(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.36%3.93B | 11.22%1.04B | -0.61%935.87M | 2.59%1.13B | 4.65%828.68M | 3.55%3.77B | 5.33%932.14M | 7.65%941.65M | 9.88%1.1B | -9.58%791.87M |
Net income from continuing operations | 6.71%2.62B | 11.23%859.5M | 9.47%680.76M | -2.10%557.51M | 6.34%519.26M | -4.53%2.45B | 34.69%772.75M | -20.14%621.85M | -19.32%569.48M | -4.34%488.31M |
Operating gains losses | 5.19%-734.63M | -0.73%-342.06M | -57.79%-284.57M | 50.00%-86.1M | 73.51%-21.9M | 30.61%-774.8M | 20.31%-339.58M | 45.31%-180.35M | 50.60%-172.2M | -582.70%-82.68M |
Depreciation and amortization | 3.21%1.33B | 0.72%338.78M | 5.39%333.36M | 7.52%339.06M | -0.53%322.39M | -2.55%1.29B | -1.30%336.35M | -1.26%316.3M | -5.29%315.34M | -2.32%324.12M |
Other non cash items | -60.90%9.87M | -67.80%1.22M | 453.77%35.19M | -672.68%-33.46M | -25.31%6.91M | 11.56%25.23M | -98.16%3.78M | 106.29%6.36M | 4.27%5.84M | 110.62%9.25M |
Change In working capital | 73.38%258.13M | 4.54%61.51M | -7.49%67.62M | 93.46%225.52M | 3.12%-96.52M | -61.99%148.89M | -19.97%58.84M | -10.10%73.1M | -31.54%116.57M | -249.51%-99.62M |
-Change in receivables | -118.63%-11.8M | -450.23%-79.74M | -64.75%5.53M | 231.68%36.63M | -71.35%25.77M | -76.13%63.35M | -396.85%-14.49M | 1,004.93%15.7M | -150.26%-27.82M | -55.84%89.96M |
-Change in payables and accrued expense | 29.15%245.51M | 6.24%106.83M | 52.19%68.49M | 1.84%196.46M | 14.89%-126.27M | -6.80%190.1M | 5.69%100.56M | -48.92%45M | 61.05%192.91M | -49.78%-148.37M |
-Change in other working capital | 123.36%24.42M | 226.40%34.42M | -151.61%-6.4M | 84.39%-7.57M | 109.66%3.98M | -34.77%-104.57M | -2.70%-27.23M | 251.07%12.4M | -899.24%-48.52M | -8.41%-41.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.36%3.93B | 11.22%1.04B | -0.61%935.87M | 2.59%1.13B | 4.65%828.68M | 3.55%3.77B | 5.33%932.14M | 7.65%941.65M | 9.88%1.1B | -9.58%791.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.56%-1.36B | -231.68%-870.58M | -30.69%-179.64M | -20.90%-153.22M | -59.90%-159.74M | -13.35%-626.56M | -386.96%-262.47M | 17.34%-137.46M | 34.85%-126.73M | 27.64%-99.9M |
Capital expenditure reported | -22.04%-793.28M | 3.44%-178.29M | -45.92%-227.7M | -43.01%-221.23M | -7.39%-166.07M | -23.13%-650.02M | -70.24%-184.64M | 18.22%-156.04M | -35.86%-154.7M | -34.70%-154.65M |
Net business purchase and sale | 65.89%-149.79M | 55.13%-77.92M | -79.46%-28.57M | 73.92%-32.64M | 91.43%-10.66M | -39.87%-439.16M | -59.69%-173.66M | 25.58%-15.92M | -15.79%-125.15M | -64.24%-124.43M |
Net investment purchase and sale | -1,716.58%-727.61M | -28,496.18%-711.19M | -8.64%-17.67M | 100.65%267K | -95.01%978K | -225.57%-40.05M | -105.11%-2.49M | -139.61%-16.27M | -333.93%-40.9M | 3,624.46%19.6M |
Net other investing changes | -8.80%8.37M | 178.63%8.04M | -336.65%-2.5M | -43.40%34.12M | 41.42%-31.3M | 9.46%9.17M | -65.58%2.89M | 89.48%-573K | 8,138.00%60.29M | -962.98%-53.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.56%-1.36B | -231.68%-870.58M | -30.69%-179.64M | -20.90%-153.22M | -59.90%-159.74M | -13.35%-626.56M | -386.96%-262.47M | 17.34%-137.46M | 34.85%-126.73M | 27.64%-99.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.81%-2.02B | 135.99%233.78M | -10.85%-824.66M | -36.54%-1.29B | 80.99%-135.15M | 14.32%-3.05B | 11.69%-649.56M | 52.34%-743.91M | -109.48%-947.9M | 12.60%-710.98M |
Net issuance payments of debt | 456.50%971.32M | 2,534.04%997.85M | 130.42%16.25M | -250.61%-588.35M | 712.26%545.56M | 67.00%-272.46M | 140.82%37.88M | 87.99%-53.43M | -765.27%-167.81M | 71.55%-89.11M |
Net common stock issuance | -0.46%-518.29M | -21.13%-395.76M | -191.16%-105.85M | 92.53%-11.12M | -39.61%-5.57M | -13,599.02%-515.91M | 3.70%-326.73M | -44,235.37%-36.36M | -6,050.33%-148.84M | -101.18%-3.99M |
Cash dividends paid | -7.73%-2.44B | -5.38%-620.54M | -8.41%-450.46M | -8.44%-694.06M | -8.78%-676.08M | 3.73%-2.27B | -107.28%-588.87M | 61.94%-415.52M | -30.76%-640.02M | -27.29%-621.51M |
Net other financing activities | -1,756.86%-32.14M | 10.55%252.23M | -19.28%-284.6M | -108.03%-704K | -74.26%934K | 100.51%1.94M | 1,278.16%228.15M | -890.48%-238.61M | -38.11%8.77M | 101.04%3.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.81%-2.02B | 135.99%233.78M | -10.85%-824.66M | -36.54%-1.29B | 80.99%-135.15M | 14.32%-3.05B | 11.69%-649.56M | 52.34%-743.91M | -109.48%-947.9M | 12.60%-710.98M |
Net cash flow | ||||||||||
Beginning cash position | 16.42%621.63M | 27.85%769.03M | 54.73%837.47M | 124.38%1.16B | 16.42%621.63M | -47.22%533.94M | 37.20%601.52M | -58.07%541.24M | -44.98%514.93M | -47.22%533.94M |
Current changes in cash | 524.19%547.36M | 1,889.06%399.96M | -213.53%-68.43M | -1,308.46%-317.96M | 2,908.41%533.8M | 118.36%87.69M | -78.95%20.11M | 107.07%60.28M | -92.59%26.31M | 74.92%-19.01M |
End cash Position | 88.05%1.17B | 88.05%1.17B | 27.85%769.03M | 54.73%837.47M | 124.38%1.16B | 16.42%621.63M | 16.42%621.63M | 37.20%601.52M | -58.07%541.24M | -44.98%514.93M |
Free cash flow | 0.67%3.14B | 14.84%858.47M | -9.86%708.17M | -4.01%908.26M | 3.98%662.61M | 0.23%3.12B | -3.73%747.51M | 14.87%785.61M | 6.54%946.25M | -16.26%637.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data