(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.40%-7.23B | 89.75%-247.94M | 6.73%-2.69B | -119.98%-2.08B | -118.82%-2.21B | -437.38%-7.26B | -95.65%-2.42B | -1,365.53%-2.88B | -267.27%-945.5M | -397.37%-1.01B |
Net income from continuing operations | 6.14%-300.74M | 219.76%47.91M | -259.37%-266.68M | 50.38%-47.55M | 68.81%-34.42M | 33.79%-320.41M | 63.96%-40.01M | -146.98%-74.21M | 42.03%-95.84M | 37.85%-110.36M |
Operating gains losses | ---14.57M | ---15.64M | -114.35%-470K | -58.18%1.44M | -98.47%100K | ---- | ---- | 104.96%3.28M | -94.98%3.44M | -92.47%6.55M |
Depreciation and amortization | 33.07%201.42M | 26.20%53.45M | 30.46%52.52M | 31.73%50.13M | 47.64%45.32M | 49.02%151.36M | 59.66%42.35M | 67.20%40.25M | 52.29%38.06M | 18.17%30.7M |
Deferred tax | -352.49%-15.83M | -1,129.83%-9.5M | 57.78%-887K | -141.95%-5.51M | 270.00%68K | -390.53%-3.5M | 82.57%922K | -3,488.71%-2.1M | -16,378.57%-2.28M | -106.42%-40K |
Other non cashItems | -197.91%-37.52M | -771.03%-50.37M | -40.85%6.04M | -59.03%4.19M | -74.75%2.62M | 33.88%38.33M | 211.11%7.51M | 96.29%10.21M | 41.86%10.22M | -24.76%10.39M |
Change in working capital | -1.84%-7.63B | 85.89%-354.94M | 4.87%-2.81B | -119.45%-2.17B | -121.40%-2.3B | -457.16%-7.5B | -101.63%-2.52B | -1,337.24%-2.95B | -303.92%-989.34M | -394.35%-1.04B |
-Change in receivables | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 561.24%42.09M | 218.89%26.04M | 42.55%-4.96M | 482.49%38.23M | -156.75%-17.22M | 170.55%6.37M | 19.07%-21.9M | 45.40%-8.64M | -83.68%6.56M | 576.95%30.34M |
-Change in loans | -2.34%-7.64B | 87.06%-322.61M | 6.22%-2.78B | -133.60%-2.23B | -119.16%-2.3B | -470.46%-7.46B | -102.28%-2.49B | -1,540.39%-2.96B | -265.67%-956.5M | -386.79%-1.05B |
-Change in other current assets | 3.50%-37.11M | -3,580.45%-58.37M | -207.05%-22.91M | 163.47%25.01M | 201.56%19.16M | -30.97%-38.46M | -113.91%-1.59M | 342.18%21.4M | -67.13%-39.41M | -126.14%-18.87M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 0.40%-7.23B | 89.75%-247.94M | 6.73%-2.69B | -119.98%-2.08B | -118.82%-2.21B | -437.38%-7.26B | -95.65%-2.42B | -1,365.53%-2.88B | -267.27%-945.5M | -397.37%-1.01B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,677.31%-1.89B | -2,649.68%-1.41B | -236.96%-168.51M | -388.48%-267.67M | -180.50%-40.15M | -196.50%-106.33M | -267.68%-51.41M | 68.71%-50.01M | -193.84%-54.8M | -72.43%49.88M |
Net investment purchase and sale | -396.62%-333.95M | -658.45%-111.57M | -525.94%-103.03M | -566.33%-153.22M | -4.76%33.87M | -22.76%112.59M | -55.08%19.98M | 116.33%24.19M | -57.74%32.86M | -79.29%35.56M |
Net proceeds payment for loan | -684.22%-1.36B | -2,800.23%-1.27B | 27.33%-35.06M | 32.25%-32.5M | 12.81%-29.54M | ---173.73M | -161.36%-43.63M | -389.04%-48.25M | ---47.97M | ---33.88M |
Capital expenditure | 7.11%-9.78M | 53.07%-2.35M | 5.43%-2.37M | 25.41%-2.25M | ---2.81M | ---10.53M | ---5.02M | ---2.51M | ---3.01M | --0 |
Net PPE purchase and sale | -19.54%-111.41M | -50.80%-34.29M | -19.63%-28.04M | -15.74%-25.35M | 5.55%-23.72M | -78.34%-93.2M | -64.60%-22.74M | -101.45%-23.44M | -13.12%-21.9M | -237.33%-25.11M |
Net business purchase and sale | -223.51%-72.3M | --0 | --0 | -267.91%-54.36M | -124.48%-17.95M | --58.54M | --0 | --0 | ---14.77M | --73.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,677.31%-1.89B | -2,649.68%-1.41B | -236.96%-168.51M | -388.48%-267.67M | -180.50%-40.15M | -196.50%-106.33M | -267.68%-51.41M | 68.71%-50.01M | -193.84%-54.8M | -72.43%49.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.98%10.89B | -35.20%1.98B | -16.97%2.65B | 866.37%2.87B | 78.58%3.38B | 1,132.06%8.44B | 172.83%3.05B | 622.43%3.19B | 10.35%297.07M | 265.40%1.9B |
Increase decrease in deposit | 57.02%11.23B | 27.97%2.94B | 22.90%2.9B | 71.92%2.64B | 186.38%2.75B | --7.15B | --2.29B | --2.36B | --1.53B | --961.83M |
Net issuance payments of debt | -120.86%-279.82M | -217.78%-926.98M | -130.06%-249.77M | 121.50%260.94M | -32.14%635.99M | 247.69%1.34B | -32.39%787.01M | 91.48%830.8M | 20.11%-1.21B | 194.92%937.22M |
Net commonstock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-40.43M | 0.00%-20.38M | --0 | ---- | ---- | 0.00%-40.43M | 0.00%-20.38M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -56.13%1.15M | 7.44%130K | 0.23%430K | 116.06%417K | -91.00%168K | -97.83%2.61M | -99.88%121K | -97.52%429K | -73.95%193K | -28.85%1.87M |
Net other financing activities | -57.52%-27.2M | -48.04%-8.47M | -130.35%-3.99M | -108.46%-8.47M | -9.08%-6.28M | -100.96%-17.27M | 95.37%-5.72M | 81.30%-1.73M | -100.21%-4.06M | 79.16%-5.76M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.98%10.89B | -35.20%1.98B | -16.97%2.65B | 866.37%2.87B | 78.58%3.38B | 1,132.06%8.44B | 172.83%3.05B | 622.43%3.19B | 10.35%297.07M | 265.40%1.9B |
Net cash flow | ||||||||||
Beginning cash position | 140.27%1.85B | 161.37%3.3B | 250.49%3.5B | 74.92%2.98B | 140.27%1.85B | -41.94%768.44M | 47.67%1.26B | 29.99%998.93M | 143.67%1.7B | -41.94%768.44M |
Current changes in cash | 64.17%1.77B | -45.58%318.09M | -177.89%-204.21M | 174.40%523.22M | 21.17%1.13B | 294.09%1.08B | 779.85%584.53M | 206.38%262.18M | -1,102.43%-703.22M | 249.46%933.81M |
Effect of exchange rate changes | 18.56%677K | 39.71%475K | -68.31%103K | 800.00%392K | -671.05%-293K | 1,141.30%571K | 80.85%340K | 59.31%325K | 78.95%-56K | 52.50%-38K |
End cash position | 95.83%3.62B | 95.83%3.62B | 161.37%3.3B | 250.49%3.5B | 74.92%2.98B | 140.27%1.85B | 140.27%1.85B | 47.67%1.26B | 29.99%998.93M | 143.67%1.7B |
Free cash flow | 0.15%-7.35B | 88.37%-284.59M | 6.51%-2.72B | -117.18%-2.11B | -116.08%-2.24B | -424.76%-7.36B | -95.71%-2.45B | -1,296.07%-2.91B | -250.58%-970.41M | -411.58%-1.04B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data