(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 70.39%1.15B | 127.72%84M | 22.73%351M | 6.91%402M | -1.60%308M | -55.20%672M | -207.83%-303M | -15.63%286M | -33.69%376M | 0.00%313M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | 228.70%378M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 13.13%112M | ---- | ---- | ---- | ---- |
Change In working capital | -192.90%-2.24B | -135.35%-467M | 137.99%117M | -768.12%-1.53B | -130.62%-357M | 492.82%2.41B | 974.83%1.32B | -741.67%-308M | 215.66%229M | 473.72%1.17B |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | -32.05%-1.55B | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | -27,754.55%-3.06B | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 6,830.39%6.87B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -103.29%-135M | -109.22%-144M | 217.90%728M | -260.65%-943M | -87.06%224M | 207.10%4.11B | 894.90%1.56B | -62.76%229M | 81.73%587M | 612.35%1.73B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---1.8B | ---627M | ---- | ---- | -37.21%-295M | ---- | ---- | ---- | ---- | 2.27%-215M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | -3.65%-1.14B | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -20.95%-179M | ---- | ---- | ---- | ---- |
Net business purchase and sale | 60.48%-181M | 127.54%65M | -271.01%-236M | 225.31%401M | -927.50%-411M | ---458M | ---236M | --138M | ---320M | 91.63%-40M |
Net investment purchase and sale | -87.02%27M | -40.00%6M | 384.21%276M | -280.28%-256M | 200.00%1M | 146.64%208M | 102.16%10M | -87.82%57M | 130.87%142M | -110.00%-1M |
Net other investing changes | ---- | ---- | 91.90%-17M | -76.85%50M | -50.00%-78M | 1,541.67%197M | 211.54%243M | -483.33%-210M | 307.55%216M | 37.35%-52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -18.23%-415M | 7.66%-241M | -154.22%-783M | 18.47%-1.37B | -23.42%-448M | -24.47%-351M | 0.38%-261M | 60.05%-308M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 304.10%2.94B | ---- | ---- | ---- | ---- | -146.58%-1.44B | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 40.00%-3M | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -6.78%-866M | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | 122.92%503M | -34.36%663M | 34.62%-659M | -110.00%-4M | 112.73%2.19B | -114.99%-2.2B | 1,018.18%1.01B | -809.86%-1.01B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 86.18%-136M | 732.20%1.3B | 34.55%-661M | -69.79%-2.32B | 67.20%-122M | -2,188.37%-984M | 81.23%-205M | -821.43%-1.01B |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | ---- | ---- | ---- | -56.08%1.34B | ---- | ---- | ---- | ---- |
Current changes in cash | ---- | ---- | 116.00%177M | -7.44%112M | -395.40%-1.22B | 124.60%420M | 271.63%992M | -481.38%-1.11B | 111.74%121M | 206.44%413M |
End cash Position | ---- | ---- | ---- | ---- | ---- | 31.41%1.76B | ---- | ---- | ---- | ---- |
Free cash flow | -169.29%-1.93B | -170.73%-771M | 377.36%294M | -581.88%-1.38B | -104.68%-71M | 2,864.89%2.79B | 532.54%1.09B | -131.74%-106M | 2,709.09%287M | 6,491.30%1.52B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data