(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.47%18.83M | -106.48%-407K | 53.56%6.68M | 19.53%11.26M | 148.09%1.3M | 251.04%17.36M | 1,136.47%6.28M | 266.28%4.35M | 59.52%9.42M | -219.11%-2.69M |
Net income from continuing operations | -607.24%-54.57M | -137.05%-32.44M | -346.69%-2.68M | -207.54%-8.52M | -259.93%-10.93M | 66.59%-7.72M | -6,641.87%-13.69M | 113.39%1.09M | 427.31%7.92M | 75.44%-3.04M |
Operating gains losses | 777.22%16.41M | 13,007.20%16.38M | -98.63%1K | --0 | --24K | -744.25%-2.42M | -39.02%125K | -3.95%73K | ---- | ---- |
Depreciation and amortization | -13.88%27.35M | -30.82%5.35M | -2.43%7.54M | -15.98%6.94M | -6.40%7.52M | -8.65%31.75M | -5.60%7.73M | -5.95%7.73M | -2.66%8.26M | -18.58%8.03M |
Deferred tax | 1,771.34%2.74M | 2,567.59%2.67M | 335.71%66K | 158.82%10K | --0 | -135.42%-164K | -105.30%-108K | 72.82%-28K | 96.08%-17K | 98.94%-11K |
Other non cash items | -39.14%3.11M | -52.60%1.91M | 10.43%413K | 10.14%402K | 10.08%393K | 708.37%5.12M | 1,125.91%4.02M | --374K | --365K | --357K |
Change In working capital | 180.06%11.88M | -8.12%6.82M | 6.96%-6.22M | 268.37%8.73M | 124.53%2.55M | 23.98%-14.84M | 152.51%7.43M | -16.15%-6.68M | -139.80%-5.18M | -511.30%-10.41M |
-Change in receivables | 101,592.86%14.24M | -24.03%-480K | 326.66%7.39M | 87.28%8.17M | -20.20%-845K | 101.87%14K | 95.99%-387K | -178.33%-3.26M | 185.42%4.36M | -121.87%-703K |
-Change in prepaid assets | -106.80%-473K | -82.04%767K | -65.48%1.04M | -162.60%-2.29M | 100.33%13K | 258.26%6.95M | 48.21%4.27M | 145.24%3M | 1,900.49%3.66M | -791.91%-3.97M |
-Change in payables and accrued expense | -95.36%-10.56M | 54.01%-1.8M | -178.98%-5.06M | 26.60%-4.81M | 182.95%1.11M | -476.20%-5.41M | -992.76%-3.92M | 21.73%6.4M | -89.58%-6.55M | -13,270.00%-1.34M |
-Change in other current liabilities | 128.38%2.3M | -17.41%7.38M | 37.04%-5.67M | 94.71%-331K | 151.18%911K | -231.61%-8.09M | 451.11%8.94M | -1,100.00%-9M | -448.03%-6.25M | -127.73%-1.78M |
-Change in other working capital | 176.80%6.38M | 164.97%957K | -2.43%-3.92M | 2,104.77%7.98M | 152.16%1.37M | 62.17%-8.31M | 82.94%-1.47M | 50.97%-3.82M | -135.89%-398K | 60.63%-2.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.47%18.83M | -106.48%-407K | 53.56%6.68M | 19.53%11.26M | 148.09%1.3M | 251.04%17.36M | 1,136.47%6.28M | 266.28%4.35M | 59.52%9.42M | -219.11%-2.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 128.86%3.8M | 502.23%19.69M | -23.14%-5.55M | -398.84%-4.87M | -1.32%-5.47M | 45.01%-13.17M | 19.79%-4.9M | 27.15%-4.5M | 127.66%1.63M | 6.32%-5.4M |
Capital expenditure reported | 6.00%-18.57M | 13.22%-3.91M | -16.58%-5.31M | 12.73%-4.76M | 12.41%-4.59M | 13.99%-19.76M | 24.46%-4.51M | 24.65%-4.56M | 7.89%-5.45M | -4.03%-5.25M |
Net PPE purchase and sale | 7.53%-1.3M | 81.14%-73K | 47.54%-235K | 71.84%-118K | -468.83%-876K | 7.43%-1.41M | -186.67%-387K | -229.41%-448K | 20.79%-419K | 78.64%-154K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 195.93%23.67M | --23.67M | --0 | ---- | ---- | --8M | --0 | --500K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 128.86%3.8M | 502.23%19.69M | -23.14%-5.55M | -398.84%-4.87M | -1.32%-5.47M | 45.01%-13.17M | 19.79%-4.9M | 27.15%-4.5M | 127.66%1.63M | 6.32%-5.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.49%-19.98M | -442.50%-12.48M | -5.45%-2.59M | 61.33%-2.61M | -29.08%-2.3M | -182.01%-13.28M | -117.04%-2.3M | -2.46M | -350.69%-6.74M | -1.78M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | -46.54%-9.87M | ---9.87M | --0 | ---- | ---- | 96.69%-6.74M | --0 | --0 | ---- | ---- |
Cash dividends paid | -52.56%-9.85M | -13.19%-2.6M | -7.70%-2.48M | -3,071.79%-2.47M | -29.03%-2.3M | -262.44%-6.46M | -29.03%-2.3M | ---2.3M | ---78K | ---1.78M |
Proceeds from stock option exercised by employees | ---8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -200.00%-249K | --0 | 26.88%-117K | ---131K | ---1K | 99.72%-83K | 99.97%-3K | ---160K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.49%-19.98M | -442.50%-12.48M | -5.45%-2.59M | 61.33%-2.61M | -29.08%-2.3M | -182.01%-13.28M | -117.04%-2.3M | ---2.46M | -350.69%-6.74M | ---1.78M |
Net cash flow | ||||||||||
Beginning cash position | -30.42%21.92M | -22.18%17.57M | -24.24%19.33M | -28.38%15.56M | -30.42%21.92M | -6.44%31.5M | -6.45%22.58M | -21.67%25.51M | -27.13%21.73M | -6.44%31.5M |
Current changes in cash | 129.18%2.65M | 843.06%6.8M | 44.20%-1.46M | -12.37%3.78M | 34.43%-6.47M | -223.24%-9.08M | -113.47%-915K | 70.32%-2.61M | 60.03%4.32M | -181.92%-9.87M |
Effect of exchange rate changes | 100.20%1K | -21.03%199K | 5.99%-298K | 97.55%-13K | 17.71%113K | -177.76%-500K | -55.87%252K | -186.14%-317K | -1,065.45%-531K | 127.35%96K |
End cash Position | 12.09%24.57M | 12.09%24.57M | -22.18%17.57M | -24.24%19.33M | -28.38%15.56M | -30.42%21.92M | -30.42%21.92M | -6.45%22.58M | -21.67%25.51M | -27.13%21.73M |
Free cash flow | 72.55%-1.05M | -416.88%-4.39M | 273.81%1.14M | 79.81%6.39M | 48.41%-4.18M | 80.52%-3.81M | 120.66%1.39M | 92.58%-653K | 757.78%3.55M | -131.07%-8.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data