(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.86%3.71B | -60.86%3.71B | -12.41%9.53B | -37.26%9.49B | -37.26%9.49B | -24.31%10.88B | 51.54%15.12B | --15.12B | 26.43%14.37B | 30.21%9.98B |
-Cash and cash equivalents | -60.86%3.71B | -60.86%3.71B | -12.41%9.53B | -37.26%9.49B | -37.26%9.49B | -24.31%10.88B | 51.54%15.12B | --15.12B | 26.43%14.37B | 30.21%9.98B |
-Accounts receivable | 11.20%427M | 11.20%427M | -26.01%421M | 50.00%384M | 50.00%384M | 80.06%569M | 20.75%256M | --256M | -4.53%316M | 3.92%212M |
-Taxes receivable | -4.55%21M | -4.55%21M | -81.94%28M | -93.27%22M | -93.27%22M | -66.45%155M | 14.74%327M | --327M | 78.38%462M | 103.57%285M |
-Other receivables | 14.24%6.83B | 14.24%6.83B | 150.04%6.26B | 278.16%5.98B | 278.16%5.98B | 24.66%2.5B | -7.66%1.58B | --1.58B | -21.29%2.01B | -35.56%1.71B |
Inventory | -51.97%3.03B | -51.97%3.03B | -70.95%3.63B | -54.73%6.3B | -54.73%6.3B | -28.70%12.5B | -37.27%13.92B | --13.92B | -10.98%17.53B | 17.83%22.19B |
Prepaid assets | 152.36%2.78B | 152.36%2.78B | 39.07%1.74B | -16.54%1.1B | -16.54%1.1B | -10.72%1.25B | -22.24%1.32B | --1.32B | -10.78%1.4B | -4.78%1.7B |
Restricted cash | 207.81%5.21B | 207.81%5.21B | 29.24%2.71B | -21.89%1.69B | -21.89%1.69B | --2.1B | -51.95%2.17B | --2.17B | ---- | 54.95%4.51B |
Total current assets | -2.68%27.16B | -2.68%27.16B | -17.99%26.84B | -24.86%27.91B | -24.86%27.91B | -9.30%32.72B | -8.46%37.14B | --37.14B | -0.59%36.08B | 18.35%40.57B |
Non current assets | ||||||||||
Net PPE | -20.60%987M | -20.60%987M | -13.65%1.06B | -0.40%1.24B | -0.40%1.24B | -2.46%1.23B | -4.81%1.25B | --1.25B | -5.04%1.26B | 14.10%1.31B |
-Gross PPE | -11.00%1.98B | -11.00%1.98B | -13.65%1.06B | 4.65%2.23B | 4.65%2.23B | -2.46%1.23B | -11.44%2.13B | --2.13B | -5.04%1.26B | 10.94%2.4B |
-Accumulated depreciation | -1.12%-995M | -1.12%-995M | ---- | -11.82%-984M | -11.82%-984M | ---- | 19.41%-880M | ---880M | ---- | -7.37%-1.09B |
Other non current assets | -36.79%67M | -36.79%67M | -11.43%93M | 7.07%106M | 7.07%106M | 6.06%105M | 0.00%99M | --99M | 80.00%99M | 482.35%99M |
Total non current assets | -4.07%73.84B | -4.07%73.84B | -1.10%76.37B | 0.28%76.97B | 0.28%76.97B | 4.89%77.22B | 2.48%76.76B | --76.76B | -0.65%73.62B | 1.04%74.9B |
Total assets | -3.70%101B | -3.70%101B | -6.13%103.2B | -7.92%104.88B | -7.92%104.88B | 0.22%109.94B | -1.37%113.9B | --113.9B | -0.63%109.7B | 6.51%115.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.53%7.7B | -19.53%7.7B | -7.49%8.72B | -22.01%9.57B | -22.01%9.57B | -10.54%9.43B | 31.10%12.27B | --12.27B | 21.08%10.54B | 7.00%9.36B |
-accounts payable | -41.44%1.82B | -41.44%1.82B | -13.38%2.59B | -19.92%3.1B | -19.92%3.1B | 15.18%2.99B | 60.39%3.88B | --3.88B | 49.02%2.6B | 50.81%2.42B |
-Total tax payable | -16.71%3.79B | -16.71%3.79B | -8.37%4.17B | -23.52%4.55B | -23.52%4.55B | -12.35%4.55B | 46.57%5.95B | --5.95B | 60.35%5.19B | -0.37%4.06B |
-Other payable | 9.22%2.1B | 9.22%2.1B | 3.98%1.96B | -21.66%1.92B | -21.66%1.92B | -31.42%1.89B | -15.13%2.45B | --2.45B | -26.13%2.75B | -6.08%2.89B |
Current debt and capital lease obligation | 4.01%12.61B | 4.01%12.61B | 3.05%12.33B | 28.52%12.13B | 28.52%12.13B | 7.87%11.97B | -39.36%9.44B | --9.44B | -32.10%11.1B | 93.19%15.56B |
-Current debt | 4.04%12.61B | 4.04%12.61B | 3.05%12.32B | 28.58%12.12B | 28.58%12.12B | 7.94%11.96B | -39.34%9.42B | --9.42B | -32.16%11.08B | 93.53%15.54B |
-Current capital lease obligation | -27.27%8M | -27.27%8M | 0.00%10M | -15.38%11M | -15.38%11M | -41.18%10M | -53.57%13M | --13M | 70.00%17M | -3.45%28M |
Other current liabilities | 0.00%28M | 0.00%28M | -84.00%28M | -84.00%28M | -84.00%28M | 5.42%175M | 0.00%175M | --175M | 5.06%166M | 0.57%175M |
Current liabilities | -6.84%25.64B | -6.84%25.64B | -19.92%25.39B | -19.40%27.52B | -19.40%27.52B | 9.98%31.71B | -13.64%34.15B | --34.15B | -12.01%28.83B | 89.23%39.54B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.48%25.8B | -6.48%25.8B | -0.67%28.23B | 8.16%27.58B | 8.16%27.58B | 3.79%28.42B | 7.74%25.5B | --25.5B | 3.76%27.39B | -25.96%23.67B |
-Long term debt | -6.47%25.75B | -6.47%25.75B | -0.62%28.18B | 8.21%27.53B | 8.21%27.53B | 3.79%28.36B | 7.80%25.44B | --25.44B | 3.88%27.32B | -25.98%23.6B |
-Long term capital lease obligation | -10.71%50M | -10.71%50M | -23.53%52M | -12.50%56M | -12.50%56M | 1.49%68M | -9.86%64M | --64M | -29.47%67M | -17.44%71M |
Derivative product liabilities | --31M | --31M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.75%117M |
Total non current liabilities | -5.30%31.21B | -5.30%31.21B | 1.36%33.61B | 7.80%32.95B | 7.80%32.95B | 0.62%33.16B | 4.68%30.57B | --30.57B | 3.45%32.96B | -23.58%29.2B |
Total liabilities | -6.00%56.85B | -6.00%56.85B | -9.04%59B | -6.55%60.48B | -6.55%60.48B | 4.99%64.87B | -5.85%64.72B | --64.72B | -4.39%61.79B | 16.30%68.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | --146M | 0.00%146M | 0.00%146M |
-common stock | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | 0.00%146M | --146M | 0.00%146M | 0.00%146M |
Retained earnings | 0.49%22.2B | 0.49%22.2B | --22.25B | --22.1B | --22.1B | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | 0.00%18.05B | 0.00%18.05B | --18.05B | --18.05B | --18.05B | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -0.32%4.05B | --4.05B | 0.22%4.07B | -24.79%4.06B |
Total stockholders'equity | -0.73%38.86B | -0.73%38.86B | -2.67%38.68B | -10.99%39.15B | -10.99%39.15B | -9.21%39.74B | 3.16%43.99B | --43.99B | 4.99%43.77B | -6.24%42.64B |
Noncontrolling interests | 0.67%5.29B | 0.67%5.29B | 3.54%5.52B | 1.12%5.25B | 1.12%5.25B | 28.71%5.34B | 26.84%5.19B | --5.19B | 1.49%4.15B | 6.89%4.09B |
Total equity | -0.57%44.15B | -0.57%44.15B | -1.94%44.2B | -9.71%44.4B | -9.71%44.4B | -5.93%45.07B | 5.23%49.18B | --49.18B | 4.68%47.91B | -5.22%46.73B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data