(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -47.88%-59.27M | 15.09%-17.41M | -124.62%-12.76M | -139.02%-16.67M | -79.48%-12.43M | -128.22%-40.08M | -20.5M | -5.68M | -6.97M | -6.93M |
Net income from continuing operations | -56.75%-54.37M | 50.32%-7.17M | -125.82%-14.87M | -170.56%-17.37M | -106.36%-14.96M | -71.33%-34.68M | ---14.43M | ---6.58M | ---6.42M | ---7.25M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 3,600.00%140K | --143K | --0 | ---2K | ---1K |
Depreciation and amortization | -2,233.23%-6.81M | -2,396.32%-6.87M | 200.00%21K | 154.05%20K | -60.00%20K | 49.77%319K | --299K | --7K | ---37K | --50K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --1.06M | --931K | --40K | ---- | ---- |
Change In working capital | 42.52%-7.33M | 11.75%-10.77M | 162.18%1.03M | 135.04%335K | 17,158.33%2.07M | -3,482.58%-12.75M | ---12.2M | --394K | ---956K | --12K |
-Change in prepaid assets | -20.99%-1.44M | -60.74%-1.92M | -163.77%-88K | 155.36%124K | 383.70%445K | -201.11%-1.19M | ---1.19M | --138K | ---224K | --92K |
-Change in payables and accrued expense | 73.00%-2.78M | 22.25%-8.88M | 30.85%1.12M | 183.90%224K | 771.06%4.76M | -1,155.95%-10.29M | ---11.42M | --859K | ---267K | --546K |
-Change in other working capital | -143.10%-3.12M | -67.47%27K | 98.91%-3K | 97.20%-13K | -400.00%-3.13M | 48.74%-1.28M | --83K | ---275K | ---465K | ---626K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -47.88%-59.27M | 15.09%-17.41M | -124.62%-12.76M | -139.02%-16.67M | -79.48%-12.43M | -128.22%-40.08M | ---20.5M | ---5.68M | ---6.97M | ---6.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43,709.05%-87.18M | 20,765.87%26.04M | -155,376.67%-46.64M | 204,509.09%44.97M | -531,071.43%-111.55M | -261.82%-199K | -126K | -30K | -22K | -21K |
Net PPE purchase and sale | 12.06%-175K | 172.22%91K | -43.33%-43K | -36.36%-30K | -819.05%-193K | -261.82%-199K | ---126K | ---30K | ---22K | ---21K |
Net investment purchase and sale | ---87.01M | --25.95M | ---46.6M | --45M | ---111.35M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43,709.05%-87.18M | 20,765.87%26.04M | -155,376.67%-46.64M | 204,509.09%44.97M | -531,071.43%-111.55M | -261.82%-199K | ---126K | ---30K | ---22K | ---21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.38%6.9M | -99.07%1.81M | 159.19%921K | 558.11%2.85M | 245.26%1.32M | 258.80%190.73M | 193.82M | -1.56M | -623K | -908K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | -377.77%-8.68M | ---5.95M | ---909K | ---910K | ---908K |
Proceeds from stock option exercised by employees | 1,110.35%6.9M | 537.81%1.81M | --921K | 894.43%2.85M | --1.32M | 237.28%570K | --283K | --0 | --287K | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --198.84M | --199.49M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.38%6.9M | -99.07%1.81M | 159.19%921K | 558.11%2.85M | 245.26%1.32M | 258.80%190.73M | --193.82M | ---1.56M | ---623K | ---908K |
Net cash flow | ||||||||||
Beginning cash position | 250.50%210.52M | 62.19%60.53M | 166.91%119.02M | 68.29%87.86M | 250.50%210.52M | 144.95%60.06M | --37.32M | --44.59M | --52.21M | --60.06M |
Current changes in cash | -192.75%-139.55M | -93.97%10.44M | -704.69%-58.49M | 508.91%31.16M | -1,461.70%-122.66M | 323.32%150.46M | --173.2M | ---7.27M | ---7.62M | ---7.85M |
End cash Position | -66.29%70.97M | -66.29%70.97M | 62.19%60.53M | 166.91%119.02M | 68.29%87.86M | 250.50%210.52M | --210.52M | --37.32M | --44.59M | --52.21M |
Free cash flow | -47.58%-59.44M | 16.05%-17.31M | -124.19%-12.81M | -138.69%-16.7M | -81.72%-12.62M | -128.64%-40.28M | ---20.62M | ---5.71M | ---7M | ---6.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data