(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.32%201.64M | -35.32%201.64M | -36.48%209.25M | -46.65%215.68M | -49.52%250.89M | -51.96%311.77M | -51.96%311.77M | -56.36%329.44M | -58.99%404.3M | -45.20%497.01M |
-Cash and cash equivalents | -30.24%195.04M | -30.24%195.04M | -30.69%201.98M | -48.86%185.46M | -49.56%213.25M | -49.92%279.59M | -49.92%279.59M | -53.68%291.43M | -59.04%362.63M | -51.59%422.82M |
-Short-term investments | -79.51%6.6M | -79.51%6.6M | -80.88%7.27M | -27.46%30.23M | -49.26%37.64M | -64.55%32.18M | -64.55%32.18M | -69.78%38.01M | -58.52%41.67M | 120.90%74.18M |
Receivables | 19.54%27.06M | 19.54%27.06M | 38.64%25.51M | 74.78%32.66M | 131.12%33.7M | 108.34%22.64M | 108.34%22.64M | 45.75%18.4M | 111.08%18.69M | 55.97%14.58M |
-Accounts receivable | 33.40%23.42M | 33.40%23.42M | 38.64%25.51M | 74.78%32.66M | 131.12%33.7M | 61.60%17.56M | 61.60%17.56M | 105.11%18.4M | 123.77%18.69M | 71.52%14.58M |
-Other receivables | -28.38%3.64M | -28.38%3.64M | ---- | ---- | ---- | --5.08M | --5.08M | ---- | ---- | ---- |
Inventory | -1.35%129.49M | -1.35%129.49M | -2.48%143.11M | 12.20%161.74M | 7.37%155.34M | 287.05%131.26M | 287.05%131.26M | 276.54%146.75M | 284.05%144.15M | 305.59%144.68M |
Prepaid assets | 122.20%22.46M | 122.20%22.46M | 47.11%17.81M | 56.45%21.79M | 68.73%21.03M | 132.15%10.11M | 132.15%10.11M | 126.00%12.11M | 335.01%13.93M | 144.48%12.46M |
Restricted cash | 2.86%19.89M | 2.86%19.89M | 1.68%19.66M | 0.26%19.46M | -11.70%19.38M | -28.41%19.34M | -28.41%19.34M | -41.52%19.34M | -63.00%19.41M | 21,847.00%21.95M |
Total current assets | -18.86%406.91M | -18.86%406.91M | -19.45%423.73M | -23.44%459.72M | -28.94%492.9M | -31.13%501.48M | -31.13%501.48M | -37.96%526.03M | -44.96%600.48M | -27.76%693.68M |
Non current assets | ||||||||||
Net PPE | 1.81%282.6M | 1.81%282.6M | 2.25%309.94M | 2.88%318.79M | 6.31%339.93M | 339.26%277.56M | 339.26%277.56M | 395.55%303.1M | 480.20%309.88M | 162.04%319.75M |
-Gross PPE | 18.56%583.88M | 18.56%583.88M | 20.33%574.69M | 19.90%566.59M | 20.26%571.76M | 127.42%492.46M | 127.42%492.46M | 125.24%477.58M | 133.82%472.56M | 128.07%475.44M |
-Accumulated depreciation | -40.20%-301.28M | -40.20%-301.28M | -51.74%-264.75M | -52.32%-247.81M | -48.90%-231.82M | -40.13%-214.89M | -40.13%-214.89M | -15.65%-174.48M | -9.41%-162.68M | -80.11%-155.7M |
Goodwill and other intangible assets | 35.38%192.43M | 35.38%192.43M | -29.62%222.06M | -44.12%222.13M | -47.06%211.49M | 15.90%142.15M | 15.90%142.15M | 145.68%315.51M | 8,034.88%397.47M | 7,930.84%399.45M |
-Goodwill | 77.34%119.28M | 77.34%119.28M | -47.94%148.28M | -62.59%147.68M | -65.56%135.96M | -7.22%67.26M | -7.22%67.26M | 334.34%284.81M | --394.78M | --394.78M |
-Other intangible assets | -2.32%73.15M | -2.32%73.15M | 140.34%73.78M | 2,667.51%74.45M | 1,515.94%75.53M | 49.33%74.89M | 49.33%74.89M | -51.16%30.7M | -44.94%2.69M | -6.03%4.67M |
Investments and advances | -6.86%586.39M | -6.86%586.39M | -9.93%597.84M | -0.54%561.37M | -1.67%564.81M | 24.44%629.58M | 24.44%629.58M | 62.33%663.75M | 122.15%564.45M | 819.77%574.41M |
Non current prepaid assets | -43.65%4.84M | -43.65%4.84M | 7.51%9.72M | 7.70%9.77M | -4.12%8.62M | 11.12%8.58M | 11.12%8.58M | 13.28%9.04M | 13.62%9.07M | --8.99M |
Total non current assets | 0.79%1.07B | 0.79%1.07B | -11.76%1.14B | -13.18%1.11B | -13.65%1.12B | 51.24%1.06B | 51.24%1.06B | 112.95%1.29B | 299.83%1.28B | 587.59%1.3B |
Total assets | -5.53%1.47B | -5.53%1.47B | -13.98%1.56B | -16.45%1.57B | -18.96%1.62B | 9.22%1.56B | 9.22%1.56B | 24.96%1.82B | 33.31%1.88B | 73.64%2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 125.45%22.04M | 125.45%22.04M | ---- | ---- | ---- | 134.28%9.77M | 134.28%9.77M | ---- | ---- | ---- |
-accounts payable | 125.45%22.04M | 125.45%22.04M | ---- | ---- | ---- | 134.28%9.77M | 134.28%9.77M | ---- | ---- | ---- |
Current accrued expenses | 20.31%46.18M | 20.31%46.18M | ---- | ---- | ---- | 11.96%38.38M | 11.96%38.38M | ---- | ---- | ---- |
Current debt and capital lease obligation | 1.10%30.54M | 1.10%30.54M | 49.83%33.81M | 56.52%35.98M | 35.00%32.37M | 429.84%30.21M | 429.84%30.21M | 421.37%22.57M | 5,439.52%22.99M | 5,663.22%23.98M |
-Current capital lease obligation | 1.10%30.54M | 1.10%30.54M | 49.83%33.81M | 56.52%35.98M | 35.00%32.37M | 429.84%30.21M | 429.84%30.21M | 421.37%22.57M | 5,439.52%22.99M | 5,663.22%23.98M |
Other current liabilities | -60.01%4.4M | -60.01%4.4M | -54.37%6.8M | -38.14%3.96M | -79.37%6.2M | -49.30%11M | -49.30%11M | -50.16%14.9M | -88.14%6.4M | -59.28%30.06M |
Current liabilities | 15.43%103.15M | 15.43%103.15M | 23.33%97.84M | 54.20%102.5M | -13.33%100.67M | 35.70%89.36M | 35.70%89.36M | 25.78%79.33M | -15.83%66.47M | 19.84%116.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.24%136.49M | -2.24%136.49M | -42.09%137.2M | -43.13%136.14M | -41.11%142.78M | 402.81%139.63M | 402.81%139.63M | 1,072.56%236.92M | 29,672.14%239.37M | 26,139.50%242.45M |
-Long term capital lease obligation | -2.24%136.49M | -2.24%136.49M | -42.09%137.2M | -43.13%136.14M | -41.11%142.78M | 402.81%139.63M | 402.81%139.63M | --236.92M | --239.37M | --242.45M |
Other non current liabilities | 54.49%4.19M | 54.49%4.19M | 174.95%6.86M | 74.49%5.25M | 0.02%5.09M | -39.87%2.71M | -39.87%2.71M | 640.36%2.5M | --3.01M | --5.09M |
Total non current liabilities | -1.16%140.68M | -1.16%140.68M | -39.83%144.06M | -41.67%141.39M | -40.27%147.86M | 341.02%142.33M | 341.02%142.33M | 1,065.47%239.41M | 30,046.52%242.38M | 26,690.04%247.54M |
Total liabilities | 5.23%243.82M | 5.23%243.82M | -24.11%241.9M | -21.03%243.89M | -31.66%248.54M | 136.12%231.7M | 136.12%231.7M | 281.21%318.74M | 287.14%308.85M | 271.68%363.7M |
Shareholders'equity | ||||||||||
Share capital | 3.63%2.38B | 3.63%2.38B | 2.42%2.37B | 1.88%2.37B | 1.63%2.37B | 12.63%2.29B | 12.63%2.29B | 13.73%2.31B | 15.94%2.32B | 38.90%2.33B |
-common stock | 3.63%2.38B | 3.63%2.38B | 2.42%2.37B | 1.88%2.37B | 1.63%2.37B | 12.63%2.29B | 12.63%2.29B | 13.73%2.31B | 15.94%2.32B | 38.90%2.33B |
Retained earnings | -15.46%-1.26B | -15.46%-1.26B | -19.72%-1.18B | -28.96%-1.16B | -35.98%-1.12B | -39.09%-1.09B | -39.09%-1.09B | -34.15%-984.04M | -20.38%-896.6M | -19.33%-826.41M |
Paid-in capital | 5.88%73.01M | 5.88%73.01M | 4.78%76.91M | 13.21%73.64M | 14.13%70.72M | 13.55%68.96M | 13.55%68.96M | 17.91%73.41M | 0.22%65.04M | 2.63%61.96M |
Gains losses not affecting retained earnings | -39.68%19.42M | -39.68%19.42M | -14.92%31.31M | 48.39%20.18M | 3,539.36%31.81M | 323.14%32.19M | 323.14%32.19M | --36.8M | --13.6M | --874K |
Other equity interest | 0.00%4.54M | 0.00%4.54M | 0.00%4.54M | -56.23%4.54M | -56.23%4.54M | -56.23%4.54M | -56.23%4.54M | -54.67%4.54M | 23.21%10.37M | 23.21%10.37M |
Total stockholders'equity | -7.23%1.21B | -7.23%1.21B | -9.72%1.3B | -13.65%1.31B | -14.33%1.35B | -1.72%1.31B | -1.72%1.31B | 5.17%1.44B | 13.76%1.51B | 49.66%1.57B |
Noncontrolling interests | -18.36%17.27M | -18.36%17.27M | -65.09%19.92M | -65.46%19.97M | -64.71%20.59M | 9,138.43%21.16M | 9,138.43%21.16M | --57.07M | --57.8M | --58.34M |
Total equity | -7.41%1.23B | -7.41%1.23B | -11.83%1.32B | -15.56%1.33B | -16.13%1.37B | -0.14%1.33B | -0.14%1.33B | 9.33%1.5B | 18.10%1.57B | 55.21%1.63B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data