(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.41%9.02B | 2.41%9.02B | 9.78%9.19B | 17.24%9.22B | 23.86%9.89B | 8.13%8.81B | 8.13%8.81B | 4.18%8.37B | -6.85%7.86B | 14.48%7.98B |
-Cash and cash equivalents | 5.73%8.17B | 5.73%8.17B | 9.71%8.03B | 16.93%8.1B | 23.34%8.86B | 6.18%7.72B | 6.18%7.72B | 2.12%7.32B | -6.77%6.93B | 19.76%7.18B |
-Short-term investments | -21.26%851.9M | -21.26%851.9M | 10.27%1.16B | 19.47%1.12B | 28.54%1.02B | 24.45%1.08B | 24.45%1.08B | 21.20%1.05B | -7.48%939M | -18.10%796.75M |
Receivables | 35.11%7.19B | 35.11%7.19B | 67.18%6.72B | 33.47%4.89B | 30.33%4.48B | 153.60%5.32B | 153.60%5.32B | 75.29%4.02B | 60.33%3.66B | 62.41%3.44B |
-Accounts receivable | 31.12%5.81B | 31.12%5.81B | 75.40%5.51B | 33.54%3.81B | 27.77%3.52B | 251.06%4.43B | 251.06%4.43B | 143.53%3.14B | 131.68%2.85B | 135.39%2.75B |
-Loans receivable | 71.08%1.02B | 71.08%1.02B | 38.92%824.5M | 29.42%723.56M | 46.49%655.05M | -1.87%598M | -1.87%598M | -24.64%593.49M | -33.49%559.07M | -39.77%447.17M |
-Other receivables | 22.30%365.15M | 22.30%365.15M | 35.47%386.1M | 41.67%356.74M | 29.61%305.94M | 30.43%298.57M | 30.43%298.57M | 32.02%285.01M | 18.22%251.82M | 15.80%236.04M |
Inventory | 12.69%110.1M | 12.69%110.1M | -6.38%96.4M | 24.40%97.95M | 40.52%101.66M | 26.79%97.7M | 26.79%97.7M | 40.25%102.96M | 33.94%78.74M | 13.34%72.34M |
Prepaid assets | 198.77%498.4M | 198.77%498.4M | -5.90%111.75M | 25.19%140.21M | 10.06%135.71M | 163.36%166.82M | 163.36%166.82M | 68.23%118.76M | 101.22%111.99M | 128.86%123.31M |
Restricted cash | 20.41%770.38M | 20.41%770.38M | 132.29%572.75M | 241.90%536.73M | 278.50%414.27M | 3,307.07%639.78M | 3,307.07%639.78M | 1,609.92%246.57M | 940.46%156.98M | 232.77%109.45M |
Other current assets | 115.17%1.27B | 115.17%1.27B | 23.03%850.56M | 47.05%957.16M | 541.72%884.34M | 397.65%588.17M | 397.65%588.17M | 793.91%691.35M | 356.73%650.93M | 71.00%137.81M |
Total current assets | 20.70%18.86B | 20.70%18.86B | 29.46%17.54B | 26.46%15.84B | 34.06%15.9B | 48.50%15.62B | 48.50%15.62B | 28.28%13.55B | 13.87%12.53B | 27.28%11.86B |
Non current assets | ||||||||||
Net PPE | -23.02%540.76M | -23.02%540.76M | -21.11%585.28M | -19.06%610.68M | -10.79%676.37M | -3.97%702.47M | -3.97%702.47M | 2.54%741.9M | 4.47%754.46M | 6.93%758.16M |
-Gross PPE | -19.25%864.06M | -19.25%864.06M | -46.37%585.28M | -42.99%610.68M | -35.03%676.37M | 7.99%1.07B | 7.99%1.07B | 13.58%1.09B | 8.35%1.07B | 8.72%1.04B |
-Accumulated depreciation | 12.04%-323.3M | 12.04%-323.3M | ---- | ---- | ---- | -41.74%-367.55M | -41.74%-367.55M | -47.24%-349.49M | -18.84%-316.72M | -13.84%-282.94M |
Goodwill and other intangible assets | -2.14%13.68B | -2.14%13.68B | -0.45%13.53B | -2.18%13.82B | -5.68%13.87B | 1,700.89%13.98B | 1,700.89%13.98B | 1,623.95%13.59B | 1,750.48%14.13B | 3,195.17%14.7B |
-Goodwill | -0.39%11.92B | -0.39%11.92B | 1.65%11.75B | -0.32%11.94B | -4.10%11.92B | 2,204.51%11.97B | 2,204.51%11.97B | 2,124.62%11.56B | 2,289.74%11.98B | 3,827.77%12.43B |
-Other intangible assets | -12.54%1.76B | -12.54%1.76B | -12.40%1.78B | -12.56%1.88B | -14.33%1.95B | 683.52%2.01B | 683.52%2.01B | 655.84%2.03B | 719.26%2.15B | 1,652.90%2.28B |
Investments and advances | -9.98%796.29M | -9.98%796.29M | -31.85%733.83M | -53.26%604.93M | -56.03%720.45M | -49.66%884.61M | -49.66%884.61M | -35.99%1.08B | 8.85%1.29B | 110.68%1.64B |
Other non current assets | 12.29%194.32M | 12.29%194.32M | 1.46%167.04M | 9.38%196.9M | 3.33%171.66M | 23.95%173.05M | 23.95%173.05M | 7.31%164.63M | 27.90%180.01M | 71.39%166.14M |
Total non current assets | -3.36%15.21B | -3.36%15.21B | -3.58%15.01B | -6.87%15.23B | -10.60%15.44B | 362.31%15.74B | 362.31%15.74B | 365.20%15.57B | 481.04%16.36B | 750.64%17.27B |
Total assets | 8.63%34.07B | 8.63%34.07B | 11.79%32.55B | 7.58%31.08B | 7.59%31.34B | 125.23%31.36B | 125.23%31.36B | 109.36%29.12B | 109.08%28.89B | 156.66%29.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.74%6.95B | 13.74%6.95B | 37.31%7.33B | 20.54%5.95B | 24.37%6.25B | 41.48%6.11B | 41.48%6.11B | 24.94%5.34B | 12.87%4.94B | 14.12%5.02B |
-accounts payable | -72.95%151.02M | -72.95%151.02M | 46.95%655.29M | 5.94%412.75M | 28.05%498.07M | 65.79%558.35M | 65.79%558.35M | 29.62%445.92M | 24.85%389.61M | 23.37%388.95M |
-Other payable | 22.47%6.8B | 22.47%6.8B | 36.43%6.67B | 21.80%5.54B | 24.06%5.75B | 39.43%5.55B | 39.43%5.55B | 24.53%4.89B | 11.95%4.55B | 13.41%4.63B |
Current accrued expenses | 28.23%654.99M | 28.23%654.99M | 18.47%573.96M | -30.53%536.23M | -30.01%499.88M | 0.51%510.79M | 0.51%510.79M | 22.68%484.49M | 129.43%771.93M | 148.70%714.21M |
Current debt and capital lease obligation | -18.38%806.76M | -18.38%806.76M | -81.35%104.71M | -10.04%587.9M | 322.59%828.41M | 75.88%988.45M | 75.88%988.45M | -28.98%561.59M | -26.20%653.51M | -76.22%196.03M |
-Current debt | -18.29%753.04M | -18.29%753.04M | -89.44%51.86M | 0.36%530.32M | 514.38%765.73M | 85.06%921.6M | 85.06%921.6M | -32.73%491.29M | -36.21%528.4M | -83.79%124.64M |
-Current capital lease obligation | -19.64%53.72M | -19.64%53.72M | -24.83%52.85M | -53.98%57.58M | -12.21%62.67M | 4.42%66.85M | 4.42%66.85M | 16.24%70.3M | 119.09%125.11M | 28.67%71.39M |
Current deferred liabilities | 17.71%167.03M | 17.71%167.03M | -7.72%199.14M | 83.84%170.48M | 61.69%155.49M | 192.79%141.89M | 192.79%141.89M | 135.20%215.79M | 77.00%92.73M | 102.04%96.17M |
Other current liabilities | 96.17%1.35B | 96.17%1.35B | 45.06%986.06M | 96.10%995.27M | --974.56M | --686.37M | --686.37M | --679.77M | --507.53M | ---- |
Current liabilities | 17.63%9.92B | 17.63%9.92B | 26.29%9.19B | 18.36%8.24B | 44.38%8.71B | 55.19%8.43B | 55.19%8.43B | 31.17%7.28B | 23.27%6.96B | 8.43%6.03B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.49%5.26B | -1.49%5.26B | 17.91%5.28B | 6.37%4.72B | -2.64%4.83B | 7.87%5.34B | 7.87%5.34B | -12.70%4.48B | -15.41%4.44B | 46.65%4.96B |
-Long term debt | -0.24%4.97B | -0.24%4.97B | 21.15%4.98B | 7.31%4.4B | -1.42%4.5B | 9.38%4.99B | 9.38%4.99B | -13.31%4.11B | -15.22%4.1B | 53.07%4.56B |
-Long term capital lease obligation | -18.92%289.79M | -18.92%289.79M | -18.12%302.78M | -5.30%315.13M | -16.79%329.2M | -9.52%357.42M | -9.52%357.42M | -5.35%369.8M | -17.75%332.77M | -1.19%395.6M |
Non current deferred liabilities | -73.06%35.7M | -73.06%35.7M | ---- | ---- | ---- | --132.5M | --132.5M | --159.5M | --189.2M | --238.68M |
Other non current liabilities | -23.15%154.97M | -23.15%154.97M | -62.49%253.51M | -14.51%347.19M | -26.89%329.63M | -9.51%201.66M | -9.51%201.66M | 197.69%675.89M | 117.92%406.13M | 386.50%450.86M |
Total non current liabilities | -3.93%5.46B | -3.93%5.46B | 4.14%5.53B | 0.68%5.07B | -8.69%5.16B | 9.68%5.68B | 9.68%5.68B | -0.81%5.31B | -7.35%5.03B | 62.59%5.65B |
Total liabilities | 8.96%15.38B | 8.96%15.38B | 16.94%14.72B | 10.94%13.31B | 18.72%13.86B | 32.99%14.11B | 32.99%14.11B | 15.46%12.59B | 8.26%11.99B | 29.25%11.68B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.08%-528.43M | 7.08%-528.43M | -62.02%-737.01M | -60.86%-708.06M | -152.21%-585.55M | -1,933.66%-568.71M | -1,933.66%-568.71M | -1,030.93%-454.89M | -1,002.37%-440.18M | -49.55%-232.16M |
Paid-in capital | 7.03%19.6B | 7.03%19.6B | 7.52%19.35B | 7.15%18.99B | 6.77%18.61B | 452.10%18.31B | 452.10%18.31B | 516.75%18B | 573.39%17.73B | 608.57%17.43B |
Gains losses not affecting retained earnings | 27.68%-378.31M | 27.68%-378.31M | 23.33%-802.48M | -25.00%-537.38M | -362.21%-572.56M | -3,082.78%-523.09M | -3,082.78%-523.09M | -14,022.78%-1.05B | -5,585.02%-429.92M | 2,040.96%218.36M |
Total stockholders'equity | 8.55%18.7B | 8.55%18.7B | 7.97%17.81B | 5.29%17.75B | 0.21%17.45B | 426.23%17.22B | 426.23%17.22B | 457.39%16.5B | 526.85%16.86B | 652.38%17.41B |
Noncontrolling interests | -108.50%-2.42M | -108.50%-2.42M | -44.70%17.85M | -37.61%22.65M | -30.83%25.99M | -30.09%28.48M | -30.09%28.48M | -28.10%32.27M | -24.12%36.31M | --37.57M |
Total equity | 8.36%18.69B | 8.36%18.69B | 7.87%17.83B | 5.20%17.77B | 0.14%17.47B | 420.62%17.25B | 420.62%17.25B | 450.13%16.53B | 517.22%16.89B | 654.00%17.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data