(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -20.78%2.7B | ---- | ---- | ---- | -39.92%3.41B | 1,466.51%5.67B | -110.77%-415M | -21.57%3.86B | -21.36%4.92B | 34.84%6.25B |
Other non cash items | 0.56%1.8B | ---- | ---- | ---- | 147.03%1.79B | 781.71%723M | -91.87%82M | -15.85%1.01B | -31.29%1.2B | -27.86%1.75B |
Change In working capital | -158.29%-696M | ---- | ---- | ---- | -78.62%1.19B | -38.18%5.59B | 294.82%9.03B | -163.63%-4.64B | 1,202.42%7.29B | -108.85%-661M |
-Change in receivables | -361.33%-1.73B | ---- | ---- | ---- | 44.54%662M | -5.76%458M | -47.35%486M | -82.35%923M | -4.48%5.23B | 973.05%5.47B |
-Change in inventory | -56.59%3.49B | ---- | ---- | ---- | 34.39%8.05B | 321.74%5.99B | -80.84%-2.7B | -90.43%-1.49B | -3,036.00%-784M | -100.55%-25M |
-Change in prepaid assets | 266.67%5M | ---- | ---- | ---- | -123.08%-3M | 122.81%13M | -137.75%-57M | --151M | --0 | ---- |
-Change in other current assets | 74.21%-1.41B | ---- | ---- | ---- | -195.57%-5.47B | -118.93%-1.85B | 486.26%9.78B | -180.95%-2.53B | --3.13B | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -72.47%1.11B | ---- | ---- | ---- | -60.17%4.05B | 5.96%10.16B | 658.42%9.59B | -115.11%-1.72B | 200.45%11.36B | -64.99%3.78B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---94M | ---235.3M | ---126.5M | ---- | ---- | 79.01%-393M | ---1.87B | --0 | 15.79%-112M |
Net intangibles purchase and sale | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | -19.59%-1.17B | ---296M | --0 | --0 | -13.95%-980M | -21.47%-860M | -141.11%-708M | 143.47%1.72B | -263.41%-3.96B | 4,748.00%2.42B |
Net other investing changes | -240.91%-225M | ---- | ---- | ---- | -106.03%-66M | 430.82%1.1B | -136.06%-331M | 357.14%918M | -125.74%-357M | 179.85%1.39B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.38%-1.35B | ---390M | ---235.3M | ---128.8M | -109.61%-2.97B | 19.00%-1.42B | -152.56%-1.75B | 151.57%3.32B | -336.64%-6.45B | 95.41%2.72B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -341.30%-5.44B | ---46.6M | --459.3M | ---27.9M | 204.30%2.25B | -362.26%-2.16B | -49.48%824M | 154.26%1.63B | -1,778.75%-3.01B | 95.81%-160M |
Net common stock issuance | --0 | ---4.9M | ---6.9M | ---8M | ---26M | --0 | ---- | ---- | -99.95%2M | --4.09B |
Cash dividends paid | 15.54%-701M | --0 | --0 | ---105M | -244.40%-830M | 61.32%-241M | 27.39%-623M | -20.17%-858M | -70.81%-714M | -48.75%-418M |
Net other financing activities | 152.48%3.62B | ---- | ---- | ---- | -317.86%-6.9B | 16.52%-1.65B | 28.89%-1.98B | -321.03%-2.78B | 79.76%-661M | -835.82%-3.27B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.20%-5.11B | ---136.9M | --380.7M | ---216.9M | -24.13%-7.31B | -52.29%-5.89B | 6.70%-3.87B | 36.29%-4.15B | -124.06%-6.51B | 66.45%-2.91B |
Net cash flow | ||||||||||
Beginning cash position | -35.34%11.18B | --4.37B | --4.16B | --3.95B | 19.34%17.28B | 37.02%14.48B | -19.34%10.57B | -10.29%13.1B | 31.74%14.61B | 45.11%11.09B |
Current changes in cash | 14.28%-5.34B | ---1.42B | --256.4M | --202M | -318.58%-6.23B | -28.20%2.85B | 256.38%3.97B | -59.25%-2.54B | -144.31%-1.6B | 1.90%3.6B |
Effect of exchange rate changes | -117.46%-22M | --34M | ---45.1M | --4.1M | 347.06%126M | 13.56%-51M | -1,083.33%-59M | -93.48%6M | 213.58%92M | 5.81%-81M |
End cash Position | -48.01%5.81B | --2.99B | --4.37B | --4.16B | -35.34%11.18B | 19.34%17.28B | 37.02%14.48B | -19.34%10.57B | -10.29%13.1B | 31.74%14.61B |
Free cash flow | -72.47%1.11B | ---983.3M | ---124.3M | --421.3M | -60.17%4.05B | 10.48%10.16B | 356.20%9.2B | -131.59%-3.59B | 209.62%11.36B | -65.58%3.67B |
Currency Unit | CNY | NOK | NOK | NOK | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data