(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 46.42%446.67M | 146.51%577.93M | 146.51%577.93M | 55.50%562.15M | 75.16%353.16M | 51.44%305.05M | -27.94%234.45M | -27.94%234.45M | 172.34%361.52M | -10.12%201.62M |
-Cash and cash equivalents | 46.42%446.67M | 146.51%577.93M | 146.51%577.93M | 55.50%562.15M | 75.16%353.16M | 51.44%305.05M | -27.94%234.45M | -27.94%234.45M | 172.34%361.52M | -10.12%201.62M |
Receivables | 12.23%918.94M | 30.32%930.32M | 30.32%930.32M | 31.32%901.19M | 50.40%939.68M | 38.03%818.78M | 35.25%713.89M | 35.25%713.89M | 24.53%686.25M | 31.32%624.8M |
-Accounts receivable | 12.01%223.56M | 17.71%216.43M | 17.71%216.43M | 13.24%234.08M | 18.31%254.99M | -8.11%199.6M | -5.21%183.86M | -5.21%183.86M | 1.96%206.7M | 5.91%215.53M |
-Loans receivable | 12.31%695.38M | 34.89%713.65M | 34.89%713.65M | 39.51%667.11M | 68.09%684.69M | 66.23%619.18M | 59.89%529.07M | 59.89%529.07M | 38.53%478.17M | 51.33%407.33M |
-Related party accounts receivable | ---- | -75.65%234K | -75.65%234K | ---- | ---- | ---- | -67.36%961K | -67.36%961K | -56.39%1.37M | -37.80%1.94M |
Inventory | -7.28%204.82M | -5.51%202.29M | -5.51%202.29M | 1.89%214.85M | 5.38%224.1M | 12.14%220.91M | 16.18%214.08M | 16.18%214.08M | 24.25%210.85M | 34.64%212.65M |
Other current assets | -11.78%37.44M | 19.45%47.94M | 19.45%47.94M | -13.44%43.62M | -12.05%44.4M | -8.52%42.44M | -16.43%40.13M | -16.43%40.13M | 9.83%50.39M | -1.60%50.48M |
Total current assets | 11.10%2.31B | 45.54%2.63B | 45.54%2.63B | 45.87%2.5B | 56.21%2.3B | 52.37%2.08B | 40.58%1.81B | 40.58%1.81B | 61.76%1.71B | 40.47%1.48B |
Non current assets | ||||||||||
Net PPE | 12.43%325.84M | 17.60%330.73M | 17.60%330.73M | 18.00%323.19M | 21.87%322.03M | 11.20%289.82M | 3.54%281.22M | 3.54%281.22M | 13.18%273.89M | 6.84%264.24M |
-Gross PPE | 12.43%325.84M | 12.36%721.13M | 12.36%721.13M | 18.00%323.19M | 21.87%322.03M | 11.20%289.82M | 4.91%641.83M | 4.91%641.83M | 13.18%273.89M | 6.84%264.24M |
-Accumulated depreciation | ---- | -8.26%-390.4M | -8.26%-390.4M | ---- | ---- | ---- | -6.01%-360.61M | -6.01%-360.61M | ---- | ---- |
Goodwill and other intangible assets | 19.03%258.62M | 19.23%263.02M | 19.23%263.02M | 19.33%266.98M | 21.62%271.37M | -4.07%217.28M | -17.64%220.6M | -17.64%220.6M | -17.86%223.73M | -19.41%223.14M |
-Goodwill | 18.17%148.79M | 18.30%148.84M | 18.30%148.84M | 18.55%148.63M | 20.50%148.03M | 2.49%125.91M | -15.00%125.81M | -15.00%125.81M | -15.31%125.37M | -17.02%122.84M |
-Other intangible assets | 20.20%109.83M | 20.46%114.18M | 20.46%114.18M | 20.32%118.35M | 22.99%123.35M | -11.84%91.37M | -20.90%94.78M | -20.90%94.78M | -20.89%98.36M | -22.17%100.29M |
Investments and advances | -80.97%58.21M | -86.69%41.23M | -86.69%41.23M | -85.08%39.37M | -6.70%239.84M | 34.06%305.96M | 18.62%309.7M | 18.62%309.7M | 2.86%263.97M | -8.72%257.07M |
Long-term notes receivables | -29.66%348.57M | -8.78%386.07M | -8.78%386.07M | 13.47%475.16M | 4.34%462.73M | 20.38%495.57M | -17.24%423.25M | -17.24%423.25M | -43.88%418.76M | -77.23%443.49M |
Related parties assets | ---- | -75.65%234K | -75.65%234K | ---- | ---- | ---- | -67.36%961K | -67.36%961K | -56.39%1.37M | -37.80%1.94M |
Other non current assets | 107.65%336.49M | 74.64%342.05M | 74.64%342.05M | 98.25%348.68M | -11.95%165.98M | 75.42%162.05M | 147.47%195.86M | 147.47%195.86M | 332.98%175.88M | 320.98%188.51M |
Total non current assets | -9.72%1.33B | -4.72%1.36B | -4.72%1.36B | 7.16%1.45B | 6.21%1.46B | 20.60%1.47B | 2.84%1.43B | 2.84%1.43B | -13.88%1.36B | -51.15%1.38B |
Total assets | 2.48%3.64B | 23.32%3.99B | 23.32%3.99B | 28.76%3.95B | 32.08%3.77B | 37.39%3.55B | 20.96%3.24B | 20.96%3.24B | 16.53%3.07B | -26.27%2.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.99%142.89M | 19.56%134.45M | 19.56%134.45M | -2.72%131.89M | -5.81%135.93M | -23.31%120.08M | -10.16%112.45M | -10.16%112.45M | 0.79%135.57M | 9.60%144.32M |
-accounts payable | 18.99%142.89M | 20.40%131.92M | 20.40%131.92M | -0.71%131.89M | -4.44%135.93M | -22.30%120.08M | -11.12%109.57M | -11.12%109.57M | -0.15%132.83M | 9.00%142.24M |
-Due to related parties current | ---- | -12.22%2.53M | -12.22%2.53M | ---- | ---- | ---- | 52.84%2.88M | 52.84%2.88M | 85.69%2.74M | 75.66%2.08M |
Current accrued expenses | -8.15%98.18M | 4.61%117.94M | 4.61%117.94M | 15.22%137.98M | 24.77%136.08M | 15.60%106.9M | 29.82%112.74M | 29.82%112.74M | 54.74%119.75M | 62.76%109.07M |
Current debt and capital lease obligation | ---- | -91.09%67K | -91.09%67K | -42.92%262K | -71.31%350K | -31.02%1.05M | -35.78%752K | -35.78%752K | -95.92%459K | -88.70%1.22M |
-Current debt | ---- | -91.09%67K | -91.09%67K | -42.92%262K | -71.31%350K | -31.02%1.05M | -35.78%752K | -35.78%752K | -95.92%459K | -88.70%1.22M |
Other current liabilities | -0.95%1.62B | 27.37%1.81B | 27.37%1.81B | 52.83%1.82B | 86.07%1.7B | 207.91%1.64B | 183.60%1.42B | 183.60%1.42B | 250.04%1.19B | 182.95%915.24M |
Current liabilities | -0.14%1.86B | 25.22%2.07B | 25.22%2.07B | 44.47%2.09B | 68.86%1.98B | 138.50%1.87B | 130.65%1.65B | 130.65%1.65B | 156.73%1.45B | 119.51%1.17B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.87%159.47M | 4.44%268.16M | 4.44%268.16M | -2.08%267.42M | -15.47%272.24M | -49.56%256.65M | -59.33%256.77M | -59.33%256.77M | -70.98%273.09M | -85.82%322.05M |
-Long term debt | -52.70%101.16M | -6.73%206.37M | -6.73%206.37M | -12.36%207.23M | -28.43%210.5M | -55.80%213.9M | -63.36%221.25M | -63.36%221.25M | -74.32%236.44M | -86.94%294.13M |
-Long term capital lease obligation | 36.37%58.31M | 74.00%61.79M | 74.00%61.79M | 64.22%60.19M | 121.16%61.74M | 71.66%42.76M | 29.08%35.51M | 29.08%35.51M | 79.78%36.65M | 45.32%27.92M |
Non current deferred liabilities | -60.56%18.99M | -55.30%18.35M | -55.30%18.35M | -80.75%5.97M | -44.18%15.96M | 299.91%48.16M | 200.24%41.06M | 200.24%41.06M | 1,368.89%31.02M | 1,213.56%28.58M |
Employee benefits | -49.52%44.35M | -45.62%46.2M | -45.62%46.2M | 30.15%83.69M | 20.40%90.05M | 11.93%87.86M | 3.12%84.95M | 3.12%84.95M | -53.99%64.31M | -48.03%74.8M |
Preferred securities outside stock equity | 0.55%153.74M | 1.76%154.93M | 1.76%154.93M | 1.77%154.25M | 1.77%153.58M | 1.78%152.91M | 1.79%152.25M | 1.79%152.25M | 1.80%151.57M | 1.81%150.9M |
Other non current liabilities | 24.49%398.24M | 72.75%432.27M | 72.75%432.27M | 17.25%417.11M | -10.07%343.78M | -19.84%319.9M | -39.59%250.23M | -39.59%250.23M | 52.19%355.75M | 115.26%382.27M |
Total non current liabilities | -10.48%774.8M | 17.15%919.9M | 17.15%919.9M | 6.02%928.44M | -8.66%875.6M | -24.65%865.49M | -39.18%785.25M | -39.18%785.25M | -40.24%875.75M | -65.05%958.59M |
Total liabilities | -3.41%2.64B | 22.62%2.99B | 22.62%2.99B | 29.96%3.02B | 33.95%2.85B | 41.48%2.73B | 21.34%2.43B | 21.34%2.43B | 14.42%2.32B | -35.02%2.13B |
Shareholders'equity | ||||||||||
Gains losses not affecting retained earnings | 18.87%-122.33M | 20.18%-121.22M | 20.18%-121.22M | -11.91%-152.91M | -12.27%-150.96M | -14.00%-150.78M | -15.23%-151.87M | -15.23%-151.87M | 20.94%-136.63M | 21.94%-134.46M |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Noncontrolling interests | 3,869.42%47.51M | 3,672.42%46.78M | 3,672.42%46.78M | 4,128.91%49.44M | 4,584.50%49.56M | 17.01%1.2M | -78.29%1.24M | -78.29%1.24M | -77.34%1.17M | -79.95%1.06M |
Total equity | 22.12%1B | 25.45%1.01B | 25.45%1.01B | 25.05%934.97M | 26.59%915.88M | 25.31%819.84M | 19.79%801.46M | 19.79%801.46M | 23.59%747.67M | 22.08%723.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data