(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 42.03%5.08M | 42.03%5.08M | -83.92%2.08M | -48.01%3.57M | -48.01%3.57M | 70.55%12.95M | 253.29%6.88M | --6.88M | 5,170.83%7.59M | 123.68%1.95M |
-Cash and cash equivalents | -41.91%2.08M | -41.91%2.08M | -83.92%2.08M | -48.01%3.57M | -48.01%3.57M | 70.55%12.95M | 253.29%6.88M | --6.88M | 5,170.83%7.59M | 123.68%1.95M |
-Short-term investments | --3M | --3M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Receivables | 70.83%287K | 70.83%287K | 22.75%858K | -93.43%168K | -93.43%168K | -4.38%699K | 793.71%2.56M | --2.56M | 15.66%731K | 346.88%286K |
-Accounts receivable | -71.43%22K | -71.43%22K | --43K | --77K | --77K | ---- | --0 | --0 | ---- | ---- |
-Other receivables | 191.21%265K | 191.21%265K | 16.60%815K | -96.44%91K | -96.44%91K | -4.38%699K | 793.71%2.56M | --2.56M | 15.66%731K | 346.88%286K |
Inventory | 11.08%742K | 11.08%742K | --660K | --668K | --668K | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | 587.50%275K | 587.50%275K | ---- | -88.51%40K | -88.51%40K | ---- | 12.99%348K | --348K | ---- | 2,700.00%308K |
Restricted cash | 8.33%65K | 8.33%65K | 10.00%44K | 33.33%60K | 33.33%60K | 263.64%40K | 350.00%45K | --45K | -67.65%11K | 0.00%10K |
Total current assets | 42.90%6.45M | 42.90%6.45M | -73.38%3.64M | -54.09%4.51M | -54.09%4.51M | 64.23%13.68M | 285.25%9.82M | --9.82M | 928.64%8.33M | 167.02%2.55M |
Non current assets | ||||||||||
Net PPE | 89.47%108K | 89.47%108K | -58.23%33K | -38.04%57K | -38.04%57K | 690.00%79K | 736.36%92K | --92K | -75.61%10K | -93.71%11K |
-Gross PPE | 84.43%225K | 84.43%225K | ---- | 7.02%122K | 7.02%122K | ---- | 107.27%114K | --114K | ---- | -80.14%55K |
-Accumulated depreciation | -80.00%-117K | -80.00%-117K | ---- | -195.45%-65K | -195.45%-65K | ---- | 50.00%-22K | ---22K | ---- | 56.86%-44K |
Goodwill and other intangible assets | -32.39%3.19M | -32.39%3.19M | --4.47M | --4.72M | --4.72M | ---- | --0 | --0 | ---- | ---- |
Investments and advances | 9.01%1.44M | 9.01%1.44M | 164.34%1.74M | --1.32M | --1.32M | --659K | --0 | --0 | ---- | ---- |
Total non current assets | -22.28%4.74M | -22.28%4.74M | 746.75%6.25M | 6,525.00%6.1M | 6,525.00%6.1M | 7,280.00%738K | 736.36%92K | --92K | -98.72%10K | -94.47%11K |
Total assets | 5.44%11.18M | 5.44%11.18M | -31.41%9.89M | 6.95%10.61M | 6.95%10.61M | 72.88%14.42M | 287.19%9.92M | --9.92M | 423.67%8.34M | 121.92%2.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.16%835K | -31.16%835K | 28.68%1.4M | -4.49%1.21M | -4.49%1.21M | 180.41%1.09M | --1.27M | --1.27M | -66.92%388K | ---- |
-accounts payable | -33.11%802K | -33.11%802K | 42.68%1.25M | 0.00%1.2M | 0.00%1.2M | 146.89%874K | --1.2M | --1.2M | -68.05%354K | ---- |
-Other payable | 135.71%33K | 135.71%33K | -28.50%153K | -80.28%14K | -80.28%14K | 529.41%214K | --71K | --71K | -47.69%34K | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.86%279K |
Current debt and capital lease obligation | 92.59%52K | 92.59%52K | ---- | -40.00%27K | -40.00%27K | --45K | -90.32%45K | --45K | ---- | 14.53%465K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.53%465K |
-Current capital lease obligation | 92.59%52K | 92.59%52K | --0 | -40.00%27K | -40.00%27K | --45K | --45K | --45K | ---- | --0 |
Other current liabilities | -80.56%532K | -80.56%532K | -83.28%1.71M | 662.40%2.74M | 662.40%2.74M | 2,701.09%10.25M | 1.70%359K | --359K | --366K | 4,942.86%353K |
Current liabilities | -62.20%1.57M | -62.20%1.57M | -72.65%3.11M | 136.54%4.16M | 136.54%4.16M | 1,409.95%11.39M | 55.35%1.76M | --1.76M | -53.94%754K | 8.13%1.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --24K | --24K | ---- | --0 | --0 | --0 | --18K | --18K | ---- | --0 |
-Long term capital lease obligation | --24K | --24K | ---- | --0 | --0 | --0 | --18K | --18K | ---- | --0 |
Total non current liabilities | --24K | --24K | --0 | --0 | --0 | --0 | --18K | --18K | --0 | --0 |
Total liabilities | -61.62%1.6M | -61.62%1.6M | -72.65%3.11M | 134.14%4.16M | 134.14%4.16M | 1,409.95%11.39M | 56.94%1.78M | --1.78M | -66.26%754K | -0.79%1.13M |
Shareholders'equity | ||||||||||
Share capital | 10.13%64.53M | 10.13%64.53M | 0.60%58.9M | 0.09%58.59M | 0.09%58.59M | 8.82%58.55M | 19.37%58.54M | --58.54M | 244.24%53.8M | 7.46%49.04M |
-common stock | 10.13%64.53M | 10.13%64.53M | 0.60%58.9M | 0.09%58.59M | 0.09%58.59M | 8.82%58.55M | 19.37%58.54M | --58.54M | 244.24%53.8M | 7.46%49.04M |
Retained earnings | -8.06%-68.69M | -8.06%-68.69M | 0.43%-66.45M | -4.25%-63.57M | -4.25%-63.57M | -15.38%-66.74M | -10.49%-60.98M | ---60.98M | -6.43%-57.84M | -6.73%-55.19M |
Gains losses not affecting retained earnings | 0.00%497K | 0.00%497K | 0.00%497K | 0.00%497K | 0.00%497K | 0.00%497K | 0.00%497K | --497K | 0.00%497K | 0.00%497K |
Other equity interest | 3.23%11.28M | 3.23%11.28M | 3.92%11.15M | 8.42%10.93M | 8.42%10.93M | -3.58%10.73M | 42.35%10.08M | --10.08M | 104.88%11.13M | 26.74%7.08M |
Total stockholders'equity | 18.06%7.61M | 18.06%7.61M | 34.87%4.1M | -20.78%6.45M | -20.78%6.45M | -59.98%3.04M | 469.30%8.14M | --8.14M | 1,191.80%7.59M | 10,114.29%1.43M |
Noncontrolling interests | --1.97M | --1.97M | --2.68M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total equity | 48.66%9.59M | 48.66%9.59M | 123.18%6.78M | -20.78%6.45M | -20.78%6.45M | -59.98%3.04M | 469.30%8.14M | --8.14M | 1,281.93%7.59M | 10,114.29%1.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data
No Data