(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -20.64%244.5M | -2.03%308.1M | 30.99%314.5M | 1.39%240.1M | --236.8M |
Other non cash items | 66.80%41.2M | 285.94%24.7M | -34.02%6.4M | -22.40%9.7M | --12.5M |
Change In working capital | 89.99%-9.2M | -132.66%-91.9M | -392.59%-39.5M | 162.79%13.5M | ---21.5M |
-Change in receivables | 122.38%12.6M | 21.04%-56.3M | -572.19%-71.3M | 529.17%15.1M | --2.4M |
-Change in inventory | 77.53%-13.1M | -118.35%-58.3M | -802.63%-26.7M | 115.97%3.8M | ---23.8M |
Cash from discontinued investing activities | |||||
Operating cash flow | 23.85%298.6M | -11.81%241.1M | 5.48%273.4M | 13.98%259.2M | --227.4M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Capital expenditure reported | -67.44%-7.2M | -34.38%-4.3M | -18.52%-3.2M | 15.63%-2.7M | ---3.2M |
Net PPE purchase and sale | 19.34%-80.9M | -97.44%-100.3M | -27.64%-50.8M | 16.21%-39.8M | ---47.5M |
Net intangibles purchase and sale | -59.55%-14.2M | -9.88%-8.9M | -65.31%-8.1M | 40.96%-4.9M | ---8.3M |
Net business purchase and sale | 98.99%-4.7M | ---463.1M | --0 | 95.67%-5.1M | ---117.9M |
Cash from discontinued investing activities | |||||
Investing cash flow | 83.24%-95.7M | -872.74%-571M | -14.87%-58.7M | 70.87%-51.1M | ---175.4M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -105.69%-28.3M | 742.19%497.7M | -111.17%-77.5M | -173.99%-36.7M | --49.6M |
Net common stock issuance | 43.16%-10.8M | 22.76%-19M | -96.80%-24.6M | 0.79%-12.5M | ---12.6M |
Cash dividends paid | -11.06%-114.5M | -13.30%-103.1M | -10.30%-91M | -8.13%-82.5M | ---76.3M |
Cash from discontinued financing activities | |||||
Financing cash flow | -163.22%-219.2M | 262.54%346.7M | -39.87%-213.3M | -165.22%-152.5M | ---57.5M |
Net cash flow | |||||
Beginning cash position | 11.32%243.8M | -2.23%219M | 33.10%224M | -9.86%168.3M | --186.7M |
Current changes in cash | -197.02%-16.3M | 1,100.00%16.8M | -97.48%1.4M | 1,110.91%55.6M | ---5.5M |
Effect of exchange rate changes | -283.75%-14.7M | 225.00%8M | -6,500.00%-6.4M | 100.78%100K | ---12.9M |
End cash Position | -12.72%212.8M | 11.32%243.8M | -2.23%219M | 33.10%224M | --168.3M |
Free cash flow | 56.31%193.2M | -40.95%123.6M | -0.14%209.3M | 27.03%209.6M | --165M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data