(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.54%-31.71M | -19.10%-20.98M | 129.50%2.29M | 21.12%-9.35M | 64.89%-3.68M | -69.30%-47.72M | -392.09%-17.61M | 43.15%-7.77M | -12.04%-11.86M | -5.16%-10.48M |
Net income from continuing operations | -18.62%-62.49M | -9.46%-30.33M | -11.63%-18.96M | 122.77%1.79M | -11,077.61%-14.98M | -200.15%-52.68M | -418.96%-27.71M | -125.56%-16.99M | 25.05%-7.85M | -100.22%-134K |
Operating gains losses | 99.07%-147K | 345.54%12.88M | 7.94%-8.9M | -461.81%-10.02M | 181.42%5.9M | 82.46%-15.81M | 135.26%2.89M | -34.63%-9.67M | 34.59%-1.78M | 89.94%-7.24M |
Depreciation and amortization | 234.36%21.59M | 45.02%5.14M | 225.42%5.56M | 654.01%4.89M | 979.86%6M | --6.46M | 430.07%3.55M | 260.89%1.71M | 69.63%648K | 153.88%556K |
Other non cash items | -605.64%-5.29M | -91.89%2.18M | 64.53%-8.97M | 277.54%245K | 449.17%1.26M | 288.99%1.05M | 5,416.04%26.85M | -5,032.05%-25.3M | -134.33%-138K | -957.14%-360K |
Change In working capital | 591.00%9.9M | -50.61%-6.83M | 103.65%27.41M | -103.72%-7.78M | 21.03%-2.9M | 243.16%1.43M | -288.10%-4.53M | 8,511.25%13.46M | -465.26%-3.82M | -411.84%-3.68M |
-Change in receivables | -84.63%85K | 224.34%5.25M | 106.94%74K | ---3.29M | ---1.95M | --553K | 114.88%1.62M | -125.18%-1.07M | --0 | --0 |
-Change in prepaid assets | -52.13%-2.39M | 78.50%-398K | -249.95%-1.41M | -1,136.73%-1.02M | 157.07%432K | -264.68%-1.57M | -377.10%-1.85M | 221.58%939K | 462.96%98K | -3,704.76%-757K |
-Change in payables and accrued expense | 230.54%11.84M | -276.85%-11.71M | 114.90%29.06M | -3.30%-4.04M | 49.73%-1.47M | 283.22%3.58M | 24.35%-3.11M | 1,498.23%13.52M | -412.45%-3.92M | -5,711.54%-2.92M |
-Change in other current assets | --126K | --2K | ---2K | --0 | --126K | --0 | --0 | --0 | --0 | --0 |
-Change in other working capital | 121.31%241K | 101.92%23K | ---313K | --576K | ---45K | ---1.13M | ---1.2M | ---- | ---- | ---- |
Cash from discontinued investing activities | 87.66%-1.95M | 519.50%3.24M | 100.65%54K | -198.24%-668K | 46.95%-4.57M | 22.34%-15.77M | 523K | -8.36M | 680K | -8.62M |
Operating cash flow | 46.98%-33.66M | -262.40%-13.48M | 95.41%-1.91M | 10.34%-10.02M | 56.79%-8.25M | -30.92%-63.49M | 158.15%8.3M | -203.71%-41.52M | -5.61%-11.18M | -91.69%-19.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.69%-17.06M | 295.39%8.07M | 67.33%-10.56M | 5.81M | -20.38M | -909.87%-30.3M | -81.63%2.04M | -666.44%-32.34M | 0 | 0 |
Net PPE purchase and sale | ---499K | ---214K | ---161K | ---1.88M | --1.75M | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | -32.26%-43.1M | --0 | 39.43%-19.74M | ---221K | ---23.14M | ---32.59M | --0 | ---32.59M | --0 | --0 |
Net investment purchase and sale | --20.24M | --7.05M | --7.9M | --4.28M | --1.01M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | 175.10%6.3M | -39.75%1.23M | --1.44M | ---- | ---- | 176.30%2.29M | --2.04M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.31%-16.74M | 219.19%8.07M | 67.27%-10.56M | 58,240.00%5.81M | -2,759.42%-20.05M | -95.60%-29.01M | 449.03%2.53M | -665.04%-32.28M | 99.89%-10K | 168.30%754K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.95%-16.81M | 40.59%-10.12M | 459.75%8.84M | -6,220.38%-9.61M | -2,485.48%-5.92M | -122.23%-19.09M | -4,034.41%-17.04M | -20,375.00%-2.46M | 233.05%157K | -99.71%248K |
Net issuance payments of debt | -21.72%-11.61M | -5.15%-10.02M | 66,931.58%12.74M | -45,305.56%-8.17M | -61,430.00%-6.15M | ---9.54M | -4,155.74%-9.53M | 190.48%19K | 85.60%-18K | 88.76%-10K |
Net common stock issuance | ---5.27M | ---305K | ---3.51M | ---1.61M | --150K | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 59.37%1M | 216.67%304K | 63.37%165K | 44.00%252K | 9.69%283K | -99.27%630K | -51.52%96K | 1,022.22%101K | 2,400.00%175K | -99.70%258K |
Net other financing activities | 90.91%-925K | 98.71%-98K | ---557K | ---74K | ---196K | -13,670.67%-10.18M | ---7.6M | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 80.28%-99K | 109K | -26K | -61K | -121K |
Financing cash flow | 12.40%-16.81M | 40.21%-10.12M | 455.98%8.84M | -10,109.38%-9.61M | -4,758.27%-5.92M | -122.48%-19.19M | -24,431.88%-16.93M | -20,591.67%-2.48M | 181.36%96K | -99.85%127K |
Net cash flow | ||||||||||
Beginning cash position | -31.74%240.14M | -29.05%192.73M | -40.43%192.11M | -38.27%205.93M | -31.74%240.14M | 6.68%351.83M | -25.96%271.63M | -16.18%322.52M | -17.48%333.61M | 6.68%351.83M |
Current changes in cash | 39.83%-67.2M | 37.15%-19.79M | 101.22%623K | -24.57%-13.82M | -87.86%-34.22M | -606.84%-111.68M | -108.93%-31.49M | -184.25%-50.89M | 43.08%-11.09M | -124.45%-18.22M |
End cash Position | -27.98%172.94M | -27.98%172.94M | -29.05%192.73M | -40.43%192.11M | -38.27%205.93M | -31.74%240.14M | -31.74%240.14M | -25.96%271.63M | -16.18%322.52M | -17.48%333.61M |
Free cash flow | 46.20%-34.16M | -264.98%-13.7M | 95.02%-2.07M | 9.34%-10.13M | 56.73%-8.26M | -30.92%-63.49M | 173.08%8.3M | -180.28%-41.52M | 0.68%-11.18M | -72.56%-19.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data