(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.80%3.92B | 16.80%3.92B | 25.40%3.61B | 154.91%3.36B | 154.91%3.36B | 40.07%2.88B | 71.61%1.32B | --1.32B | -41.33%2.06B | -62.33%767.21M |
-Cash and cash equivalents | 16.42%3.91B | 16.42%3.91B | 25.45%3.61B | 155.44%3.36B | 155.44%3.36B | 40.12%2.88B | 72.30%1.31B | --1.31B | 57.56%2.05B | -42.84%762.55M |
-Short-term investments | --13.05M | --13.05M | ---- | ---- | ---- | -25.99%1.16M | -41.23%2.74M | --2.74M | -99.93%1.56M | -99.34%4.66M |
-Accounts receivable | -90.35%42.02M | -90.35%42.02M | -35.72%250.11M | 1,074.18%435.44M | 1,074.18%435.44M | 58.11%389.1M | -2.46%37.09M | --37.09M | 4.61%246.1M | 3.89%38.02M |
-Taxes receivable | -33.43%197.67M | -33.43%197.67M | ---- | -8.57%296.92M | -8.57%296.92M | ---- | 22.51%324.77M | --324.77M | ---- | -26.33%265.09M |
-Other receivables | 216.56%1.39B | 216.56%1.39B | -17.67%2.07B | -71.12%439.43M | -71.12%439.43M | 0.52%2.52B | 12.22%1.52B | --1.52B | -12.79%2.51B | -6.81%1.36B |
Inventory | 0.19%5.68B | 0.19%5.68B | 2.69%4.33B | 18.15%5.67B | 18.15%5.67B | 13.98%4.21B | -9.80%4.8B | --4.8B | -11.92%3.7B | -0.97%5.32B |
Prepaid assets | 3.03%1.67B | 3.03%1.67B | ---- | 15.39%1.62B | 15.39%1.62B | ---- | -8.03%1.41B | --1.41B | ---- | 11.15%1.53B |
Restricted cash | 2,547.32%326.57M | 2,547.32%326.57M | 1,581.48%512.57M | -27.14%12.34M | -27.14%12.34M | --30.48M | --16.93M | --16.93M | ---- | --0 |
Other current assets | -0.06%896M | -0.06%896M | -1.56%896.54M | 15.68%896.54M | 15.68%896.54M | 22.93%910.73M | --775.02M | --775.02M | --740.88M | ---- |
Total current assets | 10.97%14.13B | 10.97%14.13B | 6.66%11.67B | 24.83%12.73B | 24.83%12.73B | 18.35%10.94B | 9.93%10.2B | --10.2B | -14.47%9.24B | -12.79%9.28B |
Non current assets | ||||||||||
Net PPE | 0.68%4.96B | 0.68%4.96B | 2.36%5.48B | 13.80%4.92B | 13.80%4.92B | 30.17%5.35B | 26.22%4.33B | --4.33B | 18.93%4.11B | 14.57%3.43B |
-Gross PPE | 2.06%8.67B | 2.06%8.67B | 3.06%5.17B | 11.09%8.49B | 11.09%8.49B | 37.56%5.02B | 17.22%7.65B | --7.65B | 23.24%3.65B | 7.86%6.52B |
-Accumulated depreciation | -3.96%-3.71B | -3.96%-3.71B | ---- | -7.57%-3.57B | -7.57%-3.57B | ---- | -7.26%-3.32B | ---3.32B | ---- | -1.30%-3.1B |
Goodwill and other intangible assets | 5.97%1.53B | 5.97%1.53B | 2.63%872.4M | 14.50%1.45B | 14.50%1.45B | 0.71%850.06M | -2.54%1.26B | --1.26B | -1.48%844.03M | 1.07%1.3B |
-Goodwill | 0.54%854.14M | 0.54%854.14M | 2.84%859.7M | 3.28%849.54M | 3.28%849.54M | 0.99%835.96M | -1.03%822.55M | --822.55M | -3.38%827.72M | -2.27%831.11M |
-Other intangible assets | 13.69%678.45M | 13.69%678.45M | -9.97%12.7M | 35.45%596.74M | 35.45%596.74M | -13.50%14.11M | -5.24%440.55M | --440.55M | --16.31M | 7.66%464.91M |
Other non current assets | -1.07%37.55M | -1.07%37.55M | -3.36%33.47M | 25.12%37.95M | 25.12%37.95M | 69.40%34.63M | -95.92%30.34M | --30.34M | -97.02%20.44M | 20.86%742.99M |
Total non current assets | -2.91%7.85B | -2.91%7.85B | 2.42%8.09B | 10.89%8.09B | 10.89%8.09B | 8.96%7.9B | -6.85%7.3B | --7.3B | 15.24%7.25B | 25.59%7.83B |
Total assets | 5.58%21.98B | 5.58%21.98B | 4.88%19.76B | 19.02%20.82B | 19.02%20.82B | 14.22%18.84B | 2.25%17.49B | --17.49B | -3.54%16.49B | 1.39%17.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.79%4.89B | 24.79%4.89B | 24.01%5.36B | 11.34%3.92B | 11.34%3.92B | 38.47%4.32B | 15.54%3.52B | --3.52B | -30.70%3.12B | -25.24%3.05B |
-accounts payable | 50.92%3.77B | 50.92%3.77B | 44.37%3.92B | 3.59%2.5B | 3.59%2.5B | 38.29%2.71B | -0.54%2.41B | --2.41B | -50.36%1.96B | -28.36%2.43B |
-Total tax payable | -6.93%584.51M | -6.93%584.51M | -32.98%434.85M | 15.19%628M | 15.19%628M | 53.67%648.79M | 397.11%545.2M | --545.2M | 315.22%422.21M | 83.39%109.67M |
-Dividends payable | -0.04%25.73M | -0.04%25.73M | 25.14%429.14M | 6.97%25.74M | 6.97%25.74M | 59.35%342.92M | 0.00%24.06M | --24.06M | 794.20%215.2M | -5.40%24.06M |
-Other payable | -33.38%512.4M | -33.38%512.4M | -6.21%579.2M | 42.21%769.09M | 42.21%769.09M | 18.24%617.57M | 10.49%540.8M | --540.8M | 22.63%522.28M | -19.41%489.47M |
Current provisions | ---- | ---- | ---- | -70.17%68.91M | -70.17%68.91M | --213.68M | --230.98M | --230.98M | ---- | ---- |
Current debt and capital lease obligation | 30.46%612.53M | 30.46%612.53M | 129.27%511.26M | 450.96%469.53M | 450.96%469.53M | -87.46%223M | -95.14%85.22M | --85.22M | -33.32%1.78B | -27.59%1.75B |
-Current debt | 39.60%588.01M | 39.60%588.01M | 186.15%475.91M | 706.70%421.22M | 706.70%421.22M | -90.43%166.31M | -96.95%52.22M | --52.22M | -34.69%1.74B | -28.57%1.71B |
-Current capital lease obligation | -49.26%24.51M | -49.26%24.51M | -37.64%35.35M | 46.37%48.31M | 46.37%48.31M | 37.32%56.68M | -18.55%33.01M | --33.01M | 490.36%41.28M | 73.86%40.52M |
Current liabilities | 11.63%10.63B | 11.63%10.63B | 2.86%7.78B | 33.05%9.52B | 33.05%9.52B | 3.79%7.56B | -16.15%7.16B | --7.16B | -15.53%7.28B | -2.61%8.54B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.78%1.22B | -9.78%1.22B | -2.84%1.36B | 33.69%1.35B | 33.69%1.35B | 13,404.79%1.4B | 8,031.27%1.01B | --1.01B | 2,700.00%10.36M | 1,089.17%12.4M |
-Long term debt | -9.03%1.2B | -9.03%1.2B | -2.83%1.33B | 33.47%1.32B | 33.47%1.32B | --1.36B | --989M | --989M | ---- | --0 |
-Long term capital lease obligation | -44.90%15.6M | -44.90%15.6M | -3.12%33.52M | 44.99%28.3M | 44.99%28.3M | 233.94%34.6M | 57.39%19.52M | --19.52M | 2,700.00%10.36M | 1,089.17%12.4M |
Other non current liabilities | 2.69%20.34M | 2.69%20.34M | 2.01%19.81M | -8.78%19.81M | -8.78%19.81M | -69.86%19.42M | -68.56%21.72M | --21.72M | -8.08%64.44M | -25.18%69.08M |
Total non current liabilities | -8.54%1.43B | -8.54%1.43B | -2.58%1.58B | 15.79%1.57B | 15.79%1.57B | 314.93%1.62B | 233.39%1.35B | --1.35B | -3.34%390.92M | -0.35%405.66M |
Total liabilities | 8.78%12.06B | 8.78%12.06B | 1.90%9.36B | 30.31%11.09B | 30.31%11.09B | 19.64%9.18B | -4.83%8.51B | --8.51B | -14.99%7.68B | -2.51%8.94B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | --5.89B | 0.00%5.89B | 0.00%5.89B |
-common stock | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | 0.00%5.89B | --5.89B | 0.00%5.89B | 0.00%5.89B |
Retained earnings | 25.70%3.02B | 25.70%3.02B | --3.4B | 103.23%2.4B | 103.23%2.4B | ---- | 379.34%1.18B | --1.18B | 1,714.46%907.54M | 162.37%246.59M |
Paid-in capital | -37.57%670.47M | -37.57%670.47M | --670.47M | -22.80%1.07B | -22.80%1.07B | ---- | -12.08%1.39B | --1.39B | -12.08%1.39B | -10.62%1.58B |
Total stockholders'equity | 2.19%9.71B | 2.19%9.71B | 7.28%10.11B | 8.70%9.5B | 8.70%9.5B | 9.79%9.42B | 9.24%8.74B | --8.74B | 8.54%8.58B | 3.26%8B |
Noncontrolling interests | -9.14%207.34M | -9.14%207.34M | 25.42%295.7M | -5.17%228.2M | -5.17%228.2M | -0.54%235.77M | 47.43%240.66M | --240.66M | 44.37%237.05M | 430.13%163.23M |
Total equity | 1.92%9.92B | 1.92%9.92B | 7.72%10.4B | 8.33%9.73B | 8.33%9.73B | 9.51%9.66B | 10.01%8.98B | --8.98B | 9.27%8.82B | 6.04%8.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data