(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -676.75%-1.17M | -2,462.66%-766.88K | -9.52%-354.09K | -200.31%-294.31K | 32.19K | -150.68K | -29.93K | -323.32K | 293.39K |
Net income from continuing operations | -4,399.77%-1.71M | -724.84%-2.05M | -269.66%-757.13K | -337.60%-1.27M | --12.18K | ---38K | --328.7K | ---204.82K | --534.89K |
Operating gains losses | --486.46K | --73.7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -23.27%2.89K | 185.08%6.65K | 395.20%2.89K | ---- | ---- | --3.76K | --2.33K | --583 | ---- |
Change In working capital | -317.14%-485.71K | 77.24%-82.17K | 76.87%-27.55K | 115.64%38.04K | --23.78K | ---116.44K | ---360.96K | ---119.08K | ---243.25K |
-Change in receivables | 44.21%-128.26K | -312.87%-85.95K | -174.80%-17.06K | ---- | ---- | ---229.91K | --40.37K | --22.81K | ---- |
-Change in inventory | -290.13%-291.15K | 94.21%-16.81K | 80.11%-57.72K | ---- | ---- | --153.13K | ---290.2K | ---290.2K | ---- |
-Change in prepaid assets | -57.43%22.57K | 799.73%161.21K | 241.22%141.51K | 45.03%111.92K | ---145.25K | --53.03K | ---23.04K | ---100.21K | --77.17K |
-Change in payables and accrued expense | 47.61%-56.97K | -223.63%-174.32K | -130.32%-94.28K | 78.26%-79.6K | --108.29K | ---108.74K | ---53.86K | --310.94K | ---366.18K |
-Change in other current assets | -298.77%-31.9K | 183.12%33.69K | --0 | ---- | ---- | --16.05K | ---40.53K | ---67.83K | ---- |
-Change in other current liabilities | ---- | --0 | --0 | ---- | ---- | ---- | --6.29K | --5.4K | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -676.75%-1.17M | -2,462.66%-766.88K | -9.52%-354.09K | -200.31%-294.31K | --32.19K | ---150.68K | ---29.93K | ---323.32K | --293.39K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 0 | -9,070.50%-392.96K | -99.39%125 | -29.26K | -4.29K | 20.4K | |||
Net PPE purchase and sale | --0 | -898.37%-42.78K | --0 | ---- | ---- | ---29.26K | ---4.29K | --20.4K | ---- |
Net business purchase and sale | ---- | ---350.18K | --125 | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | --0 | -9,070.50%-392.96K | -99.39%125 | -1,492.39%-393.08K | --29.26K | ---29.26K | ---4.29K | --20.4K | ---24.69K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 0 | 13,436.20%3.69M | 99.55%-125 | 3.56M | 139.52K | -13.75K | -27.65K | -27.65K | 0 |
Net issuance payments of debt | --0 | -5,257.79%-1.48M | --0 | ---1.61M | --139.5K | ---13.75K | ---27.65K | ---27.65K | --0 |
Net common stock issuance | ---- | --5.17M | ---125 | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | --0 | 13,436.20%3.69M | 99.55%-125 | --3.56M | --139.52K | ---13.75K | ---27.65K | ---27.65K | --0 |
Net cash flow | |||||||||
Beginning cash position | 557.25%2.98M | -12.00%453.52K | 325.32%3.33M | --14.94K | --259.83K | --453.52K | --515.37K | --784.08K | --0 |
Current changes in cash | -504.26%-1.17M | 4,185.59%2.53M | -7.12%-354.09K | --2.87M | --200.97K | ---193.69K | ---61.86K | ---330.57K | ---- |
End cash Position | 596.75%1.81M | 557.25%2.98M | 557.25%2.98M | 325.32%3.33M | --14.94K | --259.83K | --453.52K | --453.52K | --784.08K |
Free cash flow | -550.44%-1.17M | -2,266.73%-809.66K | -16.89%-354.09K | -225.45%-337.09K | --61.45K | ---179.94K | ---34.21K | ---302.92K | --268.71K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data