(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | (Q1)Apr 23, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.24%17.96M | -38.24%17.96M | -7.44%17.55M | -20.30%16.91M | 172.70%29.09M | 46.14%29.09M | -23.05%18.96M | -12.09%21.22M | -29.89%16.33M | --10.67M |
-Cash and cash equivalents | -38.24%17.96M | -38.24%17.96M | -7.44%17.55M | -20.30%16.91M | 172.70%29.09M | 46.14%29.09M | -23.05%18.96M | -12.09%21.22M | -29.89%16.33M | --10.67M |
Receivables | 4.42%421.86M | 4.42%421.86M | -0.67%427.28M | 3.58%426.19M | 11.70%404.02M | 12.99%404.02M | 15.62%430.15M | 11.00%411.45M | 14.06%395.47M | --361.69M |
-Accounts receivable | 0.97%379.21M | 0.97%379.21M | -0.67%427.28M | 3.58%426.19M | 14.46%375.55M | 11.35%375.55M | 15.62%430.15M | 11.00%411.45M | 14.06%395.47M | --328.09M |
-Notes receivable | 61.10%2.61M | 61.10%2.61M | ---- | ---- | -15.30%1.62M | -36.76%1.62M | ---- | ---- | ---- | --1.92M |
-Other receivables | 35.54%44.65M | 35.54%44.65M | ---- | ---- | -8.73%32.94M | 37.52%32.94M | ---- | ---- | ---- | --36.09M |
-Recievables adjustments allowances | 24.39%-4.61M | 24.39%-4.61M | ---- | ---- | -38.15%-6.1M | 2.15%-6.1M | ---- | ---- | ---- | ---4.41M |
Inventory | 0.73%575.23M | 0.73%575.23M | -7.04%579.63M | -2.49%576.86M | 9.33%571.07M | 5.40%571.07M | 13.31%623.5M | 9.86%591.61M | -7.67%556.32M | --522.32M |
Other current assets | 0.31%62.44M | 0.31%62.44M | -9.35%63.59M | -9.49%65.4M | -0.44%62.24M | -13.82%62.24M | 16.31%70.15M | 21.20%72.26M | -1.09%63.77M | --62.52M |
Total current assets | 1.04%1.08B | 1.04%1.08B | -5.10%1.09B | -3.23%1.09B | 11.41%1.07B | 5.09%1.07B | 13.82%1.15B | 12.96%1.12B | -0.68%1.03B | --957.19M |
Non current assets | ||||||||||
Net PPE | 2.76%891.22M | 2.76%891.22M | 5.81%867.75M | 4.99%863.38M | 0.80%867.27M | 0.12%867.27M | -2.93%820.11M | -1.08%822.34M | 0.38%844.94M | --860.4M |
-Gross PPE | 5.75%1.84B | 5.75%1.84B | 5.81%867.75M | 4.99%863.38M | 4.10%1.74B | 8.38%1.74B | -2.93%820.11M | -1.08%822.34M | 0.38%844.94M | --1.67B |
-Accumulated depreciation | -8.73%-947.68M | -8.73%-947.68M | ---- | ---- | -7.60%-871.63M | -18.07%-871.63M | ---- | ---- | ---- | ---810.05M |
Goodwill and other intangible assets | -1.67%283.7M | -1.67%283.7M | -1.64%284.82M | -1.57%285.96M | -1.20%288.5M | -2.92%288.5M | -1.23%289.58M | -1.31%290.51M | -1.74%290.44M | --292M |
-Goodwill | 0.00%182.16M | 0.00%182.16M | 0.00%182.16M | 0.00%182.16M | 0.62%182.16M | 0.62%182.16M | 0.62%182.16M | 0.62%182.16M | 0.00%181.04M | --181.04M |
-Other intangible assets | -4.52%101.54M | -4.52%101.54M | -4.43%102.66M | -4.20%103.8M | -4.16%106.34M | -8.44%106.34M | -4.21%107.42M | -4.40%108.35M | -4.49%109.4M | --110.96M |
Other non current assets | 22.27%103.17M | 22.27%103.17M | 9.18%93.16M | 4.96%92.22M | -13.18%84.38M | -14.97%84.38M | -12.46%85.32M | -3.00%87.86M | -2.27%96.96M | --97.2M |
Total non current assets | 3.06%1.28B | 3.06%1.28B | 4.24%1.25B | 3.40%1.24B | -0.76%1.24B | -1.78%1.24B | -3.27%1.2B | -1.28%1.2B | -0.34%1.23B | --1.25B |
Total assets | 2.12%2.36B | 2.12%2.36B | -0.33%2.33B | 0.20%2.33B | 4.52%2.31B | 1.28%2.31B | 4.41%2.34B | 5.12%2.32B | -0.50%2.26B | --2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.83%473.42M | -2.83%473.42M | 2.62%505.79M | -0.73%500.04M | 8.89%487.22M | 4.83%487.22M | 0.46%492.88M | 13.99%503.71M | 8.42%478.96M | --447.45M |
-accounts payable | -2.83%473.42M | -2.83%473.42M | 2.62%505.79M | -0.73%500.04M | 8.89%487.22M | 4.83%487.22M | 0.46%492.88M | 13.99%503.71M | 8.42%478.96M | --447.45M |
Current accrued expenses | -18.02%135.69M | -18.02%135.69M | -20.65%124.8M | -19.14%119.65M | 7.33%165.51M | -4.79%165.51M | -0.91%157.27M | -5.28%147.98M | -5.72%129.48M | --154.21M |
Current debt and capital lease obligation | -2.78%50.79M | -2.78%50.79M | -1.32%51.78M | -3.35%50.84M | -3.58%52.24M | 2.59%52.24M | -0.48%52.48M | 4.28%52.6M | 6.59%53.18M | --54.18M |
-Current debt | 29.81%8.81M | 29.81%8.81M | 24.43%8.41M | 21.28%7.64M | 7.18%6.79M | 32.21%6.79M | 19.00%6.76M | 10.21%6.3M | 16.21%5.81M | --6.33M |
-Current capital lease obligation | -7.64%41.98M | -7.64%41.98M | -5.13%43.37M | -6.70%43.19M | -5.00%45.45M | -0.73%45.45M | -2.83%45.72M | 3.53%46.3M | 5.52%47.38M | --47.85M |
Current liabilities | -6.39%659.9M | -6.39%659.9M | -2.88%682.37M | -4.79%670.53M | 7.49%704.97M | 2.24%704.97M | 0.08%702.62M | 8.59%704.29M | 5.19%661.63M | --655.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.73%814.79M | 10.73%814.79M | 1.45%767.61M | 8.34%781.28M | 10.47%735.85M | -3.20%735.85M | 12.86%756.66M | 3.06%721.11M | -11.72%696.43M | --666.09M |
-Long term debt | 18.49%588.67M | 18.49%588.67M | 4.51%535.8M | 15.19%545.86M | 24.39%496.79M | 3.22%496.79M | 28.67%512.7M | 6.35%473.88M | -14.90%444.3M | --399.39M |
-Long term capital lease obligation | -5.41%226.12M | -5.41%226.12M | -4.98%231.81M | -4.78%235.42M | -10.36%239.06M | -14.27%239.06M | -10.30%243.96M | -2.71%247.23M | -5.51%252.13M | --266.7M |
Non current deferred liabilities | 11.48%73.9M | 11.48%73.9M | 11.00%78.32M | 5.34%78.47M | 4.08%66.29M | 44.97%66.29M | 31.39%70.56M | 36.84%74.5M | 31.22%74.4M | --63.69M |
Other non current liabilities | -13.69%28.81M | -13.69%28.81M | -9.66%28.21M | -1.66%28.23M | -12.84%33.38M | -28.82%33.38M | -38.69%31.23M | -42.92%28.71M | -27.66%36.48M | --38.29M |
Total non current liabilities | 9.81%917.5M | 9.81%917.5M | 1.83%874.14M | 7.72%887.98M | 8.78%835.52M | -2.02%835.52M | 10.76%858.45M | 2.47%824.31M | -9.90%807.3M | --768.08M |
Total liabilities | 2.40%1.58B | 2.40%1.58B | -0.29%1.56B | 1.96%1.56B | 8.19%1.54B | -0.12%1.54B | 5.68%1.56B | 5.20%1.53B | -3.68%1.47B | --1.42B |
Shareholders'equity | ||||||||||
Share capital | -1.66%460.3M | -1.66%460.3M | -3.64%457.83M | -7.17%454.84M | -5.21%468.06M | -4.83%468.06M | -3.49%475.14M | -0.19%489.96M | -0.08%494.57M | --493.78M |
-common stock | -1.66%460.3M | -1.66%460.3M | -3.64%457.83M | -7.17%454.84M | -5.21%468.06M | -4.83%468.06M | -3.49%475.14M | -0.19%489.96M | -0.08%494.57M | --493.78M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.48%317.09M | 7.48%317.09M | 4.15%314.28M | 3.64%310.63M | 1.54%295.03M | 20.17%295.03M | 9.57%301.75M | 12.05%299.72M | 17.22%302.17M | --290.54M |
Gains losses not affecting retained earnings | -73.28%796K | -73.28%796K | 46.16%5.16M | -27.76%2.92M | 304.74%2.98M | 230.89%2.98M | 265.43%3.53M | 286.02%4.05M | 35.47%-1.43M | ---1.46M |
Total stockholders'equity | 1.58%778.18M | 1.58%778.18M | -0.40%777.27M | -3.19%768.4M | -2.15%766.07M | 4.22%766.07M | 1.94%780.41M | 4.97%793.72M | 5.97%795.3M | --782.87M |
Total equity | 1.58%778.18M | 1.58%778.18M | -0.40%777.27M | -3.19%768.4M | -2.15%766.07M | 4.22%766.07M | 1.94%780.41M | 4.97%793.72M | 5.97%795.3M | --782.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data