(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.30%467.34M | -19.87%220.23M | -19.87%220.23M | -38.99%268.29M | -51.40%294.87M | --431.53M | -57.06%274.86M | -57.06%274.86M | -34.46%439.73M | --606.74M |
-Cash and cash equivalents | 8.30%467.34M | -19.87%220.23M | -19.87%220.23M | -38.99%268.29M | -51.40%294.87M | --431.53M | -57.06%274.86M | -57.06%274.86M | -34.46%439.73M | --606.74M |
Receivables | -26.34%80.81M | -33.22%67.58M | -33.22%67.58M | -8.19%114.66M | -24.41%84.2M | --109.7M | 0.42%101.21M | 0.42%101.21M | 77.57%124.88M | --111.39M |
-Accounts receivable | -26.34%80.81M | -33.22%67.58M | -33.22%67.58M | -8.19%114.66M | -24.41%84.2M | --109.7M | 0.42%101.21M | 0.42%101.21M | 77.57%124.88M | --111.39M |
Inventory | -43.46%173.04M | -23.72%346.52M | -23.72%346.52M | -11.19%298.15M | 23.41%326.29M | --306.06M | 145.39%454.29M | 145.39%454.29M | 128.86%335.73M | --264.41M |
Prepaid assets | ---- | ---- | ---- | ---- | 11.71%31.47M | ---- | ---- | ---- | -2.69%23.12M | --28.18M |
Other current assets | 8.41%37.69M | -31.71%25.3M | -31.71%25.3M | --27M | ---- | --34.77M | --37.04M | --37.04M | ---- | ---- |
Total current assets | -13.96%758.89M | -23.95%659.63M | -23.95%659.63M | -23.32%708.09M | -27.10%736.84M | --882.06M | -9.41%867.39M | -9.41%867.39M | 1.29%923.46M | --1.01B |
Non current assets | ||||||||||
Net PPE | 26.78%140.67M | 18.77%135.99M | 18.77%135.99M | 39.67%145.2M | 6.33%109.13M | --110.96M | 8.86%114.5M | 8.86%114.5M | -4.04%103.96M | --102.63M |
-Gross PPE | 26.78%140.67M | 15.44%328.68M | 15.44%328.68M | 39.67%145.2M | 6.33%109.13M | --110.96M | 7.30%284.72M | 7.30%284.72M | -4.04%103.96M | --102.63M |
-Accumulated depreciation | ---- | -13.20%-192.69M | -13.20%-192.69M | ---- | ---- | ---- | -6.28%-170.22M | -6.28%-170.22M | ---- | ---- |
Goodwill and other intangible assets | -1.37%173.88M | 1.23%170.43M | 1.23%170.43M | -0.70%175.52M | 164.62%176.27M | --176.29M | 320.96%168.36M | 320.96%168.36M | 336.37%176.76M | --66.61M |
-Goodwill | 1.66%82.29M | 4.04%80.42M | 4.04%80.42M | 2.45%81.78M | 116.03%81.5M | --80.94M | 397.27%77.3M | 397.27%77.3M | 413.50%79.82M | --37.73M |
-Other intangible assets | -3.94%91.59M | -1.16%90.01M | -1.16%90.01M | -3.30%93.74M | 228.07%94.77M | --95.35M | 272.45%91.06M | 272.45%91.06M | 288.33%96.94M | --28.89M |
Non current deferred assets | 21.05%1.71M | 10.01%1.66M | 10.01%1.66M | -20.34%1.44M | -84.50%1.53M | --1.42M | -84.96%1.51M | -84.96%1.51M | 3.26%1.8M | --9.87M |
Other non current assets | -3.64%34.84M | -5.73%34.53M | -5.73%34.53M | -6.06%34.99M | -2.53%35.48M | --36.15M | 40.42%36.63M | 40.42%36.63M | 70.68%37.25M | --36.4M |
Total non current assets | 8.09%351.1M | 6.73%342.61M | 6.73%342.61M | 11.69%357.14M | 49.60%322.41M | --324.82M | 77.06%321M | 77.06%321M | 85.47%319.77M | --215.52M |
Total assets | -8.03%1.11B | -15.66%1B | -15.66%1B | -14.32%1.07B | -13.62%1.06B | --1.21B | 4.35%1.19B | 4.35%1.19B | 14.68%1.24B | --1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -29.10%204.73M | -41.84%199.39M | -41.84%199.39M | -48.62%164.88M | -33.71%188.72M | --288.77M | 47.82%342.84M | 47.82%342.84M | 52.44%320.91M | --284.72M |
-accounts payable | -25.28%176.37M | -44.01%187.98M | -44.01%187.98M | -51.66%148.9M | -32.23%183.65M | --236.04M | 56.17%335.76M | 56.17%335.76M | 55.18%308.03M | --271.01M |
-Total tax payable | -46.21%28.36M | 61.14%11.41M | 61.14%11.41M | 24.05%15.98M | -62.98%5.08M | --52.73M | -58.20%7.08M | -58.20%7.08M | 7.13%12.88M | --13.71M |
Current accrued expenses | -18.67%69.63M | -23.39%78.31M | -23.39%78.31M | -20.16%75.93M | -17.69%71.31M | --85.62M | 12.21%102.21M | 12.21%102.21M | 46.37%95.11M | --86.63M |
Current provisions | 50.00%31.8M | 17.52%21.46M | 17.52%21.46M | 2.81%20.19M | -16.80%15.67M | --21.2M | -5.21%18.26M | -5.21%18.26M | -0.63%19.63M | --18.84M |
Current debt and capital lease obligation | -83.96%1.74M | -89.05%1.15M | -89.05%1.15M | -50.37%5.09M | 10.34%10.95M | --10.83M | -1.79%10.53M | -1.79%10.53M | -4.47%10.25M | --9.92M |
-Current capital lease obligation | -83.96%1.74M | -89.05%1.15M | -89.05%1.15M | -50.37%5.09M | 10.34%10.95M | --10.83M | -1.79%10.53M | -1.79%10.53M | -4.47%10.25M | --9.92M |
Current deferred liabilities | 7.07%20.94M | -26.10%20.19M | -26.10%20.19M | 9.24%20.03M | 7.19%19.76M | --19.56M | -23.83%27.32M | -23.83%27.32M | 8.45%18.33M | --18.44M |
Other current liabilities | -24.14%19.15M | 7.22%11.64M | 7.22%11.64M | -2.90%13.33M | 18.88%15.24M | --25.24M | 13.61%10.85M | 13.61%10.85M | 14.56%13.72M | --12.82M |
Current liabilities | -21.28%376M | -33.87%354.22M | -33.87%354.22M | -31.81%344.5M | -24.06%352.16M | --477.64M | 12.50%535.64M | 12.50%535.64M | 26.02%505.22M | --463.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 171.63%60.62M | 114.71%54.96M | 114.71%54.96M | 103.94%53.27M | -33.18%19.61M | --22.32M | -24.63%25.6M | -24.63%25.6M | -28.45%26.12M | --29.34M |
-Long term capital lease obligation | 171.63%60.62M | 114.71%54.96M | 114.71%54.96M | 103.94%53.27M | -33.18%19.61M | --22.32M | -24.63%25.6M | -24.63%25.6M | -28.45%26.12M | --29.34M |
Non current deferred liabilities | 3.18%75.15M | 7.15%70.5M | 7.15%70.5M | 8.83%74.3M | 21.82%73.81M | --72.84M | 17.43%65.79M | 17.43%65.79M | 22.20%68.28M | --60.59M |
Other non current liabilities | 422.53%3.8M | 362.65%3.91M | 362.65%3.91M | 234.09%2.94M | -13.08%764K | --728K | -76.80%846K | -76.80%846K | -76.07%880K | --879K |
Total non current liabilities | 45.57%139.58M | 40.26%129.37M | 40.26%129.37M | 36.98%130.51M | 3.71%94.18M | --95.88M | -1.49%92.24M | -1.49%92.24M | -0.81%95.27M | --90.81M |
Total liabilities | -10.10%515.58M | -22.98%483.58M | -22.98%483.58M | -20.90%475.01M | -19.51%446.34M | --573.52M | 10.20%627.88M | 10.20%627.88M | 20.83%600.49M | --554.55M |
Shareholders'equity | ||||||||||
Share capital | -2.31%127K | 0.00%130K | 0.00%130K | -0.76%130K | 0.00%130K | --130K | 0.78%130K | 0.78%130K | 2.34%131K | --130K |
-common stock | -2.31%127K | 0.00%130K | 0.00%130K | -0.76%130K | 0.00%130K | --130K | 0.78%130K | 0.78%130K | 2.34%131K | --130K |
Retained earnings | -6.21%68.16M | -408.67%-12.79M | -408.67%-12.79M | -70.02%18.45M | -32.39%42.02M | --72.67M | 96.40%-2.51M | 96.40%-2.51M | 200.65%61.55M | --62.15M |
Paid-in capital | -6.12%569.29M | -1.63%607.35M | -1.63%607.35M | -6.16%609.46M | -5.30%613.51M | --606.42M | -10.58%617.39M | -10.58%617.39M | -7.02%649.45M | --647.87M |
Less: Treasury stock | 10.87%38.86M | 42.62%72.59M | 42.62%72.59M | -50.27%32.35M | -1.00%36.46M | --35.05M | 1.23%50.9M | 1.23%50.9M | 33.46%65.05M | --36.83M |
Gains losses not affecting retained earnings | 60.21%-4.31M | 4.25%-3.44M | 4.25%-3.44M | -63.70%-5.48M | -283.92%-6.28M | ---10.82M | -161.41%-3.6M | -161.41%-3.6M | -105.59%-3.35M | ---1.64M |
Total stockholders'equity | -6.15%594.41M | -7.47%518.66M | -7.47%518.66M | -8.17%590.21M | -8.75%612.91M | --633.35M | -1.50%560.51M | -1.50%560.51M | 9.47%642.74M | --671.68M |
Total equity | -6.15%594.41M | -7.47%518.66M | -7.47%518.66M | -8.17%590.21M | -8.75%612.91M | --633.35M | -1.50%560.51M | -1.50%560.51M | 9.47%642.74M | --671.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data