(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.42%-13.84M | 30.70%-48.58M | -9.32%-11.29M | 46.67%-12.17M | 47.18%-10.32M | 15.00%-14.79M | -20.98%-70.09M | 33.01%-10.33M | -41.08%-22.82M | -20.48%-19.55M |
Net income from continuing operations | 31.67%-13.39M | 10.38%-78.5M | -69.04%-24.05M | 42.23%-13.53M | 13.63%-21.32M | 22.42%-19.59M | -19.15%-87.59M | 35.02%-14.23M | -12.76%-23.42M | -34.53%-24.69M |
Operating gains losses | ---- | --28K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 8.94%2.06M | 49.63%8.34M | 27.72%1.98M | 52.32%2.2M | 63.23%2.26M | 59.09%1.89M | 54.36%5.57M | 26.20%1.55M | 44.79%1.45M | 97.58%1.39M |
Deferred tax | 76.94%-104K | 12.62%-1.13M | -156.72%-344K | 56.57%-185K | 54.43%-149K | -11.36%-451K | 19.10%-1.29M | 88.68%-134K | -215.56%-426K | -135.25%-327K |
Other non cash items | -3,085.80%-5.05M | 421.31%2.2M | 298.46%1.29M | -90.16%-483K | 2,211.32%1.23M | 1.81%169K | -429.33%-685K | 60.51%-650K | -238.67%-254K | -97.14%53K |
Change In working capital | -55.60%-1.7M | 168.50%872K | 38,775.00%4.67M | -27.25%-5.38M | 754.28%2.68M | -132.53%-1.09M | -120.80%-1.27M | -99.80%12K | -957.40%-4.23M | 70.23%-409K |
-Change in receivables | 168.41%2.17M | -587.99%-6.5M | -278.77%-3.62M | -2,187.76%-2.05M | 395.94%2.34M | -158,350.00%-3.17M | -26.25%1.33M | -31.91%2.03M | 137.98%98K | -401.15%-789K |
-Change in inventory | -57.08%376K | -337.00%-874K | -254.24%-546K | 77.78%-60K | -26.97%-1.14M | 41.98%876K | 91.44%-200K | 135.05%354K | 68.01%-270K | -61.18%-901K |
-Change in prepaid assets | 78.81%-182K | 240.74%1.38M | 17,583.33%4.24M | -22.58%-1.81M | -65.57%-202K | -244.13%-859K | 58.07%-977K | -99.25%24K | 66.85%-1.48M | 91.95%-122K |
-Change in payables and accrued expense | -296.80%-4.06M | 581.16%6.87M | 291.84%4.59M | 43.22%-1.47M | 20.24%1.69M | -3.64%2.06M | -115.90%-1.43M | -375.14%-2.39M | -142.69%-2.58M | 220.32%1.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.42%-13.84M | 30.70%-48.58M | -9.32%-11.29M | 46.67%-12.17M | 47.18%-10.32M | 15.00%-14.79M | -20.98%-70.09M | 33.01%-10.33M | -41.08%-22.82M | -20.48%-19.55M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -113.52%-1.96M | -80.18%8.32M | -118.53%-2.25M | -167.08%-2.1M | -110.10%-1.82M | 66.24%14.49M | 173.72%41.97M | 1,043.12%12.14M | 105.94%3.13M | 984.85%17.99M |
Capital expenditure reported | -93.48%-1.81M | -28.33%-7.47M | -26.65%-2.89M | -127.73%-1.73M | -22.17%-1.91M | 22.92%-935K | -50.86%-5.82M | -72.06%-2.29M | 14.40%-761K | -83.22%-1.56M |
Net PPE purchase and sale | 80.51%-99K | 63.53%-1.49M | 93.49%-125K | 86.48%-123K | -4.68%-738K | 9.45%-508K | -52.70%-4.1M | -1,172.19%-1.92M | 29.29%-910K | 39.95%-705K |
Net intangibles purchase and sale | 82.39%-50K | 43.32%-263K | -25.46%770K | 49.80%-245K | 25.33%-504K | 14.97%-284K | -256.92%-464K | 51,550.00%1.03M | -687.10%-488K | -9,542.86%-675K |
Net investment purchase and sale | --0 | -66.49%17.55M | --0 | --0 | -93.63%1.33M | 49.82%16.21M | 204.16%52.35M | 7,958.42%15.31M | 110.49%5.29M | --20.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -113.52%-1.96M | -80.18%8.32M | -118.53%-2.25M | -167.08%-2.1M | -110.10%-1.82M | 66.24%14.49M | 173.72%41.97M | 1,043.12%12.14M | 105.94%3.13M | 984.85%17.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.26%-596K | -79.66%-2.82M | 12.76%-506K | 6.43%-757K | -366.81%-619K | -127.49%-935K | -100.66%-1.57M | -29.75%-580K | -100.34%-809K | -87.32%232K |
Net issuance payments of debt | 32.32%-735K | -31.39%-3.04M | 9.48%-525K | 5.14%-757K | -44.23%-675K | -131.06%-1.09M | 43.30%-2.32M | -185.71%-580K | -287.38%-798K | 73.44%-468K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 24.50%188K | -69.79%226K | --19K | --0 | -92.00%56K | 155.93%151K | -83.48%748K | --0 | ---11K | -82.10%700K |
Net other financing activities | ---49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.26%-596K | -79.66%-2.82M | 12.76%-506K | 6.43%-757K | -366.81%-619K | -127.49%-935K | -100.66%-1.57M | -29.75%-580K | -100.34%-809K | -87.32%232K |
Net cash flow | ||||||||||
Beginning cash position | -23.59%123.25M | -16.41%161.31M | -15.88%132.77M | -16.96%148.55M | -12.11%160.76M | -16.41%161.31M | 158.58%192.96M | -24.84%157.83M | 321.07%178.9M | 220.27%182.91M |
Current changes in cash | -1,224.15%-16.39M | -45.08%-43.07M | -1,242.96%-14.05M | 26.68%-15.03M | -862.94%-12.76M | 86.39%-1.24M | -124.16%-29.69M | 107.16%1.23M | -112.14%-20.5M | 91.93%-1.33M |
Effect of exchange rate changes | -549.35%-3.12M | 354.85%5.02M | 101.47%4.53M | -30.97%-757K | 120.43%549K | 172.93%695K | 56.85%-1.97M | 1,699.20%2.25M | 56.15%-578K | -249.19%-2.69M |
End cash Position | -35.47%103.74M | -23.59%123.25M | -23.59%123.25M | -15.88%132.77M | -16.96%148.55M | -12.11%160.76M | -16.41%161.31M | -16.41%161.31M | -24.84%157.83M | 321.07%178.9M |
Free cash flow | 4.35%-15.8M | 28.17%-57.8M | -0.29%-13.54M | 42.87%-14.27M | 40.09%-13.47M | 15.33%-16.52M | -24.55%-80.47M | 20.09%-13.5M | -35.65%-24.98M | -23.17%-22.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data