(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.74%1.68B | -15.74%1.68B | -16.35%1.73B | -3.49%1.86B | -6.52%1.88B | -5.98%1.99B | -5.98%1.99B | 29.60%2.07B | 11.62%1.93B | 15.86%2.01B |
-Cash and cash equivalents | -55.68%428.43M | -55.68%428.43M | -47.82%541.93M | -1.92%851.93M | -29.36%871.67M | -54.31%966.78M | -54.31%966.78M | -35.05%1.04B | -48.83%868.57M | -16.73%1.23B |
-Short-term investments | 22.02%1.25B | 22.02%1.25B | 15.26%1.19B | -4.78%1.01B | 29.62%1.01B | --1.02B | --1.02B | --1.03B | 3,431.51%1.06B | 204.51%779.55M |
Receivables | 66.67%432.84M | 66.67%432.84M | 58.54%354.26M | 16.02%267.16M | 46.08%288.08M | 51.30%259.7M | 51.30%259.7M | 23.07%223.45M | 55.31%230.28M | 44.61%197.2M |
-Accounts receivable | 86.52%400.33M | 86.52%400.33M | 58.23%318.86M | 16.17%236.81M | 25.61%223.84M | 40.29%214.63M | 40.29%214.63M | 34.95%201.51M | 60.45%203.85M | 51.35%178.19M |
-Accrued interest receivable | -17.52%2.73M | -17.52%2.73M | ---- | --1.72M | 71.44%2.2M | 41,287.50%3.31M | 41,287.50%3.31M | ---- | ---- | --1.29M |
-Other receivables | -28.67%29.79M | -28.67%29.79M | 61.38%35.41M | 8.38%28.64M | 250.06%62.04M | 123.94%41.76M | 123.94%41.76M | -31.95%21.94M | 24.55%26.42M | -4.89%17.72M |
Inventory | 58.29%322.86M | 58.29%322.86M | 10.32%244.01M | 9.03%226.88M | 1.85%202.68M | 9.54%203.97M | 9.54%203.97M | -23.32%221.19M | -22.57%208.1M | -17.20%199M |
Prepaid assets | 42.04%139.2M | 42.04%139.2M | 7.80%105.36M | 14.28%106.41M | -7.58%105.65M | -21.64%98M | -21.64%98M | -11.54%97.74M | -19.75%93.11M | -24.52%114.32M |
Other current assets | 19.94%8.18M | 19.94%8.18M | 23.60%13.67M | 16.87%11.46M | 40.95%9.88M | 28.63%6.82M | 28.63%6.82M | 94.77%11.06M | 99.90%9.81M | 30.53%7.01M |
Total current assets | 0.84%2.58B | 0.84%2.58B | -6.67%2.45B | 0.13%2.47B | -1.68%2.49B | -1.78%2.56B | -1.78%2.56B | 20.16%2.63B | 9.01%2.47B | 11.43%2.53B |
Non current assets | ||||||||||
Net PPE | 45.76%357.11M | 45.76%357.11M | 54.36%345.82M | 40.52%323.6M | 4.99%244.88M | 3.51%244.99M | 3.51%244.99M | -17.61%224.04M | -16.62%230.29M | -13.03%233.23M |
-Gross PPE | 39.15%548.08M | 39.15%548.08M | 54.36%345.82M | 40.52%323.6M | 4.99%244.88M | 12.75%393.87M | 12.75%393.87M | -17.61%224.04M | -16.62%230.29M | -13.03%233.23M |
-Accumulated depreciation | -28.27%-190.97M | -28.27%-190.97M | ---- | ---- | ---- | -32.18%-148.88M | -32.18%-148.88M | ---- | ---- | ---- |
Goodwill and other intangible assets | 290.87%29.62M | 290.87%29.62M | 49.35%19.5M | 37.94%18.02M | -45.99%7.2M | -46.78%7.58M | -46.78%7.58M | -8.08%13.06M | -7.39%13.06M | -5.64%13.33M |
-Other intangible assets | 290.87%29.62M | 290.87%29.62M | ---- | ---- | ---- | -46.78%7.58M | -46.78%7.58M | ---- | ---- | ---- |
Investments and advances | -79.16%6.53M | -79.16%6.53M | -77.44%7.5M | -6.72%31M | -7.17%31M | -10.23%31.32M | -10.23%31.32M | -5.79%33.24M | -16.85%33.23M | -17.83%33.39M |
Non current prepaid assets | -20.55%81.8M | -20.55%81.8M | -13.16%87.01M | -19.12%85.68M | -12.54%96.6M | -10.29%102.96M | -10.29%102.96M | -29.80%100.2M | -29.78%105.92M | -30.34%110.44M |
Other non current assets | 14.45%210.19M | 14.45%210.19M | 24.64%199.03M | 34.43%194.98M | 42.23%191.74M | 28.17%183.65M | 28.17%183.65M | 1,148.91%159.69M | 1,039.30%145.04M | 986.58%134.81M |
Total non current assets | 20.11%685.25M | 20.11%685.25M | 24.26%658.86M | 23.83%653.28M | 8.80%571.41M | 4.90%570.51M | 4.90%570.51M | 11.18%530.22M | 6.82%527.55M | 6.34%525.21M |
Total assets | 4.35%3.26B | 4.35%3.26B | -1.47%3.11B | 4.31%3.13B | 0.12%3.06B | -0.62%3.13B | -0.62%3.13B | 18.55%3.16B | 8.62%3B | 10.52%3.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 64.84%178.68M | 64.84%178.68M | -8.10%112.63M | 122.54%130.61M | 127.38%122.8M | 40.85%108.4M | 40.85%108.4M | 177.51%122.56M | -23.46%58.69M | -29.54%54.01M |
-accounts payable | 72.01%164.92M | 72.01%164.92M | -25.76%87.95M | 95.34%109.8M | 97.59%106.71M | 24.93%95.88M | 24.93%95.88M | 168.24%118.46M | -26.70%56.21M | -29.54%54.01M |
-Total tax payable | 9.94%13.77M | 9.94%13.77M | 502.61%24.68M | 737.63%20.82M | --16.09M | 5,696.76%12.52M | 5,696.76%12.52M | --4.1M | --2.49M | ---- |
Current accrued expenses | -54.95%122.42M | -54.95%122.42M | -36.74%160.85M | -35.61%180.73M | 13.20%232.92M | 68.75%271.75M | 68.75%271.75M | 93.60%254.27M | 75.67%280.66M | 89.35%205.76M |
Current provisions | 45.49%100.08M | 45.49%100.08M | 26.10%85.68M | 17.65%80.42M | -0.41%68.69M | 10.68%68.78M | 10.68%68.78M | 13.35%67.94M | 39.08%68.36M | 42.37%68.97M |
Current debt and capital lease obligation | 696.23%123.33M | 696.23%123.33M | ---- | ---- | ---- | 2.91%15.49M | 2.91%15.49M | ---- | ---- | ---- |
-Current debt | --105.48M | --105.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 15.21%17.85M | 15.21%17.85M | ---- | ---- | ---- | 2.91%15.49M | 2.91%15.49M | ---- | ---- | ---- |
Current deferred liabilities | -43.51%50.42M | -43.51%50.42M | -74.79%22.49M | -49.59%44.99M | -24.66%67.24M | 0.00%89.24M | 0.00%89.24M | 0.00%89.24M | 0.00%89.24M | 0.00%89.24M |
Other current liabilities | ---- | ---- | -31.52%17.95M | 3.51%16.99M | -2.37%17.38M | ---- | ---- | 37.77%26.21M | -13.40%16.42M | -2.21%17.8M |
Current liabilities | 5.50%653.66M | 5.50%653.66M | -25.24%450.74M | -8.60%498.65M | 18.01%536.88M | 36.86%619.6M | 36.86%619.6M | 61.45%602.92M | 28.36%545.57M | 24.74%454.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.50%1.27B | -20.50%1.27B | -13.09%1.37B | 19.68%1.36B | 13.25%1.29B | 40.71%1.6B | 40.71%1.6B | 36.23%1.58B | -1.56%1.14B | -1.24%1.14B |
-Long term debt | -26.66%1.13B | -26.66%1.13B | -19.84%1.24B | 12.23%1.24B | 12.33%1.23B | 40.79%1.54B | 40.79%1.54B | 40.90%1.54B | 0.72%1.1B | 0.71%1.1B |
-Long term capital lease obligation | 144.82%140.97M | 144.82%140.97M | 282.50%134.75M | 228.11%129.17M | 39.65%53.93M | 38.70%57.58M | 38.70%57.58M | -44.46%35.23M | -39.70%39.37M | -36.35%38.62M |
Non current deferred liabilities | -9.90%437M | -9.90%437M | -4.43%485M | -8.49%485M | -12.18%485M | -15.54%485M | -15.54%485M | -14.96%507.49M | -14.41%529.99M | -13.91%552.24M |
Other non current liabilities | 11.26%41.1M | 11.26%41.1M | 3.25%38.1M | -33.81%36.14M | -32.35%36.94M | -32.34%36.94M | -32.34%36.94M | -42.50%36.9M | -23.57%54.6M | -23.94%54.6M |
Total non current liabilities | -17.53%1.75B | -17.53%1.75B | -10.73%1.89B | 9.33%1.89B | 3.77%1.81B | 20.18%2.12B | 20.18%2.12B | 16.66%2.12B | -6.71%1.72B | -6.47%1.74B |
Total liabilities | -12.33%2.41B | -12.33%2.41B | -13.94%2.35B | 5.02%2.38B | 6.72%2.35B | 23.58%2.74B | 23.58%2.74B | 24.29%2.73B | -0.16%2.27B | -1.37%2.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | 12.50%9K |
-common stock | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 0.00%9K | 12.50%9K | 12.50%9K | 12.50%9K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.71%-4.45B | -13.71%-4.45B | -18.18%-4.49B | -25.62%-4.45B | -33.67%-4.43B | -21.94%-3.91B | -21.94%-3.91B | -23.22%-3.8B | -16.68%-3.54B | -12.07%-3.31B |
Paid-in capital | 23.45%5.3B | 23.45%5.3B | 24.13%5.26B | 21.56%5.19B | 23.30%5.14B | 3.92%4.3B | 3.92%4.3B | 19.15%4.24B | 21.31%4.27B | 19.43%4.17B |
Gains losses not affecting retained earnings | 155.17%918K | 155.17%918K | 80.09%-638K | 57.55%-1.06M | -36.93%-419K | -8,220.00%-1.66M | -8,220.00%-1.66M | -15,925.00%-3.21M | -124,350.00%-2.49M | -10,100.00%-306K |
Total stockholders'equity | 123.23%859.34M | 123.23%859.34M | 77.41%764.36M | 2.06%741.41M | -16.82%712.75M | -58.52%384.95M | -58.52%384.95M | -8.24%430.84M | 49.75%726.46M | 60.03%856.89M |
Total equity | 123.23%859.34M | 123.23%859.34M | 77.41%764.36M | 2.06%741.41M | -16.82%712.75M | -58.52%384.95M | -58.52%384.95M | -8.24%430.84M | 49.75%726.46M | 60.03%856.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data