(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -79.87K | 10.7K | -138.27%-516.23K | -216.66K | 2.65M | -31.81%-191.28K | -220.40%-1.6M | -129.42%-421.52K | -833.69%-628.86K | -32.79%-145.12K |
Net income from continuing operations | --5.75M | --39.7M | -88.52%-402.5K | ---213.5K | --1.65M | -63.27%152.31K | 57.21%577.11K | -483.52%-941.08K | 365.11%511.63K | 542.36%414.72K |
Operating gains losses | ---- | ---- | ---- | --22.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | ---- | ---- | ---- | ---- | --2.14M | ---- | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---1.24M | -10.30%-765.37K | -173.37%-3.46M | -119.00%-1.03M | -118.51%-796.22K | -1,460.67%-693.88K |
Change In working capital | ---5.83M | ---39.69M | -345.02%-113.74K | ---25.56K | ---2.68M | 214.66%421.77K | 221.50%1.28M | 3,791.04%1.55M | -284.06%-344.26K | 363.44%134.04K |
-Change in receivables | ---5.78M | ---39.69M | ---- | ---- | ---9.16M | ---- | ---- | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 35.37%-17.93K | 102.17%741.7615 | -76.34%-25.85K | -4.97%27.03K | 63.51%-27.75K |
-Change in payables and accrued expense | ---42.81K | ---7.55K | -345.02%-113.74K | ---25.56K | --6.48M | 171.78%439.71K | 195.95%1.28M | 2,790.21%1.57M | -334.11%-371.29K | 54.13%161.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---79.87K | --10.7K | -138.27%-516.23K | ---216.66K | --2.65M | -31.81%-191.28K | -220.40%-1.6M | -129.42%-421.52K | -833.69%-628.86K | -32.79%-145.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -22.41K | -3.83M | 281,602.30%123.34M | 132.82%55.61M | 1,040.35%54.66M | -87.86%571.07K | 100.02%43.78K | ||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---3.83M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --0 | ---22.41K | ---- | --123.27M | 132.09%54.41M | 1,039.51%53.46M | -86.93%614.85K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---22.41K | ---3.83M | 281,602.30%123.34M | 132.82%55.61M | 1,040.35%54.66M | -87.86%571.07K | 100.02%43.78K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 41.26K | 29.3K | -17.44%341.69K | 413.86K | 45.82M | -123.24M | -131.93%-54.41M | -1,054.13%-54.41M | 0 | 0 |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---1.9M | ---- | --0 | --0 | ---- | ---- |
Net common stock issuance | --41.26K | --29.3K | --0 | --213.96K | ---- | ---123.27M | -132.98%-54.41M | -1,092.07%-54.41M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | 70.93%341.69K | --199.9K | ---- | --26.39K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --41.26K | --29.3K | -17.44%341.69K | --413.86K | --45.82M | ---123.24M | -131.93%-54.41M | -1,054.13%-54.41M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | --40.99K | --996 | 23,337.25%175.55K | --749 | --832K | -78.96%101.61K | 1,943.13%497.24K | -53.37%260.19K | -52.69%381.62K | 1,741.28%482.96K |
Current changes in cash | ---38.6K | --40K | -199.86%-174.55K | --174.8K | --44.64M | 7.75%-93.48K | -192.02%-394.36K | -59.41%-166.4K | 35.97%-57.79K | -112.99%-101.34K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --9K | ---- | ---- | ---- | ---- | ---- |
End cash Position | --2.39K | --40.99K | -99.43%996 | --175.55K | --45.48M | -97.87%8.13K | -77.29%102.88K | -77.29%102.88K | -55.08%321.43K | -52.69%381.62K |
Free cash flow | ---79.87K | --10.7K | -138.27%-516.23K | ---216.66K | ---1.18M | -31.81%-191.28K | -220.40%-1.6M | -129.42%-421.52K | -833.69%-628.86K | -32.79%-145.12K |
Currency Unit | USD | USD | USD | USD | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data