(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -294.83%-7.26M | -132.67%-2.86M | 128.31%819K | -74.38%-8.71M | 229.53%3.49M | 78.38%-1.84M | 295.03%8.75M | 72.51%-2.89M | -85.42%-5M | -129.31%-2.7M |
Net income from continuing operations | -512.08%-38.32M | -309.45%-16.6M | -652.31%-9.45M | -156.88%-7.89M | -306.03%-4.37M | 68.12%-6.26M | 46.27%-4.05M | -461.96%-1.26M | -163.32%-3.07M | 118.83%2.12M |
Operating gains losses | 64.97%-2.71M | 119.48%187K | -182.88%-547K | 75.91%-226K | 67.31%-2.12M | -59.78%-7.72M | -203.67%-960K | 108.24%660K | -29.02%-938K | -318.02%-6.49M |
Depreciation and amortization | -0.61%11.94M | -14.29%3.03M | -28.70%2.29M | -0.07%2.87M | 56.46%3.76M | 13.85%12.02M | 47.32%3.54M | 30.01%3.21M | -1.54%2.87M | -13.36%2.4M |
Other non cash items | 3.46%11.23M | 11.53%3.37M | 10.70%2.56M | -2.17%2.8M | -5.88%2.52M | 77.75%10.86M | 21.83%3.02M | -14.04%2.31M | 259.75%2.86M | -2.27%2.67M |
Change In working capital | 142.98%5.78M | -20.39%6.18M | 155.49%4.9M | 1.85%-7.74M | 154.10%2.43M | -123.78%-13.45M | 259.49%7.76M | 1.49%-8.84M | -155.88%-7.88M | -141.17%-4.49M |
-Change in receivables | -163.58%-3.25M | -127.61%-2.53M | 167.23%5.66M | -173.11%-8.72M | -69.02%2.34M | 320.38%5.1M | 263.75%9.15M | -138.73%-8.41M | 14.31%-3.19M | -28.18%7.56M |
-Change in inventory | 203.32%3.05M | 209.51%2.21M | 95.39%-144K | -73.62%148K | 175.50%835K | -1,320.19%-2.95M | 230.00%715K | -361.45%-3.12M | 195.90%561K | -168.95%-1.11M |
-Change in payables and accrued expense | 204.05%7.25M | 288.28%2.05M | 254.23%4.16M | -153.58%-1.31M | 154.85%2.35M | -248.52%-6.97M | 183.84%529K | -72.05%-2.7M | -107.74%-517K | -2,160.58%-4.29M |
-Change in other working capital | 85.17%-1.28M | 268.73%4.44M | -188.34%-4.77M | 145.27%2.14M | 53.47%-3.1M | -5.49%-8.63M | -238.38%-2.63M | 268.38%5.4M | 13.20%-4.73M | -368.07%-6.66M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -294.83%-7.26M | -132.67%-2.86M | 128.31%819K | -74.38%-8.71M | 229.53%3.49M | 78.38%-1.84M | 295.03%8.75M | 72.51%-2.89M | -85.42%-5M | -129.31%-2.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.18%-24.44M | 16.75%-8.85M | -164.11%-1.66M | -415.00%-12.35M | 92.83%-1.57M | -32.45%-26.05M | -509.83%-10.64M | -78.24%2.59M | 110.74%3.92M | -1,038.53%-21.92M |
Capital expenditure reported | -55.64%-24.12M | -60.85%-6.73M | -61.61%-5.45M | -67.39%-6.2M | -35.45%-5.73M | 20.03%-15.49M | 5.91%-4.19M | 37.43%-3.37M | 48.95%-3.7M | -85.65%-4.23M |
Net intangibles purchase and sale | 23.88%-5.46M | -61.00%-2.06M | -13.44%-1.28M | 64.02%-1.26M | 31.85%-858K | 24.88%-7.17M | -23.62%-1.28M | 50.15%-1.13M | -33.05%-3.5M | 65.12%-1.26M |
Net investment purchase and sale | 243.66%4.96M | 194.99%4.93M | -100.03%-2K | -144.57%-4.95M | 130.32%4.98M | -137.50%-3.45M | -164.38%-5.19M | -63.89%7.06M | 141.76%11.12M | -300.37%-16.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.18%-24.44M | 16.75%-8.85M | -164.11%-1.66M | -415.00%-12.35M | 92.83%-1.57M | -32.45%-26.05M | -509.83%-10.64M | -78.24%2.59M | 110.74%3.92M | -1,038.53%-21.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.52%31.74M | 520.66%10.66M | 230.33%4.71M | 1,778.53%19.16M | -109.45%-2.8M | 12.93%28.72M | 437.52%1.72M | -274.88%-3.61M | -96.54%1.02M | 625.39%29.59M |
Net issuance payments of debt | 10,663.38%7.64M | 422.25%10.98M | 73.58%-844K | -104.85%-68K | -920.59%-2.43M | -99.66%71K | 23,466.67%2.1M | -233.35%-3.2M | -94.05%1.4M | 95.41%-238K |
Net common stock issuance | -15.48%25.45M | -14.29%-16K | 19,803.33%5.91M | 122,118.75%19.56M | --0 | 205.63%30.11M | 51.72%-14K | -130.77%-30K | -99.84%16K | --30.14M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | --545K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.52%31.74M | 520.66%10.66M | 230.33%4.71M | 1,725.10%18.62M | -107.61%-2.25M | 12.93%28.72M | 437.52%1.72M | -274.88%-3.61M | -96.54%1.02M | 625.39%29.59M |
Net cash flow | ||||||||||
Beginning cash position | 17.29%5.67M | 15.59%6.74M | -70.34%2.89M | -45.49%5.34M | 17.29%5.67M | -36.16%4.84M | -19.37%5.83M | 157.81%9.75M | -27.31%9.8M | -36.16%4.84M |
Current changes in cash | -95.42%38K | -517.06%-1.05M | 198.77%3.87M | -4,273.21%-2.45M | -106.66%-331K | 130.22%829K | 92.91%-170K | -213.51%-3.92M | 99.42%-56K | -15.79%4.97M |
Effect of exchange rate changes | -157.14%-4K | 40.00%14K | -185.71%-20K | -133.33%-2K | 300.00%4K | 75.00%7K | 400.00%10K | ---7K | 175.00%6K | -120.00%-2K |
End cash Position | 0.60%5.71M | 0.60%5.71M | 15.59%6.74M | -70.34%2.89M | -45.49%5.34M | 17.29%5.67M | 17.29%5.67M | -19.37%5.83M | 157.81%9.75M | -27.31%9.8M |
Free cash flow | -50.33%-36.83M | -454.66%-11.65M | 20.04%-5.92M | -32.54%-16.17M | 62.17%-3.1M | 34.53%-24.5M | 132.95%3.28M | 59.32%-7.4M | 3.02%-12.2M | -347.39%-8.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data