(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.48%2.79M | -67.48%2.79M | -43.10%4.12M | 51.30%5.68M | 7,615.36%8.29M | 872.38%8.58M | 872.38%8.58M | 231.71%7.25M | 515.46%3.75M | -84.52%107.45K |
-Cash and cash equivalents | -67.48%2.79M | -67.48%2.79M | -43.10%4.12M | 51.30%5.68M | 7,615.36%8.29M | 872.38%8.58M | 872.38%8.58M | 231.71%7.25M | 515.46%3.75M | -84.52%107.45K |
Receivables | -16.63%25.28K | -16.63%25.28K | 203.32%25.73K | 2,390.24%31.13K | 5,917.60%30.09K | --30.32K | --30.32K | --8.48K | --1.25K | -82.09%500 |
-Accounts receivable | -16.63%25.28K | -16.63%25.28K | 203.32%25.73K | 2,390.24%31.13K | 5,917.60%30.09K | --30.32K | --30.32K | --8.48K | --1.25K | --500 |
Inventory | 59.07%342.78K | 59.07%342.78K | 35.80%267.21K | 52.84%263.36K | 137.95%249.73K | 446.09%215.49K | 446.09%215.49K | --196.76K | --172.31K | --104.95K |
Prepaid assets | 6.15%213.26K | 6.15%213.26K | -54.64%297.64K | -68.88%396.78K | 1,308.21%412.41K | 1,500.45%200.91K | 1,500.45%200.91K | 2,535.21%656.14K | 2,963.51%1.28M | -79.17%29.29K |
Other current assets | ---- | ---- | --2.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -62.65%3.37M | -62.65%3.37M | -41.83%4.72M | 22.45%6.37M | 3,608.85%8.98M | 866.06%9.03M | 866.06%9.03M | 266.95%8.11M | 698.60%5.2M | -71.08%242.18K |
Non current assets | ||||||||||
Net PPE | --274.71K | --274.71K | --295.99K | --316.96K | ---- | --0 | --0 | ---- | ---- | ---- |
-Gross PPE | --274.71K | --274.71K | --295.99K | --316.96K | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | -13.48%2.47M | -13.48%2.47M | -13.04%2.57M | -12.63%2.67M | -12.24%2.76M | -11.88%2.86M | -11.88%2.86M | -11.54%2.96M | -11.21%3.05M | -10.91%3.15M |
-Other intangible assets | -13.48%2.47M | -13.48%2.47M | -13.04%2.57M | -12.63%2.67M | -12.24%2.76M | -11.88%2.86M | -11.88%2.86M | -11.54%2.96M | -11.21%3.05M | -10.91%3.15M |
Other non current assets | 0.00%27.43K | 0.00%27.43K | 57.37%43.16K | 28.56%43.36K | -10.30%27.43K | -10.30%27.43K | -10.30%27.43K | 73.30%27.43K | 288.56%33.73K | 252.26%30.58K |
Total non current assets | -3.84%2.78M | -3.84%2.78M | -2.47%2.91M | -1.91%3.03M | -12.23%2.79M | -11.87%2.89M | -11.87%2.89M | -11.14%2.98M | -10.46%3.09M | -10.26%3.18M |
Total assets | -48.40%6.15M | -48.40%6.15M | -31.25%7.63M | 13.38%9.39M | 244.14%11.77M | 183.00%11.91M | 183.00%11.91M | 99.27%11.09M | 102.23%8.29M | -21.89%3.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 262.90%525.67K | 262.90%525.67K | -40.30%249.02K | 1.44%412.81K | -40.07%343.01K | -68.76%144.85K | -68.76%144.85K | -56.71%417.11K | -8.34%406.97K | 17.61%572.37K |
-accounts payable | 267.69%525.67K | 267.69%525.67K | 49.99%249.02K | 49.40%410.92K | -7.06%341.12K | -47.08%142.97K | -47.08%142.97K | -76.49%166.02K | 27.26%275.04K | 120.28%367.04K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --178.7K | --110.02K | --110.02K |
-Due to related parties current | --0 | --0 | --0 | -91.39%1.89K | -98.02%1.89K | -97.72%1.89K | -97.72%1.89K | -93.58%1.89K | 18.39%21.91K | 163.63%95.32K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.09%70.5K | ---- | ---- |
Current accrued expenses | -4.41%823.93K | -4.41%823.93K | -20.35%500.31K | -21.82%486.2K | -14.11%584.79K | 42.38%861.97K | 42.38%861.97K | 25.81%628.1K | 43.33%621.93K | 82.07%680.86K |
Current debt and capital lease obligation | -90.45%173.25K | -90.45%173.25K | -83.05%281.28K | -75.99%359.02K | -80.29%909.59K | -3.10%1.81M | -3.10%1.81M | 198.53%1.66M | 1,189.07%1.5M | 3,713.51%4.61M |
-Current debt | -95.80%76.14K | -95.80%76.14K | -88.70%187.51K | -80.17%296.54K | -80.29%909.59K | -3.10%1.81M | -3.10%1.81M | 198.53%1.66M | 1,189.07%1.5M | 3,713.51%4.61M |
-Current capital lease obligation | --97.11K | --97.11K | --93.78K | --62.48K | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.38M |
Current liabilities | -46.03%1.52M | -46.03%1.52M | -61.89%1.03M | -50.16%1.26M | -74.65%1.84M | -29.14%2.82M | -29.14%2.82M | -9.81%2.7M | 153.97%2.52M | 638.31%7.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.51M | --2.51M | --2.39M | --2.28M | 450.16%2.1M | --0 | --0 | ---- | ---- | 693.52%381K |
-Long term debt | --2.31M | --2.31M | --2.16M | --2.03M | 450.16%2.1M | ---- | ---- | ---- | ---- | 693.52%381K |
-Long term capital lease obligation | --203.3K | --203.3K | --229.2K | --253.53K | ---- | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | --132.47K | --132.47K | --91.08K | --50.21K | --11.28K | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | --2.64M | --2.64M | --2.48M | --2.33M | 453.12%2.11M | --0 | --0 | --0 | --0 | 693.52%381K |
Total liabilities | 47.59%4.16M | 47.59%4.16M | 29.84%3.51M | 42.28%3.59M | -48.29%3.94M | -39.87%2.82M | -39.87%2.82M | -21.77%2.7M | 110.32%2.52M | 640.88%7.63M |
Shareholders'equity | ||||||||||
Share capital | -7.00%186 | -7.00%186 | 16.35%185 | 32.14%185 | 87.04%202 | 127.27%200 | 127.27%200 | -38.85%159 | -46.15%140 | -58.46%108 |
-common stock | 9.41%186 | 9.41%186 | 43.41%185 | 68.18%185 | 120.51%172 | 93.18%170 | 93.18%170 | -50.38%129 | -57.69%110 | -70.00%78 |
-Preferred stock | --0 | --0 | --0 | --0 | 0.00%30 | --30 | --30 | --30 | --30 | --30 |
Retained earnings | -12.05%-87.77M | -12.05%-87.77M | -13.89%-85.22M | -31.31%-83.03M | -27.14%-80.15M | -36.29%-78.33M | -36.29%-78.33M | -38.14%-74.83M | -21.25%-63.23M | -24.58%-63.04M |
Paid-in capital | 2.66%89.84M | 2.66%89.84M | 7.40%89.43M | 28.79%88.92M | 49.56%88.07M | 53.41%87.51M | 53.41%87.51M | 47.83%83.27M | 25.32%69.04M | 9.04%58.89M |
Less: Treasury stock | 0.00%38.02K | 0.00%38.02K | --38.02K | --38.02K | --38.02K | --38.02K | --38.02K | ---- | ---- | ---- |
Total stockholders'equity | -77.73%2.04M | -77.73%2.04M | -50.62%4.17M | 0.71%5.86M | 289.73%7.88M | 2,226.73%9.14M | 2,226.73%9.14M | 290.28%8.44M | 97.09%5.81M | -222.05%-4.15M |
Noncontrolling interests | -0.03%-53.67K | -0.03%-53.67K | -0.03%-53.67K | -0.03%-53.66K | -0.03%-53.66K | -0.03%-53.65K | -0.03%-53.65K | -0.03%-53.65K | -0.03%-53.65K | -0.03%-53.64K |
Total equity | -78.19%1.98M | -78.19%1.98M | -50.94%4.12M | 0.71%5.8M | 286.03%7.83M | 1,979.75%9.09M | 1,979.75%9.09M | 297.66%8.39M | 98.89%5.76M | -225.60%-4.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data