(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 56.32%6.43K | 7,340.65%20.69K | -83.58%5.92K | 19.06%42.9K | 19.06%42.9K | -88.85%4.11K | -98.70%278 | -78.41%36.06K | 458.05%36.03K | 458.05%36.03K |
-Cash and cash equivalents | 56.32%6.43K | 7,340.65%20.69K | -83.58%5.92K | 19.06%42.9K | 19.06%42.9K | -88.85%4.11K | -98.70%278 | -78.41%36.06K | 458.05%36.03K | 458.05%36.03K |
Receivables | -55.53%116.66K | -66.24%78.03K | -21.20%101.97K | 4.45%76.18K | 4.45%76.18K | 161.83%262.35K | 186.96%231.11K | 2.56%129.41K | -60.92%72.93K | -60.92%72.93K |
-Accounts receivable | 57.72%111.58K | 48.89%71.15K | 71.95%81.47K | 15.97%69.19K | 15.97%69.19K | 8.31%70.75K | -35.51%47.79K | -30.10%47.38K | -67.37%59.67K | -67.37%59.67K |
-Other receivables | -97.35%5.08K | -96.25%6.87K | -75.00%20.5K | -47.36%6.98K | -47.36%6.98K | 449.33%191.61K | 2,746.14%183.32K | 40.48%82.03K | 254.11%13.27K | 254.11%13.27K |
Inventory | -10.93%42.89K | 230.24%64.58K | 262.72%60.96K | 185.18%58.7K | 185.18%58.7K | 123.91%48.15K | -45.65%19.56K | -63.40%16.81K | -16.81%20.58K | -16.81%20.58K |
Prepaid assets | -51.31%687.19K | 64.30%697.88K | -6.13%710.54K | 255.60%580.85K | 255.60%580.85K | 614.59%1.41M | -38.68%424.77K | 71.06%756.94K | 73.53%163.34K | 73.53%163.34K |
Restricted cash | --924.5K | --944.13K | --923.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2.99%1.78M | 167.17%1.81M | 91.97%1.8M | 159.01%758.62K | 159.01%758.62K | 384.67%1.73M | -18.65%675.71K | -5.73%939.21K | -44.52%292.89K | -44.52%292.89K |
Non current assets | ||||||||||
Net PPE | -3.13%8.82M | -7.00%9.1M | -0.24%9.01M | 10.01%9.11M | 10.01%9.11M | 12.36%9.11M | 94.39%9.78M | 83.54%9.03M | 64.19%8.28M | 64.19%8.28M |
-Gross PPE | -2.78%10.92M | -6.64%11.15M | -2.06%10.91M | 37.24%11.36M | 37.24%11.36M | 12.89%11.23M | 75.46%11.94M | 70.46%11.13M | 64.19%8.28M | 64.19%8.28M |
-Accumulated depreciation | 1.29%-2.09M | 5.01%-2.05M | 9.85%-1.9M | ---2.25M | ---2.25M | -15.25%-2.12M | -21.71%-2.16M | -30.57%-2.11M | ---- | ---- |
Total non current assets | -3.13%8.82M | -7.00%9.1M | -0.24%9.01M | 10.01%9.11M | 10.01%9.11M | 5.82%9.11M | 87.09%9.78M | 76.60%9.03M | 58.28%8.28M | 58.28%8.28M |
Total assets | -2.15%10.6M | 4.25%10.9M | 8.45%10.81M | 15.10%9.87M | 15.10%9.87M | 20.88%10.83M | 72.60%10.46M | 63.18%9.97M | 48.86%8.57M | 48.86%8.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.79%4.32M | 11.14%4.29M | 84.78%4.08M | 185.56%3.85M | 185.56%3.85M | 184.18%4.01M | 243.63%3.86M | 61.04%2.21M | 3.41%1.35M | 3.41%1.35M |
-accounts payable | 5.03%3.87M | 8.23%3.86M | 91.70%3.69M | 220.27%3.48M | 220.27%3.48M | 218.28%3.69M | 303.05%3.56M | 72.95%1.92M | 1.10%1.09M | 1.10%1.09M |
-Other payable | 38.95%453.49K | 45.93%433.88K | 38.15%394.51K | 41.80%371.59K | 41.80%371.59K | 28.59%326.36K | 24.23%297.32K | 10.02%285.57K | 14.25%262.05K | 14.25%262.05K |
Current accrued expenses | 23.28%1.98M | 107.48%1.96M | 69.00%1.91M | 89.04%1.78M | 89.04%1.78M | 29.15%1.61M | 14.88%943K | 15.19%1.13M | -21.91%942.24K | -21.91%942.24K |
Current debt and capital lease obligation | 71.37%19.89M | 53.89%19.94M | 25.53%17.61M | 43.38%16.71M | 43.38%16.71M | 29.93%11.61M | 72.33%12.96M | 98.17%14.03M | 48.88%11.65M | 48.88%11.65M |
-Current debt | 71.54%19.81M | 54.09%19.88M | 25.90%17.55M | 44.01%16.65M | 44.01%16.65M | 31.07%11.55M | 74.76%12.9M | 101.97%13.94M | 55.15%11.56M | 55.15%11.56M |
-Current capital lease obligation | 38.35%83.95K | 9.13%64.53K | -32.51%60.71K | -37.09%57.28K | -37.09%57.28K | -50.99%60.68K | -57.26%59.13K | -49.42%89.95K | -75.73%91.05K | -75.73%91.05K |
Current liabilities | 52.07%26.2M | 47.44%26.19M | 35.88%23.6M | 60.20%22.34M | 60.20%22.34M | 48.63%17.23M | 87.68%17.76M | 84.10%17.37M | 34.62%13.94M | 34.62%13.94M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -96.13%69.85K | -95.23%89.96K | -93.79%116.98K | -93.79%116.98K | 107.38%3.94M | 391.55%1.8M | 636.33%1.88M | 2,296.69%1.88M | 2,296.69%1.88M |
-Long term debt | ---- | -98.01%33.98K | -97.57%42.95K | -97.00%52.5K | -97.00%52.5K | 120.00%3.86M | 759.91%1.7M | 2,123.26%1.77M | 2,131.06%1.75M | 2,131.06%1.75M |
-Long term capital lease obligation | --0 | -63.45%35.87K | -59.71%47.01K | -50.43%64.48K | -50.43%64.48K | -45.91%78.06K | -41.76%98.15K | -33.87%116.67K | --130.09K | --130.09K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -17.07%68.38K | -14.19%72.73K | -10.21%75K | -10.40%73.93K | -10.40%73.93K |
Total non current liabilities | --0 | -96.28%69.85K | -95.41%89.96K | -94.02%116.98K | -94.02%116.98K | 102.20%4M | 315.39%1.88M | 477.24%1.96M | 1,114.77%1.96M | 1,114.77%1.96M |
Total liabilities | 23.40%26.2M | 33.72%26.26M | 22.57%23.69M | 41.23%22.46M | 41.23%22.46M | 56.45%21.23M | 98.05%19.64M | 97.76%19.33M | 51.16%15.9M | 51.16%15.9M |
Shareholders'equity | ||||||||||
Share capital | 16.26%12.48K | 18.26%12.14K | 22.02%11.87K | 22.00%11.35K | 22.00%11.35K | 14.13%10.74K | 11.75%10.26K | 9.02%9.73K | 12.23%9.3K | 12.23%9.3K |
-common stock | 16.26%12.48K | 18.26%12.14K | --11.87K | 22.00%11.35K | 22.00%11.35K | 14.13%10.74K | 11.75%10.26K | --0 | 12.23%9.3K | 12.23%9.3K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.73K | ---- | ---- |
Retained earnings | -30.96%-35.52M | -46.53%-34.33M | -48.04%-31.38M | -65.51%-30.35M | -65.51%-30.35M | -69.60%-27.12M | -60.75%-23.43M | -53.89%-21.2M | -36.13%-18.33M | -36.13%-18.33M |
Paid-in capital | 20.45%19.47M | 31.11%18.73M | 47.20%18.06M | 52.16%17.15M | 52.16%17.15M | 38.05%16.17M | 27.89%14.29M | 17.38%12.27M | 24.63%11.27M | 24.63%11.27M |
Gains losses not affecting retained earnings | -23.30%371.14K | 125.60%43.17K | 177.58%371.22K | 212.47%377.85K | 212.47%377.85K | 242.99%483.85K | 63.53%-168.63K | -15.19%-478.48K | 5.15%-335.96K | 5.15%-335.96K |
Other equity interest | 0.00%60.1K | 54.93%188.35K | 49.88%60.1K | 258.15%213.6K | 258.15%213.6K | --60.1K | --121.57K | -39.24%40.1K | 595.10%59.64K | 595.10%59.64K |
Total stockholders'equity | -50.02%-15.6M | -67.29%-15.35M | -37.61%-12.88M | -71.79%-12.59M | -71.79%-12.59M | -125.59%-10.4M | -138.05%-9.18M | -155.40%-9.36M | -53.94%-7.33M | -53.94%-7.33M |
Total equity | -50.02%-15.6M | -67.29%-15.35M | -37.61%-12.88M | -71.79%-12.59M | -71.79%-12.59M | -125.59%-10.4M | -138.05%-9.18M | -155.40%-9.36M | -53.94%-7.33M | -53.94%-7.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data