(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 271.01%25.6M | 0.00%4.8M | -13.85%5.6M | -13.85%5.6M | -66.88%5.3M | -16.87%6.9M | -41.46%4.8M | 51.16%6.5M | 51.16%6.5M | -33.05%16M |
-Cash and cash equivalents | 271.01%25.6M | 0.00%4.8M | -13.85%5.6M | -13.85%5.6M | -66.88%5.3M | -16.87%6.9M | -41.46%4.8M | 51.16%6.5M | 51.16%6.5M | -33.05%16M |
Receivables | -21.54%521.5M | -29.80%566M | -51.79%310.5M | -51.79%310.5M | -37.21%397.2M | 1.61%664.7M | 6.04%806.3M | 6.36%644M | 6.36%644M | 22.79%632.6M |
-Accounts receivable | -12.17%398.5M | -10.55%428.8M | -8.73%192.4M | -8.73%192.4M | -7.59%245.9M | 16.57%453.7M | 0.67%479.4M | -37.71%210.8M | -37.71%210.8M | -22.33%266.1M |
-Other receivables | -35.36%107.3M | -55.00%150.6M | -71.02%128.6M | -71.02%128.6M | -63.98%127.4M | -32.36%166M | 10.03%334.7M | 53.99%443.8M | 53.99%443.8M | 82.41%353.7M |
-Recievables adjustments allowances | 3.69%-39.1M | -2.61%-35.4M | -1.88%-32.5M | -1.88%-32.5M | -6.44%-34.7M | -15.67%-40.6M | -9.87%-34.5M | -5.28%-31.9M | -5.28%-31.9M | 5.51%-32.6M |
Inventory | 5.14%214.8M | -25.78%276.6M | -33.81%279.5M | -33.81%279.5M | -19.05%243.1M | 21.39%204.3M | 14.47%372.7M | 38.46%422.3M | 38.46%422.3M | 38.77%300.3M |
Prepaid assets | 4.92%34.1M | 37.03%43.3M | 17.27%48.2M | 17.27%48.2M | 0.18%55.1M | 22.18%32.5M | 23.92%31.6M | 41.72%41.1M | 41.72%41.1M | 29.72%55M |
Other current assets | 3.20%209.7M | -20.54%329.2M | -9.41%433.1M | -9.41%433.1M | -37.60%160.5M | -12.38%203.2M | 31.27%414.3M | 28.28%478.1M | 28.28%478.1M | 156.18%257.2M |
Total current assets | -9.53%1.01B | -25.15%1.22B | -32.36%1.08B | -32.36%1.08B | -31.71%861.2M | 2.05%1.11B | 13.54%1.63B | 20.93%1.59B | 20.93%1.59B | 40.39%1.26B |
Non current assets | ||||||||||
Net PPE | 13.26%6.86B | 10.30%6.56B | 9.31%6.41B | 9.31%6.41B | 7.74%6.22B | 6.63%6.05B | 6.30%5.95B | 6.06%5.86B | 6.06%5.86B | 6.84%5.77B |
-Gross PPE | 11.91%9.48B | 9.30%9.11B | 8.56%8.91B | 8.56%8.91B | 7.34%8.67B | 6.44%8.47B | 6.30%8.33B | 6.20%8.21B | 6.20%8.21B | 6.18%8.07B |
-Accumulated depreciation | -8.52%-2.63B | -6.79%-2.54B | -6.70%-2.5B | -6.70%-2.5B | -6.34%-2.45B | -5.95%-2.42B | -6.29%-2.38B | -6.53%-2.35B | -6.53%-2.35B | -4.58%-2.3B |
Goodwill and other intangible assets | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
-Goodwill | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B |
Investments and advances | -19.80%105.3M | 12.83%105.5M | 16.86%102.6M | 16.86%102.6M | 13.26%102.5M | 47.53%131.3M | 3.43%93.5M | 5.66%87.8M | 5.66%87.8M | 18.46%90.5M |
Other non current assets | 13.43%298.9M | 16.36%303M | 18.52%305.9M | 18.52%305.9M | -7.26%264.5M | -1.31%263.5M | -1.48%260.4M | -2.57%258.1M | -2.57%258.1M | 25.69%285.2M |
Total non current assets | 8.60%9.71B | 8.21%9.41B | 8.77%9.24B | 8.77%9.24B | 7.67%9.18B | 7.52%8.94B | 5.88%8.7B | 5.62%8.49B | 5.62%8.49B | 6.60%8.52B |
Total assets | 6.59%10.71B | 2.94%10.63B | 2.28%10.31B | 2.28%10.31B | 2.59%10.04B | 6.89%10.05B | 7.02%10.33B | 7.77%10.08B | 7.77%10.08B | 10.01%9.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.60%276M | -36.45%358.7M | -49.51%357.2M | -49.51%357.2M | -56.72%284.8M | -28.21%312.2M | 18.90%564.4M | 44.77%707.5M | 44.77%707.5M | 81.57%658M |
-accounts payable | -16.75%193.4M | -42.03%293.8M | -59.01%253.1M | -59.01%253.1M | -66.23%196.3M | -36.79%232.3M | 18.55%506.8M | 50.62%617.4M | 50.62%617.4M | 97.49%581.2M |
-Total tax payable | 3.38%82.6M | 12.67%64.9M | 15.54%104.1M | 15.54%104.1M | 15.23%88.5M | 18.55%79.9M | 22.03%57.6M | 14.34%90.1M | 14.34%90.1M | 12.78%76.8M |
Current accrued expenses | 4.15%40.2M | -14.71%26.1M | -6.37%47M | -6.37%47M | -28.20%35.9M | -1.78%38.6M | 2.34%30.6M | -15.63%50.2M | -15.63%50.2M | -10.87%50M |
Current debt and capital lease obligation | 33.68%1.09B | 1.41%1.5B | -15.67%1.11B | -15.67%1.11B | 30.23%964.2M | 28.09%817.6M | 69.13%1.48B | 81.19%1.32B | 81.19%1.32B | 29.49%740.4M |
-Current debt | 33.68%1.09B | 1.41%1.5B | -15.67%1.11B | -15.67%1.11B | 30.23%964.2M | 28.09%817.6M | 69.13%1.48B | 81.19%1.32B | 81.19%1.32B | 29.49%740.4M |
Current deferred liabilities | 1.14%35.5M | 17.72%53.8M | 3.62%48.6M | 3.62%48.6M | -2.49%35.3M | -1.68%35.1M | -24.71%45.7M | -23.11%46.9M | -23.11%46.9M | -15.62%36.2M |
Other current liabilities | 1.08%205.6M | -4.64%267.4M | -17.28%190.5M | -17.28%190.5M | -20.77%210.2M | -17.85%203.4M | 0.79%280.4M | -15.11%230.3M | -15.11%230.3M | 2.59%265.3M |
Current liabilities | 17.30%1.65B | -8.08%2.21B | -25.42%1.76B | -25.42%1.76B | -12.54%1.53B | 0.80%1.41B | 39.75%2.4B | 46.34%2.35B | 46.34%2.35B | 35.46%1.75B |
Non current liabilities | ||||||||||
Long term provisions | 10.95%589.7M | 10.91%583.6M | 10.85%577.4M | 10.85%577.4M | 0.50%538.1M | 0.26%531.5M | 0.27%526.2M | 0.25%520.9M | 0.25%520.9M | -3.79%535.4M |
Long term debt and capital lease obligation | -7.59%3.42B | 2.90%3.25B | 20.13%3.55B | 20.13%3.55B | 10.77%3.55B | 15.44%3.7B | -1.57%3.16B | 0.66%2.96B | 0.66%2.96B | 9.15%3.21B |
-Long term debt | -7.59%3.42B | 2.90%3.25B | 20.13%3.55B | 20.13%3.55B | 10.77%3.55B | 15.44%3.7B | -1.57%3.16B | 0.66%2.96B | 0.66%2.96B | 9.15%3.21B |
Non current deferred liabilities | 10.67%816.6M | 8.75%760.6M | 10.16%743.7M | 10.16%743.7M | 8.89%735.9M | 10.71%737.9M | 13.61%699.4M | 10.26%675.1M | 10.26%675.1M | 11.55%675.8M |
Employee benefits | -11.54%140.3M | -22.79%135.5M | -12.66%153.8M | -12.66%153.8M | -27.91%154.7M | -24.83%158.6M | -24.45%175.5M | -25.35%176.1M | -25.35%176.1M | -10.99%214.6M |
Other non current liabilities | -0.62%145.1M | -10.03%140.9M | -14.25%139.6M | -14.25%139.6M | -11.25%146.8M | -2.01%146M | 5.31%156.6M | 6.89%162.8M | 6.89%162.8M | 12.21%165.4M |
Total non current liabilities | 0.60%5.67B | 5.86%5.36B | 14.85%5.64B | 14.85%5.64B | 7.11%5.56B | 9.15%5.64B | -3.82%5.06B | -3.32%4.91B | -3.32%4.91B | 5.78%5.19B |
Total liabilities | 3.94%7.32B | 1.37%7.57B | 1.80%7.4B | 1.80%7.4B | 2.15%7.09B | 7.37%7.04B | 6.92%7.46B | 8.62%7.27B | 8.62%7.27B | 11.97%6.94B |
Shareholders'equity | ||||||||||
Share capital | 1.73%299.7M | 0.85%297M | 0.24%295.2M | 0.24%295.2M | 0.03%294.6M | 0.17%294.6M | 0.27%294.5M | 0.27%294.5M | 0.27%294.5M | 0.27%294.5M |
-common stock | 9.70%57.7M | 4.76%55M | 1.33%53.2M | 1.33%53.2M | 0.19%52.6M | 0.96%52.6M | 1.55%52.5M | 1.55%52.5M | 1.55%52.5M | 1.55%52.5M |
-Preferred stock | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M | 0.00%242M |
Retained earnings | 6.04%1.16B | 4.65%997.3M | 5.80%958M | 5.80%958M | 8.34%1.03B | 9.80%1.09B | 10.88%953M | 7.41%905.5M | 7.41%905.5M | 6.94%949.2M |
Paid-in capital | 20.50%1.9B | 9.90%1.73B | 2.88%1.62B | 2.88%1.62B | 0.53%1.58B | 2.30%1.58B | 3.62%1.57B | 3.52%1.57B | 3.52%1.57B | 3.71%1.57B |
Gains losses not affecting retained earnings | 37.45%35.6M | -35.04%29.1M | 0.85%47.6M | 0.85%47.6M | -3.11%31.2M | 89.05%25.9M | 15,033.33%44.8M | 1,211.11%47.2M | 1,211.11%47.2M | 1,594.74%32.2M |
Total stockholders'equity | 13.52%3.39B | 6.52%3.05B | 3.51%2.92B | 3.51%2.92B | 3.04%2.93B | 5.11%2.99B | 7.28%2.86B | 6.03%2.82B | 6.03%2.82B | 5.52%2.85B |
Noncontrolling interests | ---- | --14.8M | ---- | ---- | --17.7M | --18.8M | ---- | ---- | ---- | ---- |
Total equity | 12.81%3.39B | 7.04%3.07B | 3.51%2.92B | 3.51%2.92B | 3.66%2.95B | 5.78%3.01B | 7.28%2.86B | 5.64%2.82B | 5.64%2.82B | 5.52%2.85B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data