(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.53%11.55M | 60.53%11.55M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M | -41.10%7.2M | -41.10%7.2M | -32.89%10.18M | -45.81%9.82M | --6.93M |
-Cash and cash equivalents | 60.53%11.55M | 60.53%11.55M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M | -41.10%7.2M | -41.10%7.2M | -32.89%10.18M | -45.81%9.82M | --6.93M |
-Accounts receivable | -52.65%2.48M | -52.65%2.48M | -25.96%1.58M | -48.85%2.53M | -4.24%3.11M | 131.45%5.23M | 131.45%5.23M | -0.64%2.13M | 140.71%4.95M | --3.25M |
-Other receivables | 555.22%379.69K | 555.22%379.69K | -6.49%1.75M | -64.58%1.38M | -52.56%1.7M | 25.75%57.95K | 25.75%57.95K | -19.09%1.87M | 63.40%3.88M | --3.59M |
Inventory | 47.00%12.8M | 47.00%12.8M | 18.07%9.82M | 27.93%9.88M | -12.64%8.97M | 24.85%8.71M | 24.85%8.71M | 7.02%8.32M | 5.03%7.72M | --10.27M |
Prepaid assets | 47.58%2.32M | 47.58%2.32M | ---- | ---- | ---- | -32.14%1.57M | -32.14%1.57M | ---- | ---- | ---- |
Total current assets | 30.21%29.64M | 30.21%29.64M | 27.55%28.7M | 5.10%27.72M | 15.24%27.71M | -4.40%22.77M | -4.40%22.77M | -17.88%22.5M | -11.80%26.38M | --24.05M |
Non current assets | ||||||||||
Net PPE | 9.21%79.16M | 9.21%79.16M | 3.69%74.1M | 6.77%77.58M | -3.47%74.19M | 11.45%72.48M | 11.45%72.48M | 15.66%71.46M | 16.85%72.66M | --76.86M |
-Gross PPE | 10.33%136.51M | 10.33%136.51M | -38.29%74.1M | 11.37%135.37M | 66.53%127.99M | 14.29%123.73M | 14.29%123.73M | 94.35%120.08M | 95.47%121.55M | --76.86M |
-Accumulated depreciation | -11.90%-57.35M | -11.90%-57.35M | ---- | -18.21%-57.79M | ---53.8M | -18.56%-51.25M | -18.56%-51.25M | ---48.62M | ---48.89M | ---- |
Total non current assets | 10.50%85.6M | 10.50%85.6M | 5.24%79.51M | 12.23%83.4M | 0.52%79.55M | 15.86%77.47M | 15.86%77.47M | 18.64%75.55M | 16.19%74.31M | --79.14M |
Total assets | 14.97%115.25M | 14.97%115.25M | 10.36%108.21M | 10.36%111.13M | 3.95%107.26M | 10.54%100.24M | 10.54%100.24M | 7.65%98.05M | 7.27%100.69M | --103.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 48.93%7.85M | 48.93%7.85M | 39.85%7.8M | 12.47%6.33M | -26.86%5.02M | 4.87%5.27M | 4.87%5.27M | -22.07%5.58M | -24.15%5.63M | --6.86M |
-accounts payable | 32.77%3.59M | 32.77%3.59M | 39.85%7.8M | 12.47%6.33M | -26.86%5.02M | -15.49%2.7M | -15.49%2.7M | -22.07%5.58M | -24.15%5.63M | --6.86M |
-Total tax payable | 105.33%3M | 105.33%3M | ---- | ---- | ---- | 66.88%1.46M | 66.88%1.46M | ---- | ---- | ---- |
-Other payable | 13.94%1.26M | 13.94%1.26M | ---- | ---- | ---- | 16.23%1.11M | 16.23%1.11M | ---- | ---- | ---- |
Current debt and capital lease obligation | 4.78%6.4M | 4.78%6.4M | 6.09%6.21M | 12.28%6.43M | 1,389.22%11.46M | 2,006.85%6.11M | 2,006.85%6.11M | 1,999.79%5.86M | 2,306.05%5.73M | --769.7K |
-Current debt | 14.14%5.71M | 14.14%5.71M | ---- | 15.66%5.52M | --10.35M | --5M | --5M | --4.75M | 1,905.47%4.77M | ---- |
-Current capital lease obligation | -37.41%694.4K | -37.41%694.4K | ---- | -4.64%909.21K | --1.11M | 282.51%1.11M | 282.51%1.11M | --1.1M | --953.45K | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---20.36K | ---- | ---- | ---- | --10 | ---- |
Current liabilities | 26.40%15.68M | 26.40%15.68M | 23.10%14.6M | 18.62%13.94M | 112.18%16.99M | 96.51%12.4M | 96.51%12.4M | 51.48%11.86M | 47.75%11.75M | --8.01M |
Non current liabilities | ||||||||||
Long term provisions | 123.82%2.66M | 123.82%2.66M | -53.21%1.25M | -52.54%1.31M | -60.18%1.23M | -53.89%1.19M | -53.89%1.19M | 92.64%2.68M | 80.26%2.77M | --3.09M |
Long term debt and capital lease obligation | -82.06%150.22K | -82.06%150.22K | -74.65%304.26K | -59.21%469.91K | -40.00%561.43K | 88.18%837.29K | 88.18%837.29K | 123.04%1.2M | 70.94%1.15M | --935.7K |
-Long term capital lease obligation | -82.06%150.22K | -82.06%150.22K | ---- | -59.21%469.91K | --561.43K | 88.18%837.29K | 88.18%837.29K | --1.2M | --1.15M | ---- |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -96.88%12.87K | --60.18K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10 | --540 |
Total non current liabilities | 7.38%6.78M | 7.38%6.78M | -17.23%5.57M | 23.33%5.89M | 35.87%6.23M | 40.80%6.31M | 40.80%6.31M | 103.41%6.73M | 65.64%4.78M | --4.59M |
Total liabilities | 19.99%22.45M | 19.99%22.45M | 8.50%20.18M | 19.98%19.84M | 84.40%23.22M | 73.38%18.71M | 73.38%18.71M | 66.91%18.59M | 52.51%16.53M | --12.59M |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | --11.21M |
-common stock | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | --11.21M |
Retained earnings | 7.59%91.07M | 7.59%91.07M | 4.90%88.9M | 2.50%89.88M | -2.22%85.76M | -2.02%84.64M | -2.02%84.64M | -1.04%84.75M | 4.43%87.69M | --87.7M |
Paid-in capital | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | --36.16M |
Other equity interest | -86.74%175.57K | -86.74%175.57K | -91.42%116.25K | -81.15%243K | 15.59%1.37M | 23.17%1.32M | 23.17%1.32M | 33.73%1.35M | -1.53%1.29M | --1.19M |
Total stockholders'equity | 13.82%92.79M | 13.82%92.79M | 10.80%88.03M | 8.48%91.29M | -7.23%84.03M | 2.05%81.52M | 2.05%81.52M | -0.61%79.45M | 1.37%84.16M | --90.59M |
Total equity | 13.82%92.79M | 13.82%92.79M | 10.80%88.03M | 8.48%91.29M | -7.23%84.03M | 2.05%81.52M | 2.05%81.52M | -0.61%79.45M | 1.37%84.16M | --90.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data