(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.74%231.12M | 56.23%61.09M | 28.70%53.33M | 44.31%52.55M | 35.72%64.16M | 33.34%164.22M | 160.85%39.1M | -16.03%41.43M | 318.93%36.41M | -5.71%47.27M |
Net income from continuing operations | 97.19%-7.08M | 102.25%5.26M | -263.28%-16.5M | -94.33%3.66M | 100.54%502K | -1.23%-252.22M | -1,334.47%-233.96M | 255.94%10.11M | 127.50%64.5M | -8,002.97%-92.86M |
Depreciation and amortization | 38.93%43.93M | 141.61%18.95M | 32.82%10.5M | -7.36%7.24M | -10.14%7.24M | -3.37%31.62M | -11.01%7.84M | 3.00%7.9M | 1.10%7.81M | -5.27%8.06M |
Deferred tax | -68.15%251K | -92.26%61K | --66K | --62K | --62K | -75.34%788K | -95.35%788K | --0 | --0 | --0 |
Other non cash items | -147.56%-1.46M | -435.64%-339K | -124.04%-437K | -155.54%-306K | -163.33%-373K | 159.02%3.06M | -67.42%101K | 494.12%1.82M | 94.70%551K | 108.87%589K |
Change In working capital | 64.65%87.73M | -20.14%9.33M | 1,361.76%31.38M | 119.61%12.42M | -67.78%34.6M | 95.27%53.28M | 162.83%11.69M | -121.50%-2.49M | -3,861.44%-63.31M | 229.03%107.39M |
-Change in receivables | -187.09%-15.68M | -91.66%-4.53M | -866.74%-13.52M | 674.41%1.95M | 130.20%411K | -866.99%-5.46M | -416.20%-2.36M | -2,097.14%-1.4M | -156.57%-340K | -92.78%-1.36M |
-Change in prepaid assets | -112.38%-458K | -40.66%9.03M | 5.73%-8.01M | 134.99%12.22M | -142.94%-13.7M | 110.44%3.7M | 192.24%15.21M | -4.29%-8.49M | -1,245.03%-34.92M | 489.45%31.9M |
-Change in payables and accrued expense | 475.26%37.35M | 3.05%-12.1M | 16,338.19%41.75M | 68.42%-10.85M | -65.06%18.54M | -74.29%6.49M | -407.87%-12.48M | -96.29%254K | -419.37%-34.35M | 153.05%53.07M |
-Change in other working capital | 37.01%66.52M | 49.65%16.93M | 55.92%11.15M | 44.30%9.1M | 23.37%29.34M | 32.13%48.55M | 263.79%11.31M | -44.13%7.15M | -38.76%6.3M | 15.67%23.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.74%231.12M | 56.23%61.09M | 28.70%53.33M | 44.31%52.55M | 35.72%64.16M | 33.34%164.22M | 160.85%39.1M | -16.03%41.43M | 318.93%36.41M | -5.71%47.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,245.52%-161.88M | 40.43%-3.86M | -14,657.37%-182.7M | 39.51%-4.09M | 62,632.61%28.77M | 94.21%-12.03M | -60.43%-6.48M | 105.07%1.26M | 21.83%-6.77M | 99.98%-46K |
Net PPE purchase and sale | -47.26%-17M | -43.33%-3.86M | -91.66%-5.97M | -72.22%-4.09M | 8.45%-3.08M | -4.74%-11.54M | 37.08%-2.69M | 28.00%-3.12M | -35.15%-2.38M | -411.26%-3.36M |
Net business purchase and sale | ---176.72M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 6,624.59%31.84M | --0 | --0 | --0 | 861.06%31.84M | -108.94%-488K | -1,670.12%-3.78M | -4.87%4.37M | 16.94%-4.39M | -43.92%3.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,245.52%-161.88M | 40.43%-3.86M | -14,657.37%-182.7M | 39.51%-4.09M | 62,632.61%28.77M | 94.21%-12.03M | -60.43%-6.48M | 105.07%1.26M | 21.83%-6.77M | 99.98%-46K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.64%-8.19M | 50.03%-20.94M | 240.94%78.63M | 60.95%-17.71M | -391.06%-48.18M | -158.62%-152.84M | -461.62%-41.89M | -707.63%-55.79M | -242.88%-45.34M | -103.40%-9.81M |
Net issuance payments of debt | 501.72%54.58M | -260.44%-12.24M | 2,667.73%87.2M | -199.97%-10.19M | -200.03%-10.19M | 0.00%-13.59M | 0.00%-3.4M | 0.00%-3.4M | 0.00%-3.4M | 0.00%-3.4M |
Net common stock issuance | 78.38%-25.99M | 98.07%-668K | --0 | --0 | ---25.32M | -139.48%-120.19M | ---34.61M | ---50.38M | ---35.2M | --0 |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -89.69%228K | -30.19%37K | 18.75%57K | -95.67%42K | -91.94%92K | -53.55%2.21M | -90.60%53K | -92.38%48K | -66.11%969K | 61.39%1.14M |
Net other financing activities | -73.98%-37M | -104.88%-8.06M | -317.68%-8.63M | 2.01%-7.56M | -68.87%-12.76M | 38.36%-21.27M | 14.96%-3.93M | 50.14%-2.07M | 37.39%-7.71M | 43.68%-7.56M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.64%-8.19M | 50.03%-20.94M | 240.94%78.63M | 60.95%-17.71M | -391.06%-48.18M | -158.62%-152.84M | -461.62%-41.89M | -707.63%-55.79M | -242.88%-45.34M | -103.40%-9.81M |
Net cash flow | ||||||||||
Beginning cash position | -0.45%232.62M | 6.56%257.14M | 20.99%308.28M | 2.44%277.5M | -0.45%232.62M | 303.66%233.68M | 4.75%241.31M | 35.93%254.8M | 35.20%270.88M | 303.66%233.68M |
Current changes in cash | 9,521.45%61.05M | 491.82%36.3M | -287.25%-50.74M | 295.92%30.75M | 19.59%44.74M | -100.37%-648K | -365.06%-9.26M | -130.44%-13.1M | -19.03%-15.7M | -73.80%37.41M |
Effect of exchange rate changes | 249.03%614K | 48.69%852K | -4.68%-403K | 107.83%30K | 162.21%135K | -17.38%-412K | 398.44%573K | -218.18%-385K | -233.92%-383K | 33.02%-217K |
End cash Position | 26.51%294.29M | 26.51%294.29M | 6.56%257.14M | 20.99%308.28M | 2.44%277.5M | -0.45%232.62M | -0.45%232.62M | 4.75%241.31M | 35.93%254.8M | 35.20%270.88M |
Free cash flow | 40.24%214.12M | 542.54%233.95M | -437.63%-129.37M | 42.36%48.46M | 39.10%61.08M | 36.15%152.68M | 239.88%36.41M | -14.88%38.32M | 390.87%34.04M | -11.24%43.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data