(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.77%228.36M | -16.77%228.36M | --241.9M | 465.62%252.21M | --264.55M | 356.82%274.38M | 356.82%274.38M | --44.59M | 144.95%60.06M | --60.06M |
-Cash and cash equivalents | -66.29%70.97M | -66.29%70.97M | --60.53M | 166.91%119.02M | --87.86M | 250.50%210.52M | 250.50%210.52M | --44.59M | 144.95%60.06M | --60.06M |
-Short-term investments | 146.45%157.39M | 146.45%157.39M | --181.37M | --133.19M | --176.69M | --63.86M | --63.86M | ---- | --0 | --0 |
Receivables | -21.21%795K | -21.21%795K | --814K | 2,648.57%962K | --522K | 100,800.00%1.01M | 100,800.00%1.01M | --35K | -99.74%1K | --1K |
-Accrued interest receivable | -13.82%686K | -13.82%686K | --691K | --613K | --442K | 79,500.00%796K | 79,500.00%796K | ---- | --1K | --1K |
-Other receivables | -48.83%109K | -48.83%109K | --123K | 897.14%349K | --80K | --213K | --213K | --35K | ---- | ---- |
Prepaid assets | 4.24%2.41M | 4.24%2.41M | --1.75M | 144.30%1.86M | --2.28M | 246.85%2.31M | 246.85%2.31M | --763K | -54.91%666K | --666K |
Other current assets | --163K | --163K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -16.56%231.73M | -16.56%231.73M | --244.47M | 461.90%255.03M | --267.35M | 357.27%277.7M | 357.27%277.7M | --45.39M | 130.19%60.73M | --60.73M |
Non current assets | ||||||||||
Net PPE | 6.46%824K | 6.46%824K | --917K | 47.81%943K | --982K | 11.69%774K | 11.69%774K | --638K | 2,913.04%693K | --693K |
-Gross PPE | 14.96%945K | 14.96%945K | --1.03M | 55.04%1.03M | --1.05M | 16.27%822K | 16.27%822K | --665K | 2,180.65%707K | --707K |
-Accumulated depreciation | -152.08%-121K | -152.08%-121K | ---109K | -225.93%-88K | ---68K | -242.86%-48K | -242.86%-48K | ---27K | -75.00%-14K | ---14K |
Goodwill and other intangible assets | --617K | --617K | --690K | --138K | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --617K | --617K | --690K | --138K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -99.29%21K | -99.29%21K | --2.48M | --2.64M | --2.86M | --2.96M | --2.96M | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23K | 1,050.00%23K | --23K |
Total non current assets | -60.86%1.46M | -60.86%1.46M | --4.09M | 462.48%3.72M | --3.84M | 421.65%3.74M | 421.65%3.74M | --661K | 2,764.00%716K | --716K |
Total assets | -17.14%233.19M | -17.14%233.19M | --248.56M | 461.91%258.75M | --271.19M | 358.02%281.44M | 358.02%281.44M | --46.05M | 132.69%61.45M | --61.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -67.61%918K | -67.61%918K | --4.12M | -22.18%1.78M | --4.66M | 56.75%2.83M | 56.75%2.83M | --2.29M | 39.72%1.81M | --1.81M |
-accounts payable | -54.25%759K | -54.25%759K | --2.97M | -22.51%1.5M | --2.58M | -7.11%1.66M | -7.11%1.66M | --1.94M | 46.51%1.79M | --1.79M |
-Total tax payable | -97.70%4K | -97.70%4K | --0 | --82K | --187K | --174K | --174K | ---- | --0 | --0 |
-Other payable | -84.52%155K | -84.52%155K | --1.15M | -43.84%196K | --1.9M | 4,450.00%1M | 4,450.00%1M | --349K | -70.67%22K | --22K |
Current accrued expenses | -44.18%921K | -44.18%921K | --4.68M | 887.56%6.19M | --3.94M | 158.22%1.65M | 158.22%1.65M | --627K | -23.93%639K | --639K |
Current debt and capital lease obligation | 3.04%237K | 3.04%237K | --235K | -93.76%233K | --232K | -93.65%230K | -93.65%230K | --3.73M | 41.63%3.62M | --3.62M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.51M | 36.00%3.48M | --3.48M |
-Current capital lease obligation | 3.04%237K | 3.04%237K | --235K | 2.64%233K | --232K | 59.72%230K | 59.72%230K | --227K | --144K | --144K |
Current deferred liabilities | --0 | --0 | --0 | --0 | --10K | -80.58%283K | -80.58%283K | --344K | -58.58%1.46M | --1.46M |
Current liabilities | -56.08%2.39M | -56.08%2.39M | --11.18M | 34.75%10.05M | --9.84M | -33.50%5.44M | -33.50%5.44M | --7.46M | -0.28%8.19M | --8.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -85.26%37K | -85.26%37K | --92K | -95.85%146K | --199K | -95.36%251K | -95.36%251K | --3.52M | -27.48%5.41M | --5.41M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.17M | -33.91%4.93M | --4.93M |
-Long term capital lease obligation | -85.26%37K | -85.26%37K | --92K | -58.17%146K | --199K | -47.71%251K | -47.71%251K | --349K | --480K | --480K |
Non current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -4.74%2.85M | -4.74%2.85M | --2.98M | -12.96%3M | --3M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --80K | -4.60%83K | --83K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76.04M | 258.12%76.04M | --76.04M |
Total non current liabilities | -98.81%37K | -98.81%37K | --92K | -99.82%146K | --199K | -96.33%3.11M | -96.33%3.11M | --82.62M | 162.11%84.53M | --84.53M |
Total liabilities | -71.60%2.43M | -71.60%2.43M | --11.27M | -88.68%10.2M | --10.04M | -90.78%8.55M | -90.78%8.55M | --90.08M | 129.16%92.72M | --92.72M |
Shareholders'equity | ||||||||||
Share capital | 11.11%10K | 11.11%10K | --9K | -96.54%9K | --9K | 200.00%9K | 200.00%9K | --260K | -98.65%3K | --3K |
-common stock | 11.11%10K | 11.11%10K | --9K | -96.54%9K | --9K | 200.00%9K | 200.00%9K | --260K | -98.65%3K | --3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -70.66%-131.3M | -70.66%-131.3M | ---124.14M | -95.38%-109.27M | ---91.9M | -82.08%-76.94M | -82.08%-76.94M | ---55.93M | -91.96%-42.26M | ---42.26M |
Paid-in capital | 3.60%362M | 3.60%362M | --361.57M | 2,977.12%357.99M | --352.98M | 3,081.06%349.41M | 3,081.06%349.41M | --11.63M | 41.95%10.98M | --10.98M |
Gains losses not affecting retained earnings | -87.96%49K | -87.96%49K | ---161K | ---180K | --68K | --407K | --407K | ---- | --0 | --0 |
Total stockholders'equity | -15.44%230.76M | -15.44%230.76M | --237.28M | 664.48%248.55M | --261.16M | 972.70%272.89M | 972.70%272.89M | ---44.03M | -122.52%-31.27M | ---31.27M |
Total equity | -15.44%230.76M | -15.44%230.76M | --237.28M | 664.48%248.55M | --261.16M | 972.70%272.89M | 972.70%272.89M | ---44.03M | -122.52%-31.27M | ---31.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data