(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.71%-5.93M | 35.36%-1.22M | 6.50%-1.44M | 14.04%-1.67M | -105.14%-1.59M | -66.91%-6.16M | -34.13%-1.89M | -137.59%-1.54M | -102.86%-1.95M | -15.86%-774.82K |
Net income from continuing operations | 17.32%-10.21M | 27.34%-2.54M | 29.09%-2.2M | -1,425.60%-2.87M | 53.29%-2.6M | -56.98%-12.35M | -5.88%-3.5M | -53.29%-3.1M | 87.79%-188.38K | -455.62%-5.57M |
Operating gains losses | 102.03%26.13K | 19.19%-1.84M | 2.24%1.65M | 103.14%74.43K | -92.28%134.6K | -264.07%-1.29M | -691.88%-2.27M | 525.64%1.62M | -10,773.69%-2.37M | 1,372.06%1.74M |
Depreciation and amortization | 0.00%385.46K | 0.00%96.37K | 0.00%96.37K | 0.00%96.37K | 0.00%96.37K | 0.00%385.46K | 0.00%96.37K | 0.00%96.37K | 0.00%96.37K | 0.00%96.37K |
Other non cash items | -79.48%648.32K | -85.11%166.32K | -63.18%335.17K | -2.88%125.19K | -97.84%21.64K | 52.90%3.16M | -28.84%1.12M | 209.42%910.39K | -33.44%128.9K | 10,421.93%1M |
Change In working capital | 5.14%977.74K | 288.13%644.76K | -100.60%-3.63K | 178.33%276.78K | -94.11%59.84K | 96.66%929.92K | -15.75%-342.72K | 5.91%609.88K | -444.58%-353.34K | 1,021.89%1.02M |
-Change in receivables | 106.33%1.92K | 92.96%-1.54K | 174.56%5.39K | -72.00%-1.29K | -29.60%-648 | ---30.32K | ---21.84K | ---7.23K | -126.86%-750 | 82.09%-500 |
-Change in inventory | 27.69%-127.29K | -303.48%-75.57K | 84.24%-3.85K | 79.77%-13.63K | 47.72%-34.24K | -346.09%-176.03K | 52.54%-18.73K | ---24.45K | ---67.36K | ---65.49K |
-Change in prepaid assets | 660.11%655.51K | 129.22%84.38K | -72.11%172.61K | 203.88%236.04K | 1,071.00%162.48K | 102.51%86.24K | -566.15%-288.76K | 1,982.57%618.95K | -2,955.23%-227.22K | -401.01%-16.73K |
-Change in payables and accrued expense | -54.35%477.91K | 4,894.14%641.65K | -1,216.98%-182.27K | 257.27%86.28K | -106.17%-67.75K | 112.94%1.05M | 95.59%-13.38K | -97.35%16.32K | -159.77%-54.86K | 1,151.45%1.1M |
-Change in other current assets | --0 | 1,841,200.00%18.41K | -139.37%-2.48K | ---- | ---- | 114.38%3.15K | 99.99%-1 | 188.16%6.3K | ---- | ---- |
-Change in other current liabilities | ---30.3K | ---22.58K | --6.97K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.71%-5.93M | 35.36%-1.22M | 6.50%-1.44M | 14.04%-1.67M | -105.14%-1.59M | -66.91%-6.16M | -34.13%-1.89M | -137.59%-1.54M | -102.86%-1.95M | -15.86%-774.82K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.99%139.23K | -103.46%-111.36K | -102.16%-109.03K | -116.83%-940.84K | 1.3M | 219.36%13.85M | 2,891.31%3.22M | 126.51%5.04M | 538.91%5.59M | 0 |
Net issuance payments of debt | 120.57%676.98K | -14.97%-111.36K | -20.02%-109.03K | 69.69%-940.84K | --1.84M | -173.06%-3.29M | ---96.87K | -103.63%-90.85K | -454.73%-3.1M | --0 |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --16M | --0 | --6M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | 2,989.39%3.33M | ---- | ---- | ---- | ---- |
Net other financing activities | 75.40%-537.75K | --0 | --0 | --0 | ---537.75K | -694.83%-2.19M | ---8.8K | ---867.1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.99%139.23K | -103.46%-111.36K | -102.16%-109.03K | -116.83%-940.84K | --1.3M | 219.36%13.85M | 2,891.31%3.22M | 126.51%5.04M | 538.91%5.59M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 872.38%8.58M | -43.10%4.12M | 51.30%5.68M | 7,615.36%8.29M | 872.38%8.58M | 278.91%882.27K | 231.71%7.25M | 515.46%3.75M | -84.52%107.45K | 278.91%882.27K |
Current changes in cash | -175.21%-5.79M | -200.31%-1.33M | -144.36%-1.55M | -171.74%-2.61M | 62.70%-288.99K | 1,085.16%7.7M | 202.10%1.33M | 121.95%3.5M | 4,410.57%3.64M | -267.99%-774.82K |
End cash Position | -67.48%2.79M | -67.48%2.79M | -43.10%4.12M | 51.30%5.68M | 7,615.36%8.29M | 872.38%8.58M | 872.38%8.58M | 231.71%7.25M | 515.46%3.75M | -84.52%107.45K |
Free cash flow | 3.71%-5.93M | 35.36%-1.22M | 6.50%-1.44M | 14.04%-1.67M | -105.14%-1.59M | -66.91%-6.16M | -34.13%-1.89M | -137.59%-1.54M | -102.86%-1.95M | -15.86%-774.82K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data