(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.86%3.31M | 7.86%3.31M | 12.27%4.88M | 23.13%6.38M | -75.90%1.33M | -55.81%3.07M | -55.81%3.07M | -40.25%4.34M | -34.69%5.18M | -42.52%5.51M |
-Cash and cash equivalents | 17.44%3.31M | 17.44%3.31M | 19.12%4.88M | 29.37%6.38M | -74.75%1.33M | -57.90%2.82M | -57.90%2.82M | -41.68%4.09M | 1,395.09%4.93M | 166.77%5.26M |
-Short-term investments | --0 | --0 | --0 | --0 | --0 | 0.00%250K | 0.00%250K | 0.00%250K | -96.71%250K | -96.71%250K |
Receivables | 185.12%150.29K | 185.12%150.29K | -15.94%72.21K | -36.83%39.55K | -21.24%56.4K | -75.07%52.71K | -75.07%52.71K | -17.45%85.91K | -44.86%62.61K | -51.22%71.61K |
-Accounts receivable | ---- | ---- | --72.21K | -78.48%39.55K | ---- | ---- | ---- | --0 | -27.01%183.73K | 0.00%251.73K |
-Accrued interest receivable | 838.23%86.72K | 838.23%86.72K | ---- | ---- | -6.99%5.73K | 68.48%9.24K | 68.48%9.24K | 2,806.73%11.66K | -81.79%9.22K | -83.04%6.16K |
-Taxes receivable | 46.25%63.57K | 46.25%63.57K | ---- | ---- | -5.22%50.67K | -77.59%43.47K | -77.59%43.47K | 29.28%74.25K | -12.35%44.63K | -45.71%53.46K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 27.01%-174.98K | 0.00%-239.74K |
Prepaid assets | 250.63%127.69K | 250.63%127.69K | 315.18%169.68K | 36.02%81.55K | -2.49%70.8K | -68.22%36.42K | -68.22%36.42K | -14.78%40.87K | -56.17%59.96K | -63.64%72.61K |
Total current assets | 13.62%3.58M | 13.62%3.58M | 14.50%5.12M | 22.57%6.51M | -74.26%1.45M | -56.57%3.16M | -56.57%3.16M | -39.77%4.47M | -35.19%5.31M | -43.07%5.65M |
Non current assets | ||||||||||
Net PPE | 2.94%93.57M | 2.94%93.57M | 2.98%92.72M | 3.98%92.11M | 5.11%91.73M | 5.49%90.9M | 5.49%90.9M | 5.03%90.04M | 4.56%88.58M | 4.22%87.27M |
-Gross PPE | 3.03%94.64M | 3.03%94.64M | 3.07%93.77M | 4.07%93.12M | 4.83%92.72M | 5.20%91.86M | 5.20%91.86M | 4.75%90.97M | 4.30%89.48M | 4.30%88.44M |
-Accumulated depreciation | -11.76%-1.07M | -11.76%-1.07M | -11.93%-1.04M | -12.16%-1.02M | 15.70%-989.53K | 16.60%-958.78K | 16.60%-958.78K | 16.62%-932.32K | 16.58%-906.15K | -11.28%-1.17M |
Non current prepaid assets | 0.00%10.44K | 0.00%10.44K | 0.00%10.44K | 0.00%10.44K | --10.44K | --10.44K | --10.44K | -58.15%10.44K | -58.15%10.44K | ---- |
Other non current assets | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 0.00%91K | 7.06%91K | 7.06%91K |
Total non current assets | 2.93%93.67M | 2.93%93.67M | 2.98%92.82M | 3.98%92.21M | 5.12%91.83M | 5.50%91M | 5.50%91M | 5.01%90.14M | 4.55%88.68M | 4.19%87.36M |
Total assets | 3.29%97.25M | 3.29%97.25M | 3.52%97.94M | 5.03%98.71M | 0.29%93.28M | 0.68%94.15M | 0.68%94.15M | 1.44%94.61M | 1.05%93.99M | -0.81%93.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | --372.33K | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | --355.06K | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | ---- | ---- | --17.27K | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -30.50%59.89K | -30.50%59.89K | 170.34%98.57K | 45.45%97.27K | 71.37%95.99K | 116.56%86.17K | 116.56%86.17K | -42.37%36.46K | -22.64%66.88K | -39.99%56.02K |
-Current debt | ---- | ---- | --40K | 0.00%40K | 0.00%40K | --40K | --40K | ---- | --40K | --40K |
-Current capital lease obligation | 29.72%59.89K | 29.72%59.89K | 60.64%58.57K | 113.09%57.27K | 249.63%55.99K | 16.03%46.17K | 16.03%46.17K | -42.37%36.46K | -68.91%26.88K | -82.84%16.02K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18K |
Current liabilities | -62.47%464.64K | -62.47%464.64K | -85.42%213.22K | -57.96%469.6K | -9.92%928.33K | -12.35%1.24M | -12.35%1.24M | 43.52%1.46M | -5.44%1.12M | -44.34%1.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.59%230.96K | -20.59%230.96K | -28.58%246.36K | -17.96%261.57K | --276.58K | 627.11%290.85K | 627.11%290.85K | 762.32%344.93K | 697.10%318.84K | ---- |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | ---- | ---- |
-Long term capital lease obligation | -20.59%230.96K | -20.59%230.96K | -19.21%246.36K | -17.96%261.57K | --276.58K | --290.85K | --290.85K | --304.93K | --318.84K | ---- |
Non current deferred liabilities | --0 | --0 | --0 | --0 | -99.13%2.91K | -45.03%204.89K | -45.03%204.89K | -42.83%250.48K | -41.07%285.95K | -36.72%333.95K |
Total non current liabilities | -53.41%230.96K | -53.41%230.96K | -58.62%246.36K | -56.75%261.57K | -16.30%279.5K | 20.12%495.73K | 20.12%495.73K | 24.52%595.41K | 15.15%604.79K | -42.79%333.95K |
Total liabilities | -59.88%695.6K | -59.88%695.6K | -77.67%459.57K | -57.53%731.17K | -11.48%1.21M | -5.01%1.73M | -5.01%1.73M | 37.45%2.06M | 0.89%1.72M | -43.97%1.36M |
Shareholders'equity | ||||||||||
Share capital | 5.97%112.62M | 5.97%112.62M | 5.97%112.62M | 6.24%112.52M | 1.03%106.28M | 1.13%106.28M | 1.13%106.28M | 1.18%106.28M | 1.59%105.9M | 0.98%105.19M |
-common stock | 5.97%112.62M | 5.97%112.62M | 5.97%112.62M | 6.24%112.52M | 1.03%106.28M | 1.13%106.28M | 1.13%106.28M | 1.18%106.28M | 1.59%105.9M | 0.98%105.19M |
Retained earnings | -9.90%-16.66M | -9.90%-16.66M | -7.13%-15.99M | -7.19%-15.84M | -6.37%-15.56M | -4.94%-15.16M | -4.94%-15.16M | -4.74%-14.92M | -4.27%-14.78M | -5.64%-14.63M |
Gains losses not affecting retained earnings | -54.48%592.62K | -54.48%592.62K | --846.65K | --1.2M | ---- | --1.3M | --1.3M | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | -91.21%100K | 25.31%1.36M | ---- | ---- | 23.21%1.2M | -7.35%1.14M | 6.59%1.09M |
Total stockholders'equity | 4.48%96.56M | 4.48%96.56M | 5.32%97.48M | 6.20%97.98M | 0.47%92.08M | 0.79%92.42M | 0.79%92.42M | 0.86%92.56M | 1.05%92.26M | 0.34%91.65M |
Total equity | 4.48%96.56M | 4.48%96.56M | 5.32%97.48M | 6.20%97.98M | 0.47%92.08M | 0.79%92.42M | 0.79%92.42M | 0.86%92.56M | 1.05%92.26M | 0.34%91.65M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data