(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 444.48%6.22B | 447.92%1.09B | 253.14%1.39B | 132.10%1.76B | 23.21%1.98B | -70.28%1.14B | -136.35%-313M | -225.21%-909M | 0.53%757M | 6.99%1.61B |
Net income from continuing operations | 58.34%3.62B | 109.80%856M | 52.23%854M | 11.68%736M | 78.39%1.17B | 56.19%2.29B | -42.70%408M | 188.77%561M | 44.84%659M | -29.20%657M |
Operating gains losses | -251.88%-2.15B | -267.13%-483M | -41.98%-487M | -65.07%-586M | -194.06%-594M | 47.10%-611M | 160.08%289M | -45.96%-343M | -31.48%-355M | -19.53%-202M |
Depreciation and amortization | 10.30%2.23B | 10.98%576M | 11.26%563M | 9.58%549M | 9.33%539M | 8.84%2.02B | 8.35%519M | 7.43%506M | 8.21%501M | 11.54%493M |
Deferred tax | -36.48%249M | 200.00%15M | -1,212.50%-89M | 118.75%70M | -27.09%253M | 602.56%392M | -93.83%5M | 102.27%8M | -66.67%32M | 257.73%347M |
Other non cash items | -134.38%-11M | -20.00%-18M | -266.67%-198M | 23.53%63M | 184.00%142M | -72.17%32M | -133.33%-15M | -437.50%-54M | 1,120.00%51M | -15.25%50M |
Change In working capital | 120.76%835M | 87.64%-218M | 104.76%93M | 305.22%708M | 514.63%252M | -789.88%-4.02B | -581.08%-1.76B | -256.45%-1.95B | -5.50%-345M | 151.25%41M |
-Change in receivables | 127.27%168M | 117.39%168M | --0 | ---- | ---- | -19.84%-616M | -77.25%-966M | --334M | ---- | ---- |
-Change in inventory | -370.59%-80M | ---- | ---- | ---- | ---- | 80.46%-17M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -162.79%-270M | ---- | ---- | ---- | ---- | 63.50%430M | ---- | ---- | ---- | ---- |
-Change in other current assets | 100.68%11M | ---- | ---- | ---- | ---- | -630.91%-1.61B | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 457.02%1.27B | ---- | ---- | ---- | ---- | 317.14%228M | ---- | ---- | ---- | ---- |
-Change in other working capital | 89.18%-264M | -879.29%-1.32B | 104.06%93M | 296.12%708M | 514.63%252M | -295.75%-2.44B | -61.15%169M | -283.19%-2.29B | -10.40%-361M | 136.94%41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 444.48%6.22B | 447.92%1.09B | 253.14%1.39B | 132.10%1.76B | 23.21%1.98B | -70.28%1.14B | -136.35%-313M | -225.21%-909M | 0.53%757M | 6.99%1.61B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -72.97%-8.72B | -29.96%-2.41B | -190.59%-1.88B | -102.89%-2.53B | -46.90%-1.9B | 8.51%-5.04B | 9.55%-1.86B | 25.35%-648M | 3.26%-1.25B | 0.85%-1.29B |
Capital expenditure reported | -56.75%-8.4B | -27.85%-2.32B | -51.99%-1.79B | -111.93%-2.45B | -51.99%-1.83B | -6.82%-5.36B | -28.96%-1.82B | 0.25%-1.18B | 6.92%-1.16B | -1.95%-1.2B |
Net investment purchase and sale | -5.41%-331M | -133.33%-91M | 4.26%-90M | 13.54%-83M | 21.18%-67M | 50.39%-314M | 90.65%-39M | -84.31%-94M | -92.00%-96M | 26.09%-85M |
Net other investing changes | -98.10%12M | --2M | -100.16%-1M | 12.50%9M | 300.00%2M | 379.65%632M | --0 | 15,525.00%625M | 33.33%8M | 88.89%-1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -72.97%-8.72B | -29.96%-2.41B | -190.59%-1.88B | -102.89%-2.53B | -46.90%-1.9B | 8.51%-5.04B | 9.55%-1.86B | 25.35%-648M | 3.26%-1.25B | 0.85%-1.29B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.99%2.42B | -88.01%221M | 195.22%741M | 2,678.72%1.31B | -90.78%151M | 199.92%3.78B | 113.56%1.84B | -63.03%251M | -62.40%47M | 502.46%1.64B |
Net issuance payments of debt | -54.21%1.93B | -82.39%405M | -148.45%-312M | 249.65%1.48B | -84.43%351M | 2,036.04%4.21B | 255.51%2.3B | -48.02%644M | -299.80%-991M | 3,922.03%2.26B |
Net common stock issuance | 123.84%113M | --145M | 0.00%-1M | --0 | 86.10%-31M | -41.92%-474M | --0 | 0.00%-1M | -6,350.00%-250M | -502.70%-223M |
Cash dividends paid | -3.60%-1.53B | -3.66%-396M | -4.46%-375M | -3.13%-396M | -3.15%-360M | -3.08%-1.47B | -2.69%-382M | -0.84%-359M | -5.21%-384M | -3.56%-349M |
Net other financing activities | 25.48%1.91B | 189.33%67M | 4,430.30%1.43B | -86.90%219M | 524.44%191M | -46.27%1.52B | -102.49%-75M | 83.74%-33M | 16,820.00%1.67B | -273.08%-45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.99%2.42B | -88.01%221M | 195.22%741M | 2,678.72%1.31B | -90.78%151M | 199.92%3.78B | 113.56%1.84B | -63.03%251M | -62.40%47M | 502.46%1.64B |
Net cash flow | ||||||||||
Beginning cash position | -20.48%462M | 89.69%1.49B | -40.66%1.24B | -72.28%703M | -20.48%462M | -41.02%581M | -13.34%786M | 464.15%2.09B | 225.96%2.54B | -41.02%581M |
Current changes in cash | 33.05%-79M | -238.04%-1.1B | 119.14%250M | 221.77%537M | -87.93%236M | 70.94%-118M | 0.61%-326M | -343.20%-1.31B | -7.82%-441M | 1,049.03%1.96B |
Effect of exchange rate changes | 700.00%6M | --0 | 0.00%-1M | 200.00%2M | --5M | -150.00%-1M | 0.00%2M | 0.00%-1M | -200.00%-2M | --0 |
End cash Position | -15.80%389M | -15.80%389M | 89.69%1.49B | -40.66%1.24B | -72.28%703M | -20.48%462M | -20.48%462M | -13.34%786M | 464.15%2.09B | 225.96%2.54B |
Free cash flow | 48.30%-2.18B | 42.07%-1.23B | 80.84%-400M | -73.75%-695M | -62.78%150M | -259.34%-4.22B | -288.69%-2.13B | -357.89%-2.09B | 18.37%-400M | 25.55%403M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data