(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.08%275.4M | 455.29%100.41M | 121.36%22.2M | 232.31%8.89M | -15.79%-112.96M | 182.29M | -111.16%-28.26M | -1,702.42%-103.92M | -109.49%-6.72M | -97.56M |
Net income from continuing operations | 7.66%80.95M | -115.25%-10.27M | 51.24%-31.24M | -3,854.87%-23.57M | -457.82%-30.65M | --75.19M | -57.51%67.38M | -632.71%-64.07M | -103.34%-596K | --8.57M |
Operating gains losses | 58.26%-7.39M | -168.07%-7.34M | -15.38%5.36M | -34.19%1.43M | 101.58%3.57M | ---17.7M | 1,072.47%10.78M | 466.91%6.34M | 284.05%2.17M | --1.77M |
Depreciation and amortization | 6.70%11.88M | 27.18%48.97M | 28.78%13.92M | 37.07%12.21M | 22.33%11.71M | --11.13M | 13.64%38.5M | 33.51%10.81M | -1.73%8.91M | --9.58M |
Deferred tax | -126.95%-45K | 61.34%-583K | -697.04%-2.15M | 119.03%211K | 932.87%1.19M | --167K | 81.90%-1.51M | 96.80%-270K | -560.17%-1.11M | ---143K |
Other non cash items | -6.09%1.5M | 135.24%11.07M | -236.40%-13.29M | 158.83%11.13M | 261.68%11.64M | --1.59M | 73.42%4.71M | -370.62%-3.95M | 372.94%4.3M | --3.22M |
Change In working capital | 88.79%163.32M | 83.07%-38.94M | 115.09%11.65M | 84.68%-6M | 7.53%-131.1M | --86.51M | -9,096.28%-230.04M | -3,131.13%-77.22M | -253.06%-39.17M | ---141.77M |
-Change in receivables | -67.65%-12.22M | 682.62%32.12M | 100.56%46.05M | -96.72%-30.87M | -63.42%24.22M | ---7.29M | 87.94%-5.51M | 172.10%22.96M | -2,577.47%-15.69M | --66.21M |
-Change in inventory | 17.11%167.64M | 131.35%87M | 54.72%-54.05M | 131.99%23.02M | 60.98%-25.11M | --143.14M | -3,407.63%-277.49M | -196.59%-119.36M | -886.24%-71.98M | ---64.35M |
-Change in payables and accrued expense | 88.73%-7.43M | -225.18%-162.35M | 29.14%41.67M | -138.92%-17.82M | 9.89%-120.28M | ---65.92M | 394.40%129.69M | -39.58%32.27M | 391.39%45.78M | ---133.48M |
-Change in other current assets | -622.86%-12.88M | 163.06%10.47M | 107.29%1.1M | -13.37%3.89M | 129.68%3.02M | --2.46M | 44.67%-16.6M | -22.30%-15.02M | 5.71%4.5M | ---10.17M |
-Change in other current liabilities | 17.38%18.55M | 110.39%576K | 104.59%194K | -58.48%845K | -186.95%-16.27M | --15.8M | -408.16%-5.54M | -30.83%-4.23M | 76.80%2.04M | ---5.67M |
-Change in other working capital | 667.20%9.65M | 87.61%-6.76M | -478.62%-23.31M | 491.78%14.92M | -41.52%3.33M | ---1.7M | -189.41%-54.57M | -80.65%6.16M | -120.31%-3.81M | --5.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.08%275.4M | 455.29%100.41M | 121.36%22.2M | 232.31%8.89M | -15.79%-112.96M | --182.29M | -111.16%-28.26M | -1,702.42%-103.92M | -109.49%-6.72M | ---97.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.63%-6.08M | 70.87%-50.29M | 52.04%-10.2M | 84.64%-16.68M | 6.40%-8.71M | -14.69M | -279.15%-172.63M | -98.06%-21.27M | -630.55%-108.6M | -9.31M |
Net PPE purchase and sale | 58.63%-6.08M | -8.81%-50.29M | 52.04%-10.2M | -79.74%-16.68M | 6.40%-8.71M | ---14.69M | -1.50%-46.22M | -98.06%-21.27M | 37.56%-9.28M | ---9.31M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---126.42M | --0 | ---99.32M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.63%-6.08M | 70.87%-50.29M | 52.04%-10.2M | 84.64%-16.68M | 6.40%-8.71M | ---14.69M | -279.15%-172.63M | -98.06%-21.27M | -630.55%-108.6M | ---9.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54.68%-23.69M | 27.73%-108.59M | -65.33%-59.66M | 59.78%-18.27M | 59.40%-15.35M | -15.32M | -701.83%-150.26M | -44.55%-36.08M | -83.64%-45.42M | -37.81M |
Net issuance payments of debt | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | -16.27%-27.23M | 31.53%-129.94M | -55.24%-60.96M | 61.21%-20.72M | 53.87%-24.83M | ---23.42M | -93.94%-189.77M | 4.79%-39.27M | -43.98%-53.42M | ---53.84M |
Proceeds from stock option exercised by employees | -56.34%3.54M | -47.22%21.35M | -59.07%1.3M | -69.29%2.46M | -40.83%9.48M | --8.1M | -72.64%40.44M | -80.43%3.19M | -35.30%8M | --16.02M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---929K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -54.68%-23.69M | 27.73%-108.59M | -65.33%-59.66M | 59.78%-18.27M | 59.40%-15.35M | ---15.32M | -701.83%-150.26M | -44.55%-36.08M | -83.64%-45.42M | ---37.81M |
Net cash flow | ||||||||||
Beginning cash position | -19.87%220.23M | -57.06%274.86M | -38.99%268.29M | -51.40%294.87M | -42.80%431.53M | --274.86M | 57.16%640.1M | -34.46%439.73M | -5.07%606.74M | --754.42M |
Current changes in cash | 61.30%245.63M | 83.35%-58.47M | 70.45%-47.66M | 83.79%-26.06M | 5.29%-137.03M | --152.28M | -250.93%-351.15M | -451.97%-161.27M | -615.33%-160.73M | ---144.68M |
Effect of exchange rate changes | -66.39%1.48M | 127.30%3.85M | 89.11%-392K | 91.63%-526K | 112.35%369K | --4.4M | -9,622.97%-14.09M | -126.91%-3.6M | -1,154.70%-6.29M | ---2.99M |
End cash Position | 8.30%467.34M | -19.87%220.23M | -19.87%220.23M | -38.99%268.29M | -51.40%294.87M | --431.53M | -57.06%274.86M | -57.06%274.86M | -34.46%439.73M | --606.74M |
Free cash flow | 60.70%269.32M | 167.30%50.12M | 109.58%11.99M | 51.28%-7.8M | -13.85%-121.68M | --167.6M | -135.86%-74.48M | -2,842.81%-125.19M | -128.61%-16M | ---106.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data