated depreciation
-41.34%-7.44M
-41.34%-7.44M
-29.56%-5.26M
-29.56%-5.26M
-105.02%-4.06M
-105.02%-4.06M
-42.38%-1.98M
-42.38%-1.98M
-35.69%-1.39M
-35.69%-1.39M
-Long term equity investment
81.93%1.11M
81.93%1.11M
8.04%612.84K
8.04%612.84K
--567.24K
--567.24K
----
----
----
----
Non current note receivables
6.57%58.07K
6.57%58.07K
-8.62%54.49K
-8.62%54.49K
41.12%59.63K
41.12%59.63K
-0.24%42.25K
-0.24%42.25K
5.63%42.36K
5.63%42.36K
-Goodwill
3.92%1.04M
3.92%1.04M
-6.58%997.98K
-6.58%997.98K
0.87%1.07M
0.87%1.07M
4.27%1.06M
4.27%1.06M
190.90%1.02M
190.90%1.02M
Regulatory assets
-1.14%5.26M
-1.14%5.26M
-12.71%5.32M
-12.71%5.32M
-21.91%6.1M
-21.91%6.1M
-38.76%7.81M
-38.76%7.81M
38.21%12.75M
38.21%12.75M
Liabilities
Current liabilities
Current debt and capital lease obligation
32.94%12.36M
32.94%12.36M
-13.21%9.3M
-13.21%9.3M
235.68%10.72M
235.68%10.72M
87.10%3.19M
87.10%3.19M
-22.22%1.71M
-22.22%1.71M
-Current debt
37.18%12.11M
37.18%12.11M
-10.71%8.83M
-10.71%8.83M
209.85%9.89M
209.85%9.89M
87.10%3.19M
87.10%3.19M
-22.22%1.71M
-22.22%1.71M
-Current capital lease obligation
-46.96%248.45K
-46.96%248.45K
-43.20%468.43K
-43.20%468.43K
--824.63K
--824.63K
----
----
----
----
-accounts payable
-19.48%2.75M
-19.48%2.75M
-9.82%3.42M
-9.82%3.42M
-38.74%3.79M
-38.74%3.79M
426.05%6.19M
426.05%6.19M
-47.77%1.18M
-47.77%1.18M
-Total tax payable
63.29%1.45M
63.29%1.45M
10.47%890.13K
10.47%890.13K
-50.50%805.74K
-50.50%805.74K
15.41%1.63M
15.41%1.63M
12.13%1.41M
12.13%1.41M
-Other payable
7.94%610.97K
7.94%610.97K
-5.71%566.03K
-5.71%566.03K
14.19%600.31K
14.19%600.31K
27.94%525.71K
27.94%525.71K
--410.92K
--410.92K
Current liabilities
19.19%15.61M
19.19%15.61M
-11.29%13.1M
-11.29%13.1M
-21.00%14.77M
-21.00%14.77M
107.62%18.69M
107.62%18.69M
72.97%9M
72.97%9M
Non current liabilities
-Long term debt
81.93%1.11M
81.93%1.11M
8.04%612.84K
8.04%612.84K
--567.24K
--567.24K
----
----
----
----
Non current accrued expenses
-15.75%5.22M
-15.75%5.22M
-23.77%6.2M
-23.77%6.2M
6.86%8.13M
6.86%8.13M
353.55%7.61M
353.55%7.61M
171.43%1.68M
171.43%1.68M
Employee benefits
22.10%338.57K
22.10%338.57K
16.26%277.29K
16.26%277.29K
41.11%238.51K
41.11%238.51K
-0.24%169.02K
-0.24%169.02K
5.63%169.42K
5.63%169.42K
Regulatory liabilities
----
----
---720.59K
---720.59K
----
----
----
----
----
----
Total non current liabilities
21.99%17.07M
21.99%17.07M
-10.16%13.99M
-10.16%13.99M
-23.37%15.57M
-23.37%15.57M
95.13%20.32M
95.13%20.32M
61.13%10.41M
61.13%10.41M
Shareholders'equity
Share capital
0.00%9.63M
0.00%9.63M
1.09%9.63M
1.09%9.63M
26.49%9.53M
26.49%9.53M
8.59%7.53M
8.59%7.53M
86.73%6.94M
86.73%6.94M
-common stock
0.00%9.63M
0.00%9.63M
1.09%9.63M
1.09%9.63M
26.49%9.53M
26.49%9.53M
8.59%7.53M
8.59%7.53M
86.73%6.94M
86.73%6.94M
Gains losses not affecting retained earnings
47.04%-837.38K
47.04%-837.38K
-3,426.63%-1.58M
-3,426.63%-1.58M
-86.51%47.53K
-86.51%47.53K
205.82%352.4K
205.82%352.4K
-117.11%-333.01K
-117.11%-333.01K
Other equity interest
1,059.26%1.54M
1,059.26%1.54M
14.75%132.92K
14.75%132.92K
102.97%115.84K
102.97%115.84K
-88.90%57.07K
-88.90%57.07K
1.26%514.14K
1.26%514.14K
Total equity
5.62%28.48M
5.62%28.48M
-17.00%26.96M
-17.00%26.96M
-11.44%32.48M
-11.44%32.48M
50.68%36.68M
50.68%36.68M
57.19%24.34M
57.19%24.34M
(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019(FY)Jun 30, 2018(Q4)Jun 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments 1.20%1.56M1.20%1.56M-41.89%1.54M-41.89%1.54M-48.06%2.65M-48.06%2.65M165.82%5.1M165.82%5.1M191.73%1.92M191.73%1.92M
-Cash and cash equivalents 1.20%1.56M1.20%1.56M-41.89%1.54M-41.89%1.54M-48.06%2.65M-48.06%2.65M165.82%5.1M165.82%5.1M191.73%1.92M191.73%1.92M
-Accounts receivable 82.04%3.22M82.04%3.22M232.35%1.77M232.35%1.77M-78.52%532.47K-78.52%532.47K-20.34%2.48M-20.34%2.48M-8.79%3.11M-8.79%3.11M
-Notes receivable 22.10%338.57K22.10%338.57K16.26%277.29K16.26%277.29K41.11%238.51K41.11%238.51K-0.24%169.02K-0.24%169.02K5.63%169.42K5.63%169.42K
-Other receivables 30.18%498.26K30.18%498.26K46.38%382.76K46.38%382.76K-97.19%261.49K-97.19%261.49K68.71%9.31M68.71%9.31M626.44%5.52M626.44%5.52M
Current deferred assets ----------------------------------208.77K--208.77K
Total current assets 12.55%21.55M12.55%21.55M-15.39%19.15M-15.39%19.15M-17.55%22.63M-17.55%22.63M29.49%27.45M29.49%27.45M46.40%21.2M46.40%21.2M
Non current assets
-Accumulated depreciation -41.34%-7.44M-41.34%-7.44M-29.56%-5.26M-29.56%-5.26M-105.02%-4.06M-105.02%-4.06M-42.38%-1.98M-42.38%-1.98M-35.69%-1.39M-35.69%-1.39M
-Long term equity investment 81.93%1.11M81.93%1.11M8.04%612.84K8.04%612.84K--567.24K--567.24K----------------
Non current note receivables 6.57%58.07K6.57%58.07K-8.62%54.49K-8.62%54.49K41.12%59.63K41.12%59.63K-0.24%42.25K-0.24%42.25K5.63%42.36K5.63%42.36K
-Goodwill 3.92%1.04M3.92%1.04M-6.58%997.98K-6.58%997.98K0.87%1.07M0.87%1.07M4.27%1.06M4.27%1.06M190.90%1.02M190.90%1.02M
Regulatory assets -1.14%5.26M-1.14%5.26M-12.71%5.32M-12.71%5.32M-21.91%6.1M-21.91%6.1M-38.76%7.81M-38.76%7.81M38.21%12.75M38.21%12.75M
Liabilities
Current liabilities
Current debt and capital lease obligation 32.94%12.36M32.94%12.36M-13.21%9.3M-13.21%9.3M235.68%10.72M235.68%10.72M87.10%3.19M87.10%3.19M-22.22%1.71M-22.22%1.71M
-Current debt 37.18%12.11M37.18%12.11M-10.71%8.83M-10.71%8.83M209.85%9.89M209.85%9.89M87.10%3.19M87.10%3.19M-22.22%1.71M-22.22%1.71M
-Current capital lease obligation -46.96%248.45K-46.96%248.45K-43.20%468.43K-43.20%468.43K--824.63K--824.63K----------------
-accounts payable -19.48%2.75M-19.48%2.75M-9.82%3.42M-9.82%3.42M-38.74%3.79M-38.74%3.79M426.05%6.19M426.05%6.19M-47.77%1.18M-47.77%1.18M
-Total tax payable 63.29%1.45M63.29%1.45M10.47%890.13K10.47%890.13K-50.50%805.74K-50.50%805.74K15.41%1.63M15.41%1.63M12.13%1.41M12.13%1.41M
-Other payable 7.94%610.97K7.94%610.97K-5.71%566.03K-5.71%566.03K14.19%600.31K14.19%600.31K27.94%525.71K27.94%525.71K--410.92K--410.92K
Current liabilities 19.19%15.61M19.19%15.61M-11.29%13.1M-11.29%13.1M-21.00%14.77M-21.00%14.77M107.62%18.69M107.62%18.69M72.97%9M72.97%9M
Non current liabilities
-Long term debt 81.93%1.11M81.93%1.11M8.04%612.84K8.04%612.84K--567.24K--567.24K----------------
Non current accrued expenses -15.75%5.22M-15.75%5.22M-23.77%6.2M-23.77%6.2M6.86%8.13M6.86%8.13M353.55%7.61M353.55%7.61M171.43%1.68M171.43%1.68M
Employee benefits 22.10%338.57K22.10%338.57K16.26%277.29K16.26%277.29K41.11%238.51K41.11%238.51K-0.24%169.02K-0.24%169.02K5.63%169.42K5.63%169.42K
Regulatory liabilities -----------720.59K---720.59K------------------------
Total non current liabilities 21.99%17.07M21.99%17.07M-10.16%13.99M-10.16%13.99M-23.37%15.57M-23.37%15.57M95.13%20.32M95.13%20.32M61.13%10.41M61.13%10.41M
Shareholders'equity
Share capital 0.00%9.63M0.00%9.63M1.09%9.63M1.09%9.63M26.49%9.53M26.49%9.53M8.59%7.53M8.59%7.53M86.73%6.94M86.73%6.94M
-common stock 0.00%9.63M0.00%9.63M1.09%9.63M1.09%9.63M26.49%9.53M26.49%9.53M8.59%7.53M8.59%7.53M86.73%6.94M86.73%6.94M
Gains losses not affecting retained earnings 47.04%-837.38K47.04%-837.38K-3,426.63%-1.58M-3,426.63%-1.58M-86.51%47.53K-86.51%47.53K205.82%352.4K205.82%352.4K-117.11%-333.01K-117.11%-333.01K
Other equity interest 1,059.26%1.54M1,059.26%1.54M14.75%132.92K14.75%132.92K102.97%115.84K102.97%115.84K-88.90%57.07K-88.90%57.07K1.26%514.14K1.26%514.14K
Total equity 5.62%28.48M5.62%28.48M-17.00%26.96M-17.00%26.96M-11.44%32.48M-11.44%32.48M50.68%36.68M50.68%36.68M57.19%24.34M57.19%24.34M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg