(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Apr 22, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | (Q1)Apr 23, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.05%89.33M | -106.17%-6.35M | 318.49%46.02M | 182.30%52.36M | -127.16%-2.71M | -31.53%110.35M | 498.16%102.9M | -129.93%-21.07M | -82.39%18.55M | 9.97M |
Net income from continuing operations | 51.33%52.24M | 1,485.38%10.31M | 17.57%11.13M | 280.61%19.47M | -41.23%11.34M | -53.20%34.52M | -97.08%650K | -37.64%9.46M | -69.58%5.12M | --19.29M |
Operating gains losses | -121.27%-498K | -108.15%-91K | -38.22%-264K | -107.11%-66K | -115.81%-77K | -32.40%2.34M | 177.17%1.12M | -113.80%-191K | 266.80%928K | --487K |
Depreciation and amortization | 4.73%98.64M | 6.79%23.39M | 5.54%23.04M | 2.23%22.46M | 4.47%29.75M | 1.58%94.18M | 2.12%21.91M | 0.32%21.83M | 2.63%21.97M | --28.47M |
Deferred tax | 481.55%8.23M | 18.67%-3.16M | 78.10%-826K | -56.22%-2.55M | 37.94%14.77M | -91.96%1.42M | -140.32%-3.88M | -406.99%-3.77M | 27.52%-1.63M | --10.7M |
Other non cash items | -57.38%23.54M | -89.89%1.27M | -56.49%5.86M | -90.44%1.89M | 53.41%14.52M | 206.22%55.22M | 93.61%12.57M | 176.43%13.46M | 237.86%19.72M | --9.47M |
Change In working capital | -22.65%-105.09M | -158.39%-40.38M | 107.51%4.74M | 130.07%8.7M | -24.55%-78.15M | -67.10%-85.68M | 257.49%69.16M | -333.84%-63.14M | -146.37%-28.95M | ---62.75M |
-Change in receivables | 54.86%-17.23M | -80.51%5.84M | 84.38%-2.91M | 4.65%-15.11M | 85.00%-5.05M | -853.01%-38.17M | 191.29%29.97M | -1,012.61%-18.61M | 33.13%-15.85M | ---33.68M |
-Change in inventory | 76.26%-21.93M | -77.74%10.76M | 84.23%-7.38M | 67.34%-16.24M | 79.48%-9.07M | -28,958.13%-92.35M | 146.85%48.35M | -163.83%-46.78M | -181.67%-49.73M | ---44.19M |
-Change in prepaid assets | -418.45%-14.91M | -268.82%-11.36M | -193.79%-5.63M | 18.33%-4.18M | 25.26%6.24M | 124.66%4.68M | 931.40%6.73M | 78.31%-1.92M | 5.02%-5.11M | --4.98M |
-Change in payables and accrued expense | -242.54%-50.6M | -119.98%-45.21M | 395.54%20.65M | 5.97%44.23M | -793.20%-70.27M | 177.04%35.5M | 77.28%-20.55M | -92.46%4.17M | 36.36%41.74M | --10.14M |
-Change in other working capital | -109.10%-424K | ---- | ---- | ---- | ---- | -73.34%4.66M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.05%89.33M | -106.17%-6.35M | 318.49%46.02M | 182.30%52.36M | -127.16%-2.71M | -31.53%110.35M | 498.16%102.9M | -129.93%-21.07M | -82.39%18.55M | --9.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.42%-116.52M | 37.24%-34.51M | -625.07%-24.95M | 25.17%-17.78M | -45.76%-39.28M | -110.40%-100.95M | -129.83%-54.99M | 133.90%4.75M | -66.23%-23.76M | -26.95M |
Net PPE purchase and sale | -23.69%-120.33M | -10.07%-34.12M | -27.89%-25.39M | -33.15%-21.96M | -29.81%-38.86M | -22.48%-97.28M | -26.68%-31M | -31.30%-19.85M | 6.89%-16.49M | ---29.94M |
Net business purchase and sale | 98.12%-780K | --0 | --0 | ---- | ---- | ---41.43M | ---32.02M | --0 | ---- | ---- |
Net other investing changes | -87.84%4.59M | -104.93%-396K | -98.20%442K | 131.84%4.96M | -113.77%-412K | 20.07%37.76M | 1,378.27%8.03M | 2,124.41%24.6M | -37.44%2.14M | --2.99M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.42%-116.52M | 37.24%-34.51M | -625.07%-24.95M | 25.17%-17.78M | -45.76%-39.28M | -110.40%-100.95M | -129.83%-54.99M | 133.90%4.75M | -66.23%-23.76M | ---26.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 78.18%16.07M | 209.25%41.28M | -245.32%-20.43M | -442.95%-34.64M | 31.91%29.86M | 107.37%9.02M | -420.84%-37.78M | 125.18%14.06M | 111.19%10.1M | 22.64M |
Net issuance payments of debt | -12.52%69.46M | 377.17%48.98M | -134.26%-13.1M | -180.93%-19.57M | 53.37%53.15M | 192.05%79.39M | -6,542.86%-17.67M | 179.03%38.23M | 131.13%24.18M | --34.65M |
Net common stock issuance | 42.98%-18.53M | --0 | --0 | -15.88%-7.62M | ---10.91M | -510.22%-32.49M | ---9.21M | ---16.72M | ---6.57M | --0 |
Cash dividends paid | 0.16%-29.66M | -0.40%-7.28M | 0.40%-7.26M | 2.07%-7.3M | -1.37%-7.82M | -4.88%-29.71M | -3.82%-7.25M | -3.15%-7.29M | -4.14%-7.45M | ---7.71M |
Proceeds from stock option exercised by employees | 7.98%-3.98M | 0.00%-4K | -163.64%-29K | -34.78%-31K | 8.65%-3.92M | -92.10%-4.33M | -500.00%-4K | -1,200.00%-11K | 86.86%-23K | ---4.29M |
Net other financing activities | 68.30%-1.22M | 88.61%-416K | 70.95%-43K | -275.76%-124K | -5,681.82%-636K | -1,367.56%-3.85M | -60,783.33%-3.65M | 63.64%-148K | -129.46%-33K | ---11K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.18%16.07M | 209.25%41.28M | -245.32%-20.43M | -442.95%-34.64M | 31.91%29.86M | 107.37%9.02M | -420.84%-37.78M | 125.18%14.06M | 111.19%10.1M | --22.64M |
Net cash flow | ||||||||||
Beginning cash position | 172.70%29.09M | -7.44%17.55M | -20.30%16.91M | 3.89%16.97M | 172.70%29.09M | -46.41%10.67M | -23.05%18.96M | -12.09%21.22M | -29.89%16.33M | --10.67M |
Current changes in cash | -160.38%-11.12M | -95.95%410K | 128.58%644K | -101.13%-55K | -314.00%-12.12M | 299.42%18.42M | 172.41%10.12M | -542.63%-2.25M | 479.03%4.89M | --5.66M |
End cash Position | -38.24%17.96M | -38.24%17.96M | -7.44%17.55M | -20.30%16.91M | 3.89%16.97M | 172.70%29.09M | 172.70%29.09M | -23.05%18.96M | -12.09%21.22M | --16.33M |
Free cash flow | -337.21%-31M | -156.29%-40.47M | 150.44%20.64M | 1,378.79%30.4M | -108.19%-41.57M | -84.01%13.07M | 1,089.24%71.9M | -174.05%-40.92M | -97.65%2.06M | ---19.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data