(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 768.90%6.58M | 1,837.21%1.95M | 87.80%-359.11K | 923.02%3.51M | -15.16%1.47M | -109.88%-983.05K | -104.92%-112.53K | -324.87%-2.94M | -92.28%343.34K | -9.30%1.73M |
Deferred tax | 17.20%1.59M | 226.54%407.79K | -18.15%1.05M | -84.08%153.51K | 96.15%-21.94K | -60.14%1.36M | -179.70%-322.27K | -8.60%1.29M | 1,191.35%964.08K | -133.80%-569.56K |
Other non cash items | -120.86%-623.24K | -123.79%-363.36K | -86.64%225.11K | -1,058.58%-520.73K | 112.79%35.74K | 1,157.46%2.99M | 392.00%1.53M | 1,272.91%1.69M | -71.07%54.32K | -700.76%-279.53K |
Change In working capital | 99.64%-27.82K | -0.63%-3.89M | 0.39%853.36K | 264.44%2.17M | 125.39%845.22K | -243.99%-7.67M | -423.77%-3.87M | 233.58%850.01K | 26.19%-1.32M | -457.26%-3.33M |
-Change in receivables | 124.97%1.61M | 67.83%-1.15M | -100.14%-1.48K | 140.81%883.6K | 207.67%1.88M | -413.16%-6.47M | -2,202.96%-3.57M | 492.32%1.02M | -35.00%-2.16M | -330.35%-1.75M |
-Change in inventory | -97.25%-2.83M | -590.80%-2.13M | 4.83%-696K | -76.81%348.96K | 81.59%-349.74K | -333.02%-1.44M | -171.55%-308.9K | -10.17%-731.32K | 852.67%1.5M | -1,987.45%-1.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 518.40%12.09M | -16.70%-1.2M | 58.49%4.18M | 248.59%6.09M | 308.88%3.03M | -86.78%1.96M | -140.41%-1.03M | -18.14%2.63M | -46.12%1.75M | -125.07%-1.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 34.50%-7.38M | -34.46%-2.62M | -3.31%-2.08M | 62.89%-1.36M | 63.77%-1.32M | 37.41%-11.26M | 63.64%-1.95M | 67.34%-2.02M | -5.76%-3.65M | -21.02%-3.65M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 90.15%326.73K | -82.86%11.8K | 223.07%123.41K | -35.97%33.04K | 1,104.46%158.47K | -54.71%171.82K | 406.28%68.86K | -88.79%38.2K | 301.85%51.61K | 7.50%13.16K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.56%-6.74M | -33.40%-2.47M | 0.90%-1.86M | 64.31%-1.29M | 69.18%-1.12M | 52.77%-10.96M | 65.92%-1.85M | 67.86%-1.87M | 39.38%-3.6M | 39.46%-3.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -101.96%-96.4K | --0 | --0 | -203.51%-5.1M | --5M | 345.89%4.92M | --49.61K | --0 | 346.18%4.92M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.59%-1.27M | -14.68%-265.04K | -21.04%-295.58K | -217.26%-5.4M | 2,607.44%4.7M | -72.68%3.89M | -3,419.42%-231.12K | -183.99%-244.2K | -0.80%4.61M | -101.93%-187.32K |
Net cash flow | ||||||||||
Beginning cash position | -41.10%7.2M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M | -41.10%7.2M | 85.02%12.22M | -32.89%10.18M | -45.81%9.82M | -56.52%6.93M | 85.02%12.22M |
Current changes in cash | 179.93%4.09M | -26.49%-3.94M | 291.95%2.02M | -121.92%-603.48K | 225.38%6.61M | -187.90%-5.12M | -7.35%-3.11M | 119.12%516.07K | 41.54%2.75M | -155.63%-5.27M |
Effect of exchange rate changes | 180.37%266.26K | 4.73%138.85K | 127.75%43.94K | -123.83%-32.07K | 933.82%115.54K | 145.95%94.97K | 379.64%132.58K | 38.34%-158.3K | -41.90%134.55K | 89.67%-13.86K |
End cash Position | 60.53%11.55M | 60.53%11.55M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M | -41.10%7.2M | -41.10%7.2M | -32.89%10.18M | -45.81%9.82M | -56.52%6.93M |
Free cash flow | 150.70%4.72M | -28.32%-3.82M | 238.19%2.09M | 348.00%4.73M | 133.57%1.71M | -182.21%-9.31M | -2.31%-2.97M | 120.96%618.98K | -790.91%-1.91M | -283.48%-5.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data