(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.99%-500.99M | 40.84%-54.66M | -76.57%-114.71M | -82.94%-122.23M | -106.96%-209.4M | 26.59%-325.35M | -215.05%-92.39M | 47.75%-64.96M | 38.78%-66.82M | 43.91%-101.18M |
Net income from continuing operations | 23.81%-535.98M | 141.79%45.66M | 84.12%-40.94M | 89.66%-23.94M | -392.03%-516.76M | -67.99%-703.49M | 10.44%-109.24M | -435.35%-257.74M | -184.36%-231.48M | 37.20%-105.03M |
Operating gains losses | 190.81%401.82M | 8.61%3.86M | -97.17%3.5M | -45.84%3.92M | 10,585.28%390.55M | 1,120.10%138.18M | 364.44%3.55M | 2,849.68%123.74M | 74.40%7.23M | 64.64%3.66M |
Depreciation and amortization | 6.05%44.4M | 7.76%11.37M | 2.10%10.93M | 9.13%10.79M | 5.47%11.31M | 10.12%41.86M | 4.02%10.55M | 1.98%10.7M | 17.07%9.89M | 20.03%10.72M |
Other non cash items | -866.48%-96.81M | -103.48%-250K | 227.46%3.23M | -16,753.52%-101.75M | -48.92%1.96M | 113.45%12.63M | 16.48%7.19M | 119.35%987K | 100.61%611K | -14.71%3.85M |
Change In working capital | -1,118.87%-481.09M | -192.43%-150.29M | -1,649.29%-154.71M | -203.47%-47.03M | -196.56%-129.06M | 59.79%-39.47M | -211.98%-51.39M | 108.54%9.99M | 50.65%45.45M | 24.04%-43.52M |
-Change in receivables | -201.27%-185.7M | -521.02%-81.47M | -3,598.81%-82.05M | 49.45%-12.97M | 63.47%-9.21M | -19.34%-61.64M | -309.58%-13.12M | 110.53%2.35M | -175.41%-25.66M | -49.46%-25.2M |
-Change in inventory | -190.89%-147.71M | -959.73%-94.1M | -0.29%-26.61M | -150.00%-26.69M | 93.47%-306K | 39.38%-50.78M | 67.43%-8.88M | -34.61%-26.54M | 62.44%-10.68M | 44.02%-4.69M |
-Change in payables and accrued expense | -133.97%-50.14M | 374.36%61.09M | -133.00%-17.55M | -130.20%-26.13M | -1,244.90%-67.54M | 533.44%147.57M | -81.55%12.88M | 200.45%53.2M | 68.31%86.52M | 88.83%-5.02M |
-Change in other current assets | -173.28%-10.71M | 20.50%-15.72M | -272.68%-6M | 134.08%41.01M | -323.83%-30M | -85.83%14.62M | -168.09%-19.78M | 616.91%3.48M | -54.79%17.52M | -61.62%13.4M |
-Change in other working capital | 2.71%-86.83M | 10.74%-20.08M | 0.00%-22.5M | 0.00%-22.25M | 0.00%-22.01M | 0.00%-89.24M | 0.00%-22.49M | 0.00%-22.5M | 0.00%-22.25M | 0.00%-22.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.99%-500.99M | 40.84%-54.66M | -76.57%-114.71M | -82.94%-122.23M | -106.96%-209.4M | 26.59%-325.35M | -215.05%-92.39M | 47.75%-64.96M | 38.78%-66.82M | 43.91%-101.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 84.16%-165.8M | -756.98%-64.36M | -1,201.37%-210.57M | 133.32%96.63M | 101.59%12.49M | -311.32%-1.05B | 480.13%9.8M | -5.66%19.12M | -190.32%-289.99M | -601.58%-785.81M |
Net PPE purchase and sale | -146.91%-76.11M | -139.06%-19.04M | -260.50%-29.67M | -97.28%-17.91M | -70.87%-9.49M | 19.92%-30.82M | -261.02%-7.96M | 10.93%-8.23M | -54.02%-9.08M | 73.75%-5.55M |
Net intangibles purchase and sale | -687.60%-11.24M | --0 | ---- | ---- | ---- | 38.20%-1.43M | ---202K | ---- | ---- | ---- |
Net investment purchase and sale | 82.21%-180.46M | -352.30%-45.32M | -709.53%-169.8M | 104.48%12.59M | 102.83%22.07M | -333.67%-1.01B | 1,097.89%17.96M | -7.15%27.86M | -224.20%-280.68M | -533.18%-779.77M |
Net other investing changes | --102M | --0 | --139K | 44,046.12%101.96M | 80.66%-94K | ---- | ---- | ---- | -100.23%-232K | 77.87%-486K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.16%-165.8M | -756.98%-64.36M | -1,201.37%-210.57M | 133.32%96.63M | 101.59%12.49M | -311.32%-1.05B | 480.13%9.8M | -5.66%19.12M | -190.32%-289.99M | -601.58%-785.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.24%125M | -81.92%1.94M | -92.88%15.41M | 1,628.91%5.86M | 1,939.98%101.8M | -58.60%232.51M | -98.04%10.75M | 3,567.05%216.43M | -90.39%339K | 72.49%4.99M |
Net issuance payments of debt | --0 | --0 | ---- | ---- | ---- | --304.17M | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 285.91%131.89M | -82.81%1.94M | 117.59%15.41M | 1,628.91%5.86M | 2,078.00%108.68M | -441.05%-70.95M | 426.21%11.3M | -1,583.85%-87.58M | -90.39%339K | -45.91%4.99M |
Net other financing activities | -861.87%-6.89M | --0 | --0 | --0 | ---6.89M | 90.78%-716K | 61.31%-554K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.24%125M | -81.92%1.94M | -92.88%15.41M | 1,628.91%5.86M | 1,939.98%101.8M | -58.60%232.51M | -98.04%10.75M | 3,567.05%216.43M | -90.39%339K | 72.49%4.99M |
Net cash flow | ||||||||||
Beginning cash position | -53.62%985.8M | -46.95%561.08M | -1.82%870.95M | -28.37%890.69M | -53.62%985.8M | 40.60%2.13B | -34.23%1.06B | -48.01%887.06M | -16.59%1.24B | 40.60%2.13B |
Current changes in cash | 52.46%-541.79M | -62.95%-117.07M | -281.65%-309.87M | 94.46%-19.74M | 89.22%-95.11M | -285.68%-1.14B | -113.89%-71.85M | 273.78%170.58M | -265.46%-356.47M | -4,137.90%-881.99M |
End cash Position | -54.96%444.01M | -54.96%444.01M | -46.95%561.08M | -1.82%870.95M | -28.37%890.69M | -53.62%985.8M | -53.62%985.8M | -34.23%1.06B | -48.01%887.06M | -16.59%1.24B |
Free cash flow | -64.53%-588.34M | 26.71%-73.7M | -109.11%-155.62M | -84.66%-140.14M | -105.09%-218.88M | 26.11%-357.6M | -197.15%-100.56M | 44.28%-74.42M | 34.03%-75.89M | 47.04%-106.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data