(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -2.71%-6.5B | 63.06%-6.33B | -39.15%-17.14B | -138.15%-12.32B | ---5.17B |
Other non cash items | 18.21%-150.47M | -101.38%-183.98M | 27.35%13.37B | 194.66%10.5B | --3.56B |
Change In working capital | -134.42%-700.1M | 85.26%-298.65M | -57.10%-2.03B | 40.74%-1.29B | ---2.18B |
-Change in receivables | 72.47%-546.21M | -4.45%-1.98B | -316.38%-1.9B | 86.78%-456.28M | ---3.45B |
-Change in inventory | 148.94%84.53M | -195.33%-172.73M | 158.57%181.18M | 8.46%-309.34M | ---337.95M |
-Change in other current assets | -100.79%-1.47M | 326.74%185.62M | -120.95%-81.86M | 380.86%390.75M | --81.26M |
Cash from discontinued investing activities | |||||
Operating cash flow | -4.86%-3.23B | -24.10%-3.08B | -102.26%-2.49B | 57.18%-1.23B | ---2.87B |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 72.48%-1.34B | -358.88%-4.89B | 11.87%-1.06B | -56.55%-1.21B | ---771.71M |
Net intangibles purchase and sale | 41.69%-161.42M | -43.88%-276.84M | -100.93%-192.4M | 21.37%-95.76M | ---121.78M |
Net business purchase and sale | -223.04%-101.76M | -3,050.00%-31.5M | 94.29%-1M | -180.45%-17.5M | ---6.24M |
Net investment purchase and sale | 209.02%4.7B | -796.56%-4.31B | 91.82%-480.54M | -529.10%-5.87B | ---933.29M |
Net other investing changes | ---- | ---- | ---- | ---72.67M | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 137.19%3.46B | -500.63%-9.3B | 78.11%-1.55B | -334.33%-7.07B | ---1.63B |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -56.95%1.24B | 527.38%2.89B | 70.78%-675.32M | -230.29%-2.31B | --1.77B |
Net common stock issuance | -73.13%245.55M | -80.85%913.96M | --4.77B | --0 | ---100.44M |
Net preferred stock issuance | ---- | ---- | 48.83%10.19B | 48.46%6.85B | --4.61B |
Net other financing activities | 69.64%-78.01M | 94.58%-256.99M | -153.17%-4.74B | 496.27%8.92B | ---2.25B |
Cash from discontinued financing activities | |||||
Financing cash flow | -67.45%1.08B | -64.50%3.33B | -28.87%9.38B | 249.51%13.19B | --3.77B |
Net cash flow | |||||
Beginning cash position | -51.83%7.96B | 44.64%16.53B | 71.26%11.43B | -7.67%6.67B | --7.23B |
Current changes in cash | 114.44%1.31B | -269.38%-9.05B | 9.39%5.34B | 774.21%4.89B | ---724.76M |
Effect of exchange rate changes | -68.58%152.99M | 300.08%486.86M | -85.18%-243.33M | -177.04%-131.4M | --170.56M |
End cash Position | 18.34%9.42B | -51.83%7.96B | 44.64%16.53B | 71.26%11.43B | --6.67B |
Free cash flow | 42.41%-4.75B | -119.99%-8.25B | -48.01%-3.75B | 32.74%-2.53B | ---3.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data