(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.02%-168K | 67.22%-4.05M | 84.21%-351K | 97.05%-304K | 7.19%820K | -592.45%-4.22M | 67.88%-12.36M | 87.34%-2.22M | -80.64%-10.29M | 110.90%765K |
Net income from continuing operations | -1,380.18%-2.91M | 99.36%-90K | -29.85%-1.35M | 132.77%527K | 112.05%509K | 103.15%227K | 63.53%-14.09M | 91.11%-1.04M | 85.30%-1.61M | 36.81%-4.23M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 140.74%130K | --0 | ---- | ---- |
Depreciation and amortization | 39.68%880K | -7.12%2.21M | -47.47%956K | -59.39%67K | 176.50%553K | 231.58%630K | 11.55%2.38M | 265.46%1.82M | -71.84%165K | -59.27%200K |
Other non cash items | 78.72%84K | 148.31%485K | 933.33%341K | 109.14%81K | -66.67%16K | 123.62%47K | ---1M | --33K | ---886K | --48K |
Change In working capital | 126.70%1.45M | -524.66%-8.31M | 73.58%-912K | 84.54%-1.35M | -113.61%-616K | -185.82%-5.43M | 76.01%-1.33M | 58.95%-3.45M | -341.72%-8.73M | 569.99%4.53M |
-Change in receivables | 166.62%1.06M | 85.22%-1.72M | 173.77%5.55M | 58.55%-4.39M | -116.56%-1.3M | -17.23%-1.59M | -24.99%-11.65M | 0.90%-7.53M | -342.44%-10.6M | 260.96%7.83M |
-Change in inventory | 383.28%1.69M | -259.55%-2.61M | -1,376.67%-2.3M | 177.40%517K | -112.68%-228K | -284.57%-598K | -60.92%1.63M | -93.44%180K | -133.70%-668K | 235.90%1.8M |
-Change in prepaid assets | -72.66%38K | -89.47%426K | -88.25%74K | -106.62%-85K | 281.71%298K | -93.94%139K | 150.15%4.05M | -38.72%630K | 133.03%1.28M | 88.75%-164K |
-Change in payables and accrued expense | 106.73%179K | -98.23%200K | -119.89%-1.74M | 14.09%3.5M | 122.86%1.1M | -161.71%-2.66M | 1,514.86%11.3M | 390.51%8.72M | 302.51%3.07M | -183.15%-4.79M |
-Change in other current assets | -116.71%-1.52M | 31.39%-4.59M | 34.33%-4.48M | 94.56%-41K | 111.30%636K | -218.24%-700K | -145.10%-6.68M | -328.31%-6.82M | 16.96%-754K | 478.85%301K |
-Change in other working capital | ---- | -195.00%-19K | 44.19%1.97M | 20.06%-845K | -147.24%-1.12M | -117.39%-28K | 233.33%20K | 12,345.45%1.37M | -21.22%-1.06M | -151.95%-453K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 96.02%-168K | 67.22%-4.05M | 84.21%-351K | 97.05%-304K | 7.19%820K | -592.45%-4.22M | 67.88%-12.36M | 87.34%-2.22M | -80.64%-10.29M | 110.90%765K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -30K | -350.00%-36K | -500.00%-12K | -1K | -666.67%-23K | 0 | 82.61%-8K | 92.31%-2K | 0 | -3K |
Net PPE purchase and sale | ---30K | -350.00%-36K | -500.00%-12K | ---1K | -666.67%-23K | --0 | 82.61%-8K | 92.31%-2K | --0 | ---3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---30K | -350.00%-36K | -500.00%-12K | ---1K | -666.67%-23K | --0 | 82.61%-8K | 92.31%-2K | --0 | ---3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 243.24%53K | -98.10%272K | -2.78%-37K | -94.98%382K | -100.53%-36K | -511.11%-37K | -48.04%14.35M | -100.19%-36K | -15.51%7.61M | 676,200.00%6.76M |
Net issuance payments of debt | --0 | -119.40%-147K | 0.00%-37K | -186.05%-37K | 2.70%-36K | -2.78%-37K | 54.73%-67K | 0.00%-37K | 216.22%43K | 0.00%-37K |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | -47.96%14.42M | -99.99%1K | -16.33%7.57M | --6.8M |
Proceeds from stock option exercised by employees | --53K | --419K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 243.24%53K | -98.10%272K | -2.78%-37K | -94.98%382K | -100.53%-36K | -511.11%-37K | -48.04%14.35M | -100.19%-36K | -15.51%7.61M | 676,200.00%6.76M |
Net cash flow | ||||||||||
Beginning cash position | -28.88%9.4M | 17.63%13.21M | -36.69%9.8M | -46.46%9.72M | -15.72%8.96M | 17.63%13.21M | -49.27%11.23M | 51.90%15.47M | 163.27%18.16M | -23.59%10.63M |
Current changes in cash | 96.59%-145K | -292.73%-3.82M | 82.31%-400K | 102.87%77K | -89.89%761K | -605.47%-4.25M | 118.15%1.98M | -316.16%-2.26M | -181.46%-2.68M | 207.25%7.53M |
End cash Position | 3.27%9.25M | -28.88%9.4M | -28.88%9.4M | -36.69%9.8M | -46.46%9.72M | -15.72%8.96M | 17.63%13.21M | 17.63%13.21M | 51.90%15.47M | 163.27%18.16M |
Free cash flow | 95.30%-198K | 66.95%-4.09M | 83.69%-363K | 97.04%-305K | 4.59%797K | -589.05%-4.22M | 67.89%-12.37M | 87.35%-2.23M | -80.01%-10.29M | 110.86%762K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data