(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.87%-448.19M | 27.38%-95.31M | 4.73%-91.5M | -44.19%-125.32M | -106.01%-136.07M | -64.78%-380.24M | -101.52%-131.24M | -84.10%-96.04M | -34.32%-86.91M | -35.44%-66.05M |
Net income from continuing operations | -0.44%-502.34M | 31.05%-103.98M | 28.13%-104.6M | -21.35%-134.36M | -71.28%-159.39M | -41.73%-500.15M | -86.67%-150.82M | -200.93%-145.55M | -17.74%-110.72M | 28.25%-93.06M |
Depreciation and amortization | 20.46%13.37M | 16.97%3.65M | 48.42%3.29M | 9.50%3.19M | 13.78%3.25M | -3.65%11.1M | 8.12%3.12M | -23.52%2.21M | 1.53%2.92M | -0.59%2.85M |
Other non cash items | -189.15%-11.41M | -706.69%-6.53M | -137.00%-3.94M | -309.78%-1.24M | -38.85%299K | 116,245.45%12.8M | 1,930.19%1.08M | 42,660.00%10.64M | 2,296.30%593K | 4,790.00%489K |
Change In working capital | -84.24%7.93M | -30.43%2.9M | -88.09%3M | -157.92%-4.76M | -46.78%6.8M | 255.47%50.31M | 1,237.70%4.16M | 61.27%25.15M | 199.11%8.22M | 76.97%12.77M |
-Change in inventory | -15.43%4.76M | 163.84%761K | -116.41%-1.8M | 190.39%3.92M | 831.84%1.87M | 590.18%5.63M | -228.37%-1.19M | 1,559.55%10.95M | -2,053.60%-4.34M | -32.09%201K |
-Change in payables and accrued expense | -106.71%-2.36M | -94.87%581K | -90.04%1.37M | -144.64%-4.01M | -126.38%-297K | 342.99%35.15M | 85.29%11.32M | 432.82%13.72M | 320.53%8.98M | -66.10%1.13M |
-Change in other current assets | 519.86%11.8M | 129.65%1.5M | 559.67%5.56M | -12.96%-985K | 150.70%5.72M | 18.90%-2.81M | 48.37%-5.06M | -86.00%843K | 74.15%-872K | -38.19%2.28M |
-Change in other current liabilities | -362.95%-1.46M | -67.62%136K | -79.31%54K | -2,865.52%-1.72M | 201.49%68K | -54.24%556K | 123.19%420K | -91.12%261K | -314.29%-58K | -165.69%-67K |
-Change in other working capital | -140.78%-4.81M | 93.81%-82K | -250.24%-2.19M | -143.64%-1.97M | -106.17%-569K | 54.00%11.78M | -124.06%-1.32M | -118.38%-625K | 526.61%4.51M | 4,808.16%9.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.87%-448.19M | 27.38%-95.31M | 4.73%-91.5M | -44.19%-125.32M | -106.01%-136.07M | -64.78%-380.24M | -101.52%-131.24M | -84.10%-96.04M | -34.32%-86.91M | -35.44%-66.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.37%-116.27M | 120.08%80.27M | -489.93%-245.3M | 4.41%-170.99M | 206.32%219.74M | 26.15%-286.17M | 136.87%36.47M | 121.92%62.91M | -21,503.38%-178.88M | -25,134.55%-206.67M |
Capital expenditure reported | -168.72%-44.31M | -339.11%-18.37M | -121.60%-13.33M | -117.90%-9.85M | -56.06%-2.77M | -255.75%-16.49M | -91.62%-4.18M | -646.96%-6.01M | -445.89%-4.52M | -116.48%-1.77M |
Net investment purchase and sale | 73.31%-71.96M | 142.62%98.64M | -436.58%-231.97M | 7.58%-161.14M | 208.59%222.5M | 29.57%-269.68M | 142.02%40.66M | 124.09%68.92M | ---174.36M | ---204.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.37%-116.27M | 120.08%80.27M | -489.93%-245.3M | 4.41%-170.99M | 206.32%219.74M | 26.15%-286.17M | 136.87%36.47M | 121.92%62.91M | -21,503.38%-178.88M | -25,134.55%-206.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3.58%475.43M | -114.23%-432K | 113.31%207.82M | 24,535.79%238.25M | -91.71%29.8M | -6.20%459M | 146.32%3.04M | -80.32%97.43M | -283.96%-975K | 124,300.35%359.52M |
Net issuance payments of debt | -100.06%-235K | 41.18%-60K | 84.31%-59K | -78.13%-57K | -100.01%-59K | 94,423.56%424.46M | -191.43%-102K | -8.67%-376K | 8.57%-32K | 1,250,000.00%424.97M |
Net common stock issuance | 368.56%484.15M | --0 | 111.61%210.71M | --241.39M | --32.04M | -79.33%103.33M | --3.75M | --99.57M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.75%49K | --0 | --0 | --0 | -99.55%49K |
Net other financing activities | 87.68%-8.48M | 39.61%-372K | -59.80%-2.83M | -227.36%-3.09M | 96.66%-2.19M | -128.11%-68.83M | 91.94%-616K | 83.06%-1.77M | 39.67%-943K | -522.96%-65.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3.58%475.43M | -114.23%-432K | 113.31%207.82M | 24,535.79%238.25M | -91.71%29.8M | -6.20%459M | 146.32%3.04M | -80.32%97.43M | -283.96%-975K | 124,300.35%359.52M |
Net cash flow | ||||||||||
Beginning cash position | -37.71%342.63M | -38.06%269.06M | 7.56%398.04M | -28.38%456.09M | -37.71%342.63M | -18.99%550.03M | -39.73%434.36M | -34.46%370.06M | 1.14%636.83M | -18.99%550.03M |
Current changes in cash | 57.07%-89.04M | 83.14%-15.47M | -300.59%-128.97M | 78.24%-58.06M | 30.73%113.46M | -60.87%-207.4M | 46.23%-91.73M | -58.78%64.3M | -310.40%-266.76M | 276.06%86.8M |
End cash Position | -25.99%253.59M | -25.99%253.59M | -38.06%269.06M | 7.56%398.04M | -28.38%456.09M | -37.71%342.63M | -37.71%342.63M | -39.73%434.36M | -34.46%370.06M | 1.14%636.83M |
Free cash flow | -24.14%-492.5M | 16.06%-113.68M | -2.72%-104.82M | -47.84%-135.17M | -104.70%-138.84M | -68.54%-396.73M | -101.20%-135.43M | -92.66%-102.05M | -39.52%-91.43M | -36.78%-67.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data