(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 23.18%7.31B | 130.86%8.86B | 55.52%10.41B | -155.11%-14.98B | -86.00%1.11B | 17.63%5.93B | -514.46%-28.71B | -8.61%6.7B | 197.93%27.19B | 167.45%7.89B |
Deferred tax | 38.09%2.18B | 335.69%2.34B | 3.24%2.46B | 8.98%9.18B | 128.73%4.69B | -29.49%1.58B | -76.55%538M | 28.94%2.38B | 228.92%8.43B | 163.84%2.05B |
Other non cash items | 463.64%5.02B | -130.03%-376M | 194.08%1.5B | 6,059.09%1.36B | 197.45%801M | -60.31%891M | 324.37%1.25B | -88.49%-1.59B | -99.08%22M | -136.91%-822M |
Change In working capital | 5,481.91%15.74B | 21.88%9.41B | -50.70%-10.6B | -528.73%-5.06B | -725.31%-6.03B | 105.06%282M | -36.82%7.72B | -9.39%-7.03B | 105.49%1.18B | 105.58%964M |
-Change in receivables | 207.79%8.3B | -13.60%10.28B | 147.58%4.77B | -227.89%-6.44B | -141.16%-12.57B | -16.03%-7.7B | 53.53%11.9B | -9.75%1.93B | 73.85%-1.97B | 42.81%-5.21B |
-Change in inventory | -184.53%-1.58B | -490.75%-3.07B | -129.57%-1.71B | -121.25%-1.14B | -162.34%-1.76B | 70.36%1.87B | -329.65%-519M | -159.90%-744M | 217.28%5.38B | 192.90%2.82B |
-Change in other current assets | 310.00%1.07B | -341.92%-404M | -34.94%-1.9B | 121.24%725M | 289.77%1.71B | 36.84%260M | 117.75%167M | 20.18%-1.41B | ---3.41B | ---899M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 212.46%31.71B | 58.29%25.19B | 5.17%2.54B | -19.32%37.15B | -41.66%8.67B | 148.00%10.15B | -35.20%15.91B | -4.76%2.42B | 18.64%46.04B | -0.86%14.86B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 57.52%-1.36B | 73.09%-2.16B | 22.52%-2.48B | 0.39%-17.28B | -16.59%-2.83B | 37.40%-3.21B | -4.87%-8.04B | -50.61%-3.2B | -319.04%-17.34B | -62.18%-2.42B |
Net intangibles purchase and sale | 83.74%-248M | 141.75%683M | 85.03%-456M | 60.47%-7.31B | 91.45%-1.1B | -73.10%-1.53B | 21.98%-1.64B | -16.56%-3.05B | 5.94%-18.5B | -828.42%-12.91B |
Net business purchase and sale | ---72M | --0 | -187.23%-135M | -16.87%-3.47B | --0 | --0 | -24.07%-3.42B | ---47M | 89.83%-2.97B | --0 |
Net investment purchase and sale | -227.56%-287M | -27.38%374M | 138.04%388M | -44.35%1.56B | -74.01%657M | 246.15%225M | 47.14%515M | 216.43%163M | 992.68%2.8B | 1,496.69%2.53B |
Net other investing changes | 109.35%26M | 1,200.00%22M | 82.80%-16M | -133.29%-279M | -89.17%94M | -1,012.00%-278M | 33.33%-2M | -4,550.00%-93M | 1,651.85%838M | 4,033.33%868M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.39%-1.95B | 91.39%-1.08B | 56.63%-2.7B | 23.86%-26.78B | 73.37%-3.18B | 22.51%-4.79B | -3.37%-12.59B | -27.53%-6.23B | 34.08%-35.17B | -291.98%-11.93B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -32.47%-102M | ---- | ---- | -78.69%4.36B | -100.16%-17M | ---77M | ---- | ---- | 859.75%20.46B | 454.94%10.46B |
Net common stock issuance | -5.73%-5.18B | 18.35%-4.74B | 2.22%-7.04B | -216,625.00%-26.01B | ---8.1B | ---4.9B | -48,316.67%-5.81B | ---7.2B | ---12M | --0 |
Cash dividends paid | 5.24%-5.78B | -7.32%-88M | 6.33%-5.92B | -5.11%-12.61B | -21.69%-101M | 3.34%-6.1B | 2.38%-82M | -14.66%-6.32B | -7.20%-11.99B | -29.69%-83M |
Net other financing activities | ---- | ---- | -95.79%23M | 179.87%445M | -233.78%-198M | 9,600.00%95M | --2M | --546M | 7.43%159M | 111.43%148M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.80%-11.66B | -151.04%-5.9B | 0.08%-13.76B | -769.79%-37.22B | -195.06%-9.23B | -66.73%-11.87B | -125.71%-2.35B | -123.10%-13.77B | 133.31%5.56B | 360.26%9.71B |
Net cash flow | ||||||||||
Beginning cash position | -6.38%64.73B | -33.63%45.51B | -30.25%57.9B | 32.00%83.01B | -9.75%61.22B | -9.07%69.14B | 25.37%68.58B | 32.00%83.01B | -31.22%62.89B | 28.20%67.83B |
Current changes in cash | 378.04%18.11B | 1,763.05%18.2B | 20.83%-13.92B | -263.41%-26.85B | -129.59%-3.74B | 29.28%-6.51B | -95.46%977M | -106.45%-17.58B | 152.61%16.43B | 53.79%12.63B |
Effect of exchange rate changes | 43.00%-802M | 345.17%1.02B | -51.48%1.52B | -52.92%1.74B | -83.59%419M | -240.14%-1.41B | -117.89%-414M | 863.50%3.14B | 37.32%3.69B | 44.78%2.55B |
End cash Position | 33.99%82.03B | -6.38%64.73B | -33.63%45.51B | -30.25%57.9B | -30.25%57.9B | -9.75%61.22B | -9.07%69.14B | 25.37%68.58B | 32.00%83.01B | 32.00%83.01B |
Free cash flow | 455.88%30.08B | 267.59%22.93B | 89.74%-393M | 23.10%12.56B | 1,101.90%4.74B | 382.17%5.41B | -57.83%6.24B | -74.09%-3.83B | -32.00%10.2B | -103.91%-473M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data